XML 44 R32.htm IDEA: XBRL DOCUMENT v3.19.2
Segment Reporting (Tables)
6 Months Ended
Jun. 30, 2019
Segment Reporting [Abstract]  
Selected Financial Data for Segments
Three Months Ended June 30, 2019 
(in thousands)
 
Wireless
 
Cable
 
Wireline
 
Other
 
Eliminations
 
Consolidated
External revenue
 
 
 
 
 
 
 
 
 
 
 
 
Service revenue
 
$
94,350

 
$
30,716

 
$
5,558

 
$

 
$

 
$
130,624

Equipment revenue
 
16,548

 
255

 
52

 

 

 
16,855

Tower revenue
 
1,654

 

 

 

 

 
1,654

Other revenue
 
318

 
2,238

 
7,225

 

 

 
9,781

Total external revenue
 
112,870

 
33,209

 
12,835

 

 

 
158,914

Internal revenue
 
1,270

 
1,481

 
6,692

 

 
(9,443
)
 

Total operating revenue
 
114,140

 
34,690

 
19,527

 

 
(9,443
)
 
158,914

Operating expenses
 
 
 
 
 
 
 
 
 
 
 
 
Cost of services
 
33,563

 
15,701

 
8,979

 

 
(8,746
)
 
49,497

Cost of goods sold
 
15,742

 
112

 
19

 

 
1

 
15,874

Selling, general and administrative
 
10,592

 
5,536

 
1,988

 
9,752

 
(698
)
 
27,170

Depreciation and amortization
 
32,219

 
6,555

 
3,447

 
132

 

 
42,353

Total operating expenses
 
92,116

 
27,904

 
14,433

 
9,884

 
(9,443
)
 
134,894

Operating income (loss)
 
$
22,024

 
$
6,786

 
$
5,094

 
$
(9,884
)
 
$

 
$
24,020








Three Months Ended June 30, 2018
(in thousands)
 
Wireless
 
Cable
 
Wireline
 
Other
 
Eliminations
 
Consolidated
External revenue
 
 
 
 
 
 
 
 
 
 
 
 
Service revenue
 
$
95,690

 
$
28,748

 
$
5,301

 
$

 
$

 
$
129,739

Equipment revenue
 
15,819

 
144

 
46

 

 

 
16,009

Tower revenue
 
1,636

 

 

 

 

 
1,636

Other revenue
 
364

 
2,122

 
6,631

 

 

 
9,117

Total external revenue
 
113,509

 
31,014

 
11,978

 

 

 
156,501

Internal revenue
 
1,244

 
1,097

 
7,134

 

 
(9,475
)
 

Total operating revenue
 
114,753

 
32,111

 
19,112

 

 
(9,475
)
 
156,501

Operating expenses
 
 
 
 
 
 
 
 
 
 
 
 
Cost of services
 
33,488

 
15,125

 
9,373

 
12

 
(8,864
)
 
49,134

Cost of goods sold
 
15,082

 
63

 
20

 
1

 

 
15,166

Selling, general and administrative
 
12,367

 
4,661

 
1,686

 
11,812

 
(611
)
 
29,915

Depreciation and amortization
 
31,565

 
6,179

 
3,240

 
133

 

 
41,117

Total operating expenses
 
92,502

 
26,028

 
14,319

 
11,958

 
(9,475
)
 
135,332

Operating income (loss)
 
$
22,251

 
$
6,083

 
$
4,793

 
$
(11,958
)
 
$

 
$
21,169


Six Months Ended June 30, 2019 
(in thousands)
 
Wireless
 
Cable
 
Wireline
 
Other
 
Eliminations
 
Consolidated
External revenue
 
 
 
 
 
 
 
 
 
 
 
 
Service revenue
 
$
191,425

 
$
60,421

 
$
11,043

 
$

 
$

 
$
262,889

Equipment revenue
 
31,839

 
525

 
103

 

 

 
32,467

Tower revenue
 
3,325

 

 

 

 

 
3,325

Other revenue
 
665

 
4,503

 
13,908

 

 

 
19,076

Total external revenue
 
227,254

 
65,449

 
25,054

 

 

 
317,757

Internal revenue
 
2,540

 
2,950

 
13,382

 

 
(18,872
)
 

Total operating revenue
 
229,794

 
68,399

 
38,436

 

 
(18,872
)
 
317,757

Operating expenses
 
 
 
 
 
 
 
 
 
 
 
 
Cost of services
 
67,041

 
31,348

 
18,130

 

 
(17,504
)
 
99,015

Cost of goods sold
 
30,169

 
287

 
55

 

 

 
30,511

Selling, general and administrative
 
21,954

 
11,262

 
3,831

 
20,213

 
(1,368
)
 
55,892

Depreciation and amortization
 
63,269

 
13,013

 
6,980

 
270

 

 
83,532

Total operating expenses
 
182,433

 
55,910

 
28,996

 
20,483

 
(18,872
)
 
268,950

Operating income (loss)
 
$
47,361

 
$
12,489

 
$
9,440

 
$
(20,483
)
 
$

 
$
48,807













Six Months Ended June 30, 2018
(in thousands)
 
Wireless
 
Cable
 
Wireline
 
Other
 
Eliminations
 
Consolidated
External revenue
 
 
 
 
 
 
 
 
 
 
 
 
Service revenue
 
$
187,855

 
$
57,219

 
$
10,609

 
$

 
$

 
$
255,683

Equipment revenue
 
33,193

 
303

 
92

 

 

 
33,588

Tower revenue
 
3,294

 


 


 


 


 
3,294

Other revenue
 
732

 
4,172

 
13,170

 

 

 
18,074

Total external revenue
 
225,074

 
61,694

 
23,871

 

 

 
310,639

Internal revenue
 
2,483

 
2,128

 
14,948

 

 
(19,559
)
 

Total operating revenue
 
227,557

 
63,822

 
38,819

 

 
(19,559
)
 
310,639

Operating expenses
 
 
 
 
 
 
 
 
 
 
 
 
Cost of services
 
67,238

 
30,281

 
19,175

 
12

 
(18,230
)
 
98,476

Cost of goods sold
 
30,809

 
119

 
42

 
1

 

 
30,971

Selling, general and administrative
 
24,502

 
9,609

 
3,403

 
22,480

 
(1,329
)
 
58,665

Depreciation and amortization
 
65,490

 
12,203

 
6,634

 
277

 

 
84,604

Total operating expenses
 
188,039

 
52,212

 
29,254

 
22,770

 
(19,559
)
 
272,716

Operating income (loss)
 
$
39,518

 
$
11,610

 
$
9,565

 
$
(22,770
)
 
$

 
$
37,923