XML 34 R22.htm IDEA: XBRL DOCUMENT v3.19.1
Leases (Tables)
3 Months Ended
Mar. 31, 2019
Leases [Abstract]  
Schedule of New Accounting Pronouncements and Changes in Accounting Principles The cumulative effect of the changes made to the consolidated January 1, 2019 balance sheet for the adoption of the new lease standard were as follows:
(in thousands)
 
December 31, 2018 As Previously Reported
 
Effect of the Adoption of ASC Topic 842 (Leases)
 
January 1, 2019 As Adjusted
Assets
 
 
 
 
 
 
Prepaid expenses and other
 
$
60,162

 
$
(11,580
)
 
$
48,582

Property, plant and equipment, net
 
701,359

 
1,789

 
703,148

Operating lease right-of-use assets
 

 
369,344

 
369,344

Intangible assets, net
 
366,029

 
(13,828
)
 
352,201

Liabilities
 
 
 
 
 
 
Current operating lease liabilities
 

 
38,773

 
38,773

Accrued liabilities and other
 
14,563

 
(412
)
 
14,151

Deferred Lease
 
22,436

 
(22,436
)
 

Noncurrent operating lease liabilities
 

 
328,156

 
328,156

Other liabilities
 
14,364

 
1,644

 
16,008

Lease Income and Costs and Lease Terms and Discount Rates The following table summarizes other information related to operating and finance leases:
(in thousands)
 
Three Months Ended March 31, 2019
 
 


Operating cash flows from leases
 
$
14,671

Leased assets obtained in exchange for new operating lease liabilities
 
4,588

The following table shows the components of lease income and costs:
(in thousands)
 
Three Months Ended March 31, 2019
Sublease income from operating leases
 
$
2,028

 
 
 
Operating lease expense
 
$
16,908

 
 
 
Amortization of lease assets
 
118

Interest on lease liabilities
 
22

Subtotal finance lease cost
 
140

 
 
 
Net lease expense
 
$
16,768

The following table summarizes the lease terms and discount rates:
 
 
March 31,
2019
Weighted-average remaining lease term (years)
 
 
   Operating leases
 
8

   Finance leases
 
16

Weighted-average discount rate
 
 
   Operating leases
 
4.8
%
   Finance leases
 
5.2
%
Expected Maturity of Lease Liabilities, Operating The following table summarizes the expected maturity of lease liabilities at March 31, 2019:
(in thousands)
 
Operating Leases
 
Finance Leases
 
Total
2019
 
$
41,246

 
$
107

 
$
41,353

2020
 
58,655

 
174

 
58,829

2021
 
57,202

 
174

 
57,376

2022
 
54,055

 
175

 
54,230

2023
 
50,279

 
174

 
50,453

2024 and thereafter
 
180,606

 
1,583

 
182,189

   Total lease payments
 
442,043

 
2,387

 
444,430

Less: Interest
 
80,008

 
1,075

 
81,083

   Present value of lease liabilities
 
$
362,035

 
$
1,312

 
$
363,347


The Company's finance lease liabilities are presented in the accrued liabilities and other and the other liabilities lines of the condensed consolidated balance sheet. The related finance lease assets are included in the property, plant and equipment line.

Our commitments under leases existing as of December 31, 2018 were approximately $55.1 million for the year ending December 31, 2019, $104.4 million in total for the years ending December 31, 2020 and 2021, $97.6 million in total for the years ending December 31, 2022 and 2023 and $168.5 million in total for years thereafter.

The Company is also the lessor on agreements to lease assets such as collocation space on cell towers and dedicated fiber-optic strands to third parties. These agreements were accounted for as operating leases both before and after adoption of the new lease standard. The new lease standard did not have a significant impact on the recognition of revenue associated with these agreements. The following table summarizes the total minimum rental receipts under lease agreements at March 31, 2019:
(in thousands)
 
Operating Leases
 
2019
 
$
5,241

 
2020
 
6,109

 
2021
 
4,042

 
2022
 
2,914

 
2023
 
1,345

 
2024 and thereafter
 
4,400

 
   Total sublease income
 
$
24,051

 
Expected Maturity of Lease Liabilities, Financing The following table summarizes the expected maturity of lease liabilities at March 31, 2019:
(in thousands)
 
Operating Leases
 
Finance Leases
 
Total
2019
 
$
41,246

 
$
107

 
$
41,353

2020
 
58,655

 
174

 
58,829

2021
 
57,202

 
174

 
57,376

2022
 
54,055

 
175

 
54,230

2023
 
50,279

 
174

 
50,453

2024 and thereafter
 
180,606

 
1,583

 
182,189

   Total lease payments
 
442,043

 
2,387

 
444,430

Less: Interest
 
80,008

 
1,075

 
81,083

   Present value of lease liabilities
 
$
362,035

 
$
1,312

 
$
363,347