XML 18 R6.htm IDEA: XBRL DOCUMENT v3.19.1
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2019
Mar. 31, 2018
Cash Flows From Operating Activities    
Net income (loss) $ 13,910 $ 6,583
Adjustments to reconcile net income (loss) to net cash provided by operating activities:    
Depreciation 35,520 36,634
Amortization 5,659 6,853
Bad debt expense 367 369
Stock based compensation expense, net of amount capitalized 1,714 2,037
Waived management fee 9,628 9,048
Deferred income taxes (3,378) (3,684)
(Gain) loss on investments (250) 33
Net (gain) loss from patronage and equity investments (890) (830)
Amortization of long-term debt issuance costs 963 1,129
Net benefit from retirement plans (38) 0
Accrued interest and other 192 373
Changes in assets and liabilities:    
Accounts receivable (3,127) 3,271
Inventory, net (1,975) (2,457)
Current income taxes 7,588 8,950
Operating lease right-of-use assets 7,779  
Other assets (1,460) (6,482)
Accounts payable 4,641 216
Lease liabilities (9,662)  
Deferred lease 0 736
Other deferrals and accruals (5,518) (1,919)
Net cash provided by (used in) operating activities 61,663 60,860
Cash flows from investing activities:    
Capital expenditures (44,420) (24,382)
Cash disbursed for acquisitions (10,000) (52,000)
Proceeds from sale of assets 53 263
Cash distributions (contributions) from investments and other (8) 1
Net cash provided by (used in) investing activities (54,375) (76,118)
Cash Flows From Financing Activities    
Principal payments on long-term debt (19,889) (12,125)
Proceeds from revolving credit facility borrowings 0 15,000
Principal payments on revolving credit facility 0 (15,000)
Proceeds from exercises of stock options 72 0
Taxes paid for equity award issuances (2,698) (1,754)
Net cash provided by (used in) financing activities (22,515) (13,879)
Net increase (decrease) in cash and cash equivalents (15,227) (29,137)
Cash and cash equivalents, beginning of period 85,086 78,585
Cash and cash equivalents, end of period $ 69,859 $ 49,448