XML 60 R30.htm IDEA: XBRL DOCUMENT v3.20.1
Segment Reporting (Tables)
3 Months Ended
Mar. 31, 2020
Segment Reporting [Abstract]  
Selected Financial Data for Segments

Three Months Ended March 31, 2020
(in thousands)
Wireless
 
Broadband
 
Tower
 
Corporate & Eliminations
 
Consolidated
External revenue
 
 
 
 
 
 
 
 
 
Postpaid
$
74,928

 
$

 
$

 
$

 
$
74,928

Prepaid
13,109

 

 

 

 
13,109

Tower lease

 

 
1,797

 

 
1,797

Cable, residential and SMB (1)

 
34,943

 

 

 
34,943

Fiber, enterprise and wholesale

 
5,488

 

 

 
5,488

Rural local exchange carrier

 
4,756

 

 

 
4,756

Travel, installation, and other
3,351

 
1,816

 

 

 
5,167

Service revenue and other
91,388

 
47,003

 
1,797

 

 
140,188

Equipment
12,750

 
250

 

 

 
13,000

Total external revenue
104,138

 
47,253

 
1,797

 

 
153,188

Revenue from other segments

 
2,533

 
1,933

 
(4,466
)
 

Total revenue
104,138

 
49,786

 
3,730

 
(4,466
)
 
153,188

Operating expenses


 
 
 
 
 
 
 
 
Cost of services
33,439

 
19,243

 
939

 
(4,056
)
 
49,565

Cost of goods sold
12,528

 
143

 

 

 
12,671

Selling, general and administrative
9,428

 
9,499

 
526

 
11,538

 
30,991

Depreciation and amortization
25,299

 
10,871

 
470

 
271

 
36,911

Total operating expenses
80,694

 
39,756

 
1,935

 
7,753

 
130,138

Operating income (loss)
$
23,444

 
$
10,030

 
$
1,795

 
$
(12,219
)
 
$
23,050

_______________________________________________________
(1)
 SMB refers to Small and Medium Businesses.

Three Months Ended March 31, 2019
(in thousands)
Wireless

Broadband
 
Tower

Corporate & Eliminations

Consolidated
External revenue





 








Postpaid
$
76,182


$

 
$


$


$
76,182

Prepaid
13,130



 




13,130

Tower lease



 
1,763




1,763

Cable, residential and SMB


32,426

 




32,426

Fiber, enterprise and wholesale


4,828

 




4,828

Rural local exchange carrier


5,238

 




5,238

Travel, installation, and other
8,018


1,646

 




9,664

Service revenue and other
97,330


44,138

 
1,763




143,231

Equipment
15,291


321

 




15,612

Total external revenue
112,621


44,459

 
1,763




158,843

Revenue from other segments


2,422

 
1,270


(3,692
)


Total revenue
112,621


46,881

 
3,033


(3,692
)

158,843

Operating expenses





 








Cost of services
32,532


19,061

 
946


(3,021
)

49,518

Cost of goods sold
14,427


211

 


(1
)

14,637

Selling, general and administrative
11,079


7,569

 
283


9,791


28,722

Depreciation and amortization
30,370

 
9,991

 
680

 
138

 
41,179

Total operating expenses
88,408


36,832

 
1,909


6,907


134,056

Operating income (loss)
$
24,213


$
10,049

 
$
1,124


$
(10,599
)

$
24,787


Reconciliation of Operating Profit (Loss) from Segments to Consolidated
A reconciliation of the total of the reportable segments’ operating income to consolidated income before taxes is as follows:
 
Three Months Ended
March 31,
(in thousands)
2020
 
2019
Total consolidated operating income
$
23,050

 
$
24,787

Interest expense
(6,211
)
 
(7,954
)
Other
733

 
1,287

Income before income taxes
$
17,572

 
$
18,120