XML 33 R77.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Segment Reporting - Selected Financial Data for Segments (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2019
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
External revenue                      
Total revenue $ 160,997 $ 155,152 $ 158,914 $ 158,843 $ 161,484 $ 158,731 $ 156,501 $ 154,138 $ 633,906 $ 630,854 $ 611,991
Operating expenses                      
Selling, general and administrative                 112,540 113,222 165,937
Acquisition, integration and migration expenses                 0 0 11,030
Depreciation and amortization                 159,653 166,405 177,007
Total operating expenses                 536,860 537,608 565,481
Operating income $ 22,880 $ 25,359 $ 24,020 $ 24,787 $ 26,994 $ 28,329 $ 21,169 $ 16,754 97,046 93,246 46,510
Capital expenditures                 138,792 136,641 146,489
Wireless                      
External revenue                      
Total revenue                 443,390 450,459 443,049
Operating expenses                      
Operating income                     28,532
Capital expenditures                 71,744 80,010 81,729
Broadband                      
External revenue                      
Total revenue                 183,552 173,215 161,862
Operating expenses                      
Operating income                     36,811
Capital expenditures                 60,627 43,197 57,068
Tower                      
External revenue                      
Total revenue                 6,964 7,180 7,080
Operating expenses                      
Operating income                     5,607
Capital expenditures                 921 6,145 891
Operating Segments | Wireless                      
External revenue                      
Total revenue                 443,390 450,459 443,049
Operating expenses                      
Selling, general and administrative                 42,225 46,760 117,561
Acquisition, integration and migration expenses                     10,793
Depreciation and amortization                 115,731 125,067 137,725
Total operating expenses                 354,849 362,455 414,517
Operating income                 88,541 88,004  
Operating Segments | Broadband                      
External revenue                      
Total revenue                 193,944 183,120 173,981
Operating expenses                      
Selling, general and administrative                 32,679 27,741 26,909
Acquisition, integration and migration expenses                     0
Depreciation and amortization                 41,304 38,317 36,797
Total operating expenses                 151,423 141,500 137,170
Operating income                 42,521 41,620  
Operating Segments | Tower                      
External revenue                      
Total revenue                 12,984 12,196 12,029
Operating expenses                      
Selling, general and administrative                 1,166 778 696
Acquisition, integration and migration expenses                     0
Depreciation and amortization                 2,025 2,454 1,885
Total operating expenses                 7,085 7,353 6,422
Operating income                 5,899 4,843  
Intersegment Eliminations                      
External revenue                      
Total revenue                 (16,412) (14,921) (17,068)
Intersegment Eliminations | Wireless                      
External revenue                      
Total revenue                 0 0 0
Intersegment Eliminations | Broadband                      
External revenue                      
Total revenue                 10,392 9,905 12,119
Intersegment Eliminations | Tower                      
External revenue                      
Total revenue                 6,020 5,016 4,949
Corporate, Non-Segment                      
Operating expenses                      
Selling, general and administrative                 36,470 37,943 20,771
Acquisition, integration and migration expenses                     237
Depreciation and amortization                 593 567 600
Total operating expenses                 23,503 26,300 7,372
Operating income                 (39,915) (41,221) (24,440)
Capital expenditures                 5,500 7,289 6,801
Postpaid                      
External revenue                      
Total revenue                 302,031 300,775 311,629
Postpaid | Operating Segments | Wireless                      
External revenue                      
Total revenue                 302,031 300,775 311,629
Postpaid | Operating Segments | Broadband                      
External revenue                      
Total revenue                 0 0 0
Postpaid | Operating Segments | Tower                      
External revenue                      
Total revenue                 0 0 0
Prepaid                      
External revenue                      
Total revenue                 53,540 51,602 96,972
Prepaid | Operating Segments | Wireless                      
External revenue                      
Total revenue                 53,540 51,602 96,972
Prepaid | Operating Segments | Broadband                      
External revenue                      
Total revenue                 0 0 0
Prepaid | Operating Segments | Tower                      
External revenue                      
Total revenue                 0 0 0
Tower lease                      
External revenue                      
Total revenue                 6,964 7,180 7,080
Tower lease | Operating Segments | Wireless                      
External revenue                      
Total revenue                 0 0 0
Tower lease | Operating Segments | Broadband                      
External revenue                      
Total revenue                 0 0 0
Tower lease | Operating Segments | Tower                      
External revenue                      
Total revenue                 6,964 7,180 7,080
Cable, residential and SMB                      
