XML 180 R88.htm IDEA: XBRL DOCUMENT v2.4.0.8
Business Segments - Reconciliation of IFRS Basis Segment Results (Detail) (USD $)
In Millions, unless otherwise specified
3 Months Ended 6 Months Ended
Jun. 30, 2013
Jun. 30, 2012
Jun. 30, 2013
Jun. 30, 2012
Operating Statistics [Line Items]        
US GAAP based Net interest income $ 238 $ 391 $ 632 $ 799
US GAAP based Other operating income (Total other revenues) 628 (1,865) 982 (2,060)
US GAAP based Total operating income (loss) 866 (1,474) 1,614 (1,261)
US GAAP based Loan impairment charges (Provision for credit losses) 267 [1] 738 [1],[2] 291 [1] 1,529 [1],[2]
US GAAP Net interest income and other operating income less provision for credit losses 599 (2,212) 1,323 (2,790)
US GAAP based Operating expenses 195 239 463 454
Income (loss) from continuing operations before income tax 404 (2,451) 860 (3,244)
Customer loans (Receivables) 29,112 34,955 29,112 34,955
US GAAP based Assets 41,872 49,292 41,872 49,292
IFRS Basis Consolidated Totals
       
Operating Statistics [Line Items]        
IFRS based Net interest income 493 622 1,129 1,267
IFRS based Other operating income (Total other revenues) (116) (431) (315) (748)
IFRS based Total operating income (loss) 377 191 814 519
IFRS based Loan impairment charges (Provision for credit losses) 124 720 443 1,575
IFRS based Net interest income and other operating income less provision for credit losses 253 (529) 371 (1,056)
IFRS based Operating expense 153 221 408 410
IFRS based Profit (loss) before tax 100 (750) (37) (1,466)
IFRS based Customer loans (Receivables) 34,498 44,437 34,498 44,437
IFRS based Assets 43,839 52,696 43,839 52,696
IFRS Adjustments
       
Operating Statistics [Line Items]        
IFRS based Net interest income (168) [3] (127) [3] (327) [3] (249) [3]
IFRS based Other operating income (Total other revenues) 658 [3] (1,550) [3] 1,120 [3] (1,563) [3]
IFRS based Total operating income (loss) 490 [3] (1,677) [3] 793 [3] (1,812) [3]
IFRS based Loan impairment charges (Provision for credit losses) 143 [3] 18 [3] (152) [3] (46) [3]
IFRS based Net interest income and other operating income less provision for credit losses 347 [3] (1,695) [3] 945 [3] (1,766) [3]
IFRS based Operating expense 43 [3] 6 [3] 48 [3] 12 [3]
IFRS based Profit (loss) before tax 304 [3] (1,701) [3] 897 [3] (1,778) [3]
IFRS based Customer loans (Receivables) (5,346) [3] (9,435) [3] (5,346) [3] (9,435) [3]
IFRS based Assets (1,967) [3] (3,404) [3] (1,967) [3] (3,404) [3]
IFRS Reclassifications
       
Operating Statistics [Line Items]        
IFRS based Net interest income (87) [4] (104) [4] (170) [4] (219) [4]
IFRS based Other operating income (Total other revenues) 86 [4] 116 [4] 177 [4] 251 [4]
IFRS based Total operating income (loss) (1) [4] 12 [4] 7 [4] 32 [4]
IFRS based Loan impairment charges (Provision for credit losses) 0 [4] 0 [4] 0 [4] 0 [4]
IFRS based Net interest income and other operating income less provision for credit losses (1) [4] 12 [4] 7 [4] 32 [4]
IFRS based Operating expense (1) [4] 12 [4] 7 [4] 32 [4]
IFRS based Profit (loss) before tax 0 [4] 0 [4] 0 [4] 0 [4]
IFRS based Customer loans (Receivables) (40) [4] (47) [4] (40) [4] (47) [4]
IFRS based Assets $ 0 [4] $ 0 [4] $ 0 [4] $ 0 [4]
[1] These amounts represent TDR Loans for which we evaluate reserves using a discounted cash flow methodology. Each loan is individually identified as a TDR Loan and then grouped together with other TDR Loans with similar characteristics. The discounted cash flow impairment analysis is then applied to these groups of TDR Loans. The receivable balance above excludes TDR Loans that are carried at the lower of amortized cost or fair value of the collateral less cost to sell which totaled $726 million and $671 million at June 30, 2013 and 2012, respectively. The reserve component above excludes credit loss reserves for TDR Loans that are carried at the lower of amortized cost or fair value of the collateral less cost to sell which totaled $51 million and $41 million at June 30, 2013 and 2012, respectively. These credit loss reserves are reflected within receivables carried at the lower of amortized cost or fair value of the collateral less cost to sell in the table above.
[2] The three and six months ended June 30, 2012 includes $112 million related to the lower of amortized cost or fair value attributable to credit for personal non-credit card receivables transferred to held for sale at June 30, 2012. See Note 6, "Receivables Held for Sale," for additional information.
[3] IFRS Adjustments consist of the accounting differences between U.S. GAAP and IFRSs which have been described more fully above.
[4] Represents differences in balance sheet and income statement presentation between U.S. GAAP and IFRSs.