XML 43 R31.htm IDEA: XBRL DOCUMENT v3.19.1
Segment Reporting (Tables)
3 Months Ended
Mar. 31, 2019
Segment Reporting [Abstract]  
Selected Financial Data for Segments Three Months Ended March 31, 2019 
(in thousands)
 
Wireless
 
Cable
 
Wireline
 
Other
 
Eliminations
 
Consolidated
External revenue
 
 
 
 
 
 
 
 
 
 
 
 
Service revenue
 
$
97,075

 
$
29,705

 
$
5,485

 
$

 
$

 
$
132,265

Equipment revenue
 
15,291

 
270

 
51

 

 

 
15,612

Other
 
2,018

 
2,265

 
6,683

 

 

 
10,966

Total external revenue
 
114,384

 
32,240

 
12,219

 

 

 
158,843

Internal revenue
 
1,270

 
1,469

 
6,690

 

 
(9,429
)
 

Total operating revenue
 
115,654

 
33,709

 
18,909

 

 
(9,429
)
 
158,843

Operating expenses
 
 
 
 
 
 
 
 
 
 
 
 
Cost of services
 
33,478

 
15,647

 
9,151

 

 
(8,758
)
 
49,518

Cost of goods sold
 
14,427

 
175

 
36

 

 
(1
)
 
14,637

Selling, general and administrative
 
11,362

 
5,726

 
1,843

 
10,461

 
(670
)
 
28,722

Depreciation and amortization
 
31,050

 
6,458

 
3,533

 
138

 

 
41,179

Total operating expenses
 
90,317

 
28,006

 
14,563

 
10,599

 
(9,429
)
 
134,056

Operating income (loss)
 
$
25,337

 
$
5,703

 
$
4,346

 
$
(10,599
)
 
$

 
$
24,787


Three Months Ended March 31, 2018
(in thousands)
 
Wireless
 
Cable
 
Wireline
 
Other
 
Eliminations
 
Consolidated
External revenue
 
 
 
 
 
 
 
 
 
 
 
 
Service revenue
 
$
92,165

 
$
28,471

 
$
5,308

 
$

 
$

 
$
125,944

Equipment revenue
 
17,374

 
159

 
46

 

 

 
17,579

Other
 
2,026

 
2,050

 
6,539

 

 

 
10,615

Total external revenue
 
111,565

 
30,680

 
11,893

 

 

 
154,138

Internal revenue
 
1,239

 
1,031

 
7,814

 

 
(10,084
)
 

Total operating revenue
 
112,804

 
31,711

 
19,707

 

 
(10,084
)
 
154,138

Operating expenses
 
 
 
 
 
 
 
 
 
 
 
 
Cost of services
 
33,750

 
15,156

 
9,802

 

 
(9,366
)
 
49,342

Cost of goods sold
 
15,727

 
56

 
22

 

 

 
15,805

Selling, general and administrative
 
12,135

 
4,948

 
1,717

 
10,668

 
(718
)
 
28,750

Depreciation and amortization
 
33,925

 
6,024

 
3,394

 
144

 

 
43,487

Total operating expenses
 
95,537

 
26,184

 
14,935

 
10,812

 
(10,084
)
 
137,384

Operating income (loss)
 
$
17,267

 
$
5,527

 
$
4,772

 
$
(10,812
)
 
$

 
$
16,754


Reconciliation of Income (Loss) from Continuing Operations from Segments to Consolidated A reconciliation of the total of the reportable segments’ operating income (loss) to consolidated income (loss) before taxes is as follows:
 
 
Three Months Ended
March 31,
(in thousands)
 
2019
 
2018
Total consolidated operating income (loss)
 
$
24,787

 
$
16,754

Interest expense
 
(7,954
)
 
(9,332
)
Gain (loss) on investments, net
 
250

 
(32
)
Non-operating income (loss), net
 
1,037

 
1,021

Income (loss) before income taxes
 
$
18,120

 
$
8,411