External revenue                      
Total revenue                 134,187 124,072 114,122
Cable, residential and SMB | Operating Segments | Wireless                      
External revenue                      
Total revenue                 0 0 0
Cable, residential and SMB | Operating Segments | Broadband                      
External revenue                      
Total revenue                 134,187 124,072 114,122
Cable, residential and SMB | Operating Segments | Tower                      
External revenue                      
Total revenue                 0 0 0
Fiber, enterprise and wholesale                      
External revenue                      
Total revenue                 20,187 18,218 16,600
Fiber, enterprise and wholesale | Operating Segments | Wireless                      
External revenue                      
Total revenue                 0 0 0
Fiber, enterprise and wholesale | Operating Segments | Broadband                      
External revenue                      
Total revenue                 20,187 18,218 16,600
Fiber, enterprise and wholesale | Operating Segments | Tower                      
External revenue                      
Total revenue                 0 0 0
Rural local exchange carrier                      
External revenue                      
Total revenue                 21,074 23,485 24,052
Rural local exchange carrier | Operating Segments | Wireless                      
External revenue                      
Total revenue                 0 0 0
Rural local exchange carrier | Operating Segments | Broadband                      
External revenue                      
Total revenue                 21,074 23,485 24,052
Rural local exchange carrier | Operating Segments | Tower                      
External revenue                      
Total revenue                 0 0 0
Travel, installation, and other                      
External revenue                      
Total revenue                 27,080 37,124 31,218
Travel, installation, and other | Operating Segments | Wireless                      
External revenue                      
Total revenue                 20,160 30,572 24,981
Travel, installation, and other | Operating Segments | Broadband                      
External revenue                      
Total revenue                 6,920 6,552 6,237
Travel, installation, and other | Operating Segments | Tower                      
External revenue                      
Total revenue                 0 0 0
Service revenue and other                      
External revenue                      
Total revenue                 565,063 562,456 601,673
Service revenue and other | Wireless                      
External revenue                      
Total revenue                     433,582
Service revenue and other | Broadband                      
External revenue                      
Total revenue                     161,011
Service revenue and other | Tower                      
External revenue                      
Total revenue                     7,080
Service revenue and other | Operating Segments | Wireless                      
External revenue                      
Total revenue                 375,731 382,949  
Service revenue and other | Operating Segments | Broadband                      
External revenue                      
Total revenue                 182,368 172,327  
Service revenue and other | Operating Segments | Tower                      
External revenue                      
Total revenue                 6,964 7,180  
Equipment                      
External revenue                      
Total revenue                 68,843 68,398 10,318
Equipment | Operating Segments | Wireless                      
External revenue                      
Total revenue                 67,659 67,510 9,467
Equipment | Operating Segments | Broadband                      
External revenue                      
Total revenue                 1,184 888 851
Equipment | Operating Segments | Tower                      
External revenue                      
Total revenue                 0 0 0
Cost of services                      
Operating expenses                      
Cost of services and cost of goods sold                 198,753 194,022 188,721
Cost of services | Operating Segments | Wireless                      
Operating expenses                      
Cost of services and cost of goods sold                 131,745 127,045 125,785
Cost of services | Operating Segments | Broadband                      
Operating expenses                      
Cost of services and cost of goods sold                 76,674 75,066 73,331
Cost of services | Operating Segments | Tower                      
Operating expenses                      
Cost of services and cost of goods sold                 3,894 4,121 3,841
Cost of services | Corporate, Non-Segment                      
Operating expenses                      
Cost of services and cost of goods sold                 (13,560) (12,210) (14,236)
Cost of goods sold                      
Operating expenses                      
Cost of services and cost of goods sold                 65,914 63,959 22,786
Cost of goods sold | Operating Segments | Wireless                      
Operating expenses                      
Cost of services and cost of goods sold                 65,148 63,583 22,653
Cost of goods sold | Operating Segments | Broadband                      
Operating expenses                      
Cost of services and cost of goods sold                 766 376 133
Cost of goods sold | Operating Segments | Tower                      
Operating expenses                      
Cost of services and cost of goods sold                 0 0 0
Cost of goods sold | Corporate, Non-Segment                      
Operating expenses                      
Cost of services and cost of goods sold                 $ 0 $ 0 $ 0