XML 125 R89.htm IDEA: XBRL DOCUMENT v3.10.0.1
Segment Reporting - Selected Financial Data for Segments (Details)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2018
USD ($)
Sep. 30, 2018
USD ($)
Jun. 30, 2018
USD ($)
Mar. 31, 2018
USD ($)
Dec. 31, 2017
USD ($)
Sep. 30, 2017
USD ($)
Jun. 30, 2017
USD ($)
Mar. 31, 2017
USD ($)
Dec. 31, 2018
USD ($)
cell_site
Dec. 31, 2017
USD ($)
Dec. 31, 2016
USD ($)
Segment Reporting Information [Line Items]                      
Number of cell site towers built | cell_site                 208    
External revenue                      
Total operating revenue $ 161,484 $ 158,731 $ 156,501 $ 154,138 $ 151,617 $ 152,382 $ 153,867 $ 154,125 $ 630,854 $ 611,991 $ 535,288
Operating expenses                      
Selling, general and administrative                 113,222 165,937 133,325
Acquisition, integration and migration expenses                 0 11,030 42,232
Depreciation and amortization                 166,405 177,007 143,685
Operating Expenses                 537,608 565,481 512,762
Operating income (loss) $ 26,994 $ 28,329 $ 21,169 $ 16,754 $ 18,110 $ 9,475 $ 8,252 $ 10,673 93,246 46,510 22,526
Capital Expenditures                 136,641 146,489 173,231
Wireless                      
External revenue                      
Total operating revenue                 457,639 450,129 384,133
Operating expenses                      
Capital Expenditures                 86,146 82,620 123,400
Cable                      
External revenue                      
Total operating revenue                 124,197 115,917 106,997
Operating expenses                      
Capital Expenditures                 26,640 34,487 32,400
Wireline                      
External revenue                      
Total operating revenue                 49,018 45,945 44,158
Operating expenses                      
Capital Expenditures                 16,566 22,581 20,200
Other                      
External revenue                      
Total operating revenue                 0 0 0
Operating expenses                      
Capital Expenditures                 7,289 6,801 (2,769)
Operating Segments                      
External revenue                      
Total operating revenue                 668,700    
Operating Segments | Wireless                      
External revenue                      
Total operating revenue                 462,655 455,078 388,753
Operating expenses                      
Selling, general and administrative                 47,538 118,257 95,851
Acquisition, integration and migration expenses                   10,793 25,927
Depreciation and amortization                 127,521 139,610 107,621
Operating Expenses                 369,808 420,939 362,512
Operating income (loss)                 92,847 34,139 26,241
Operating Segments | Cable                      
External revenue                      
Total operating revenue                 128,903 119,162 108,734
Operating expenses                      
Selling, general and administrative                 20,274 19,999 19,248
Acquisition, integration and migration expenses                   0 0
Depreciation and amortization                 24,644 23,968 23,908
Operating Expenses                 105,148 103,316 101,737
Operating income (loss)                 23,755 15,846 6,997
Operating Segments | Wireline                      
External revenue                      
Total operating revenue                 77,142 79,253 74,974
Operating expenses                      
Selling, general and administrative                 7,467 6,923 6,474
Acquisition, integration and migration expenses                   0 0
Depreciation and amortization                 13,673 12,829 11,717
Operating Expenses                 59,277 58,288 54,450
Operating income (loss)                 17,865 20,965 20,524
Operating Segments | Other                      
External revenue                      
Total operating revenue                 0 0 0
Operating expenses                      
Selling, general and administrative                 40,654 23,564 14,492
Acquisition, integration and migration expenses                   237 16,305
Depreciation and amortization                 567 600 439
Operating Expenses                 41,221 24,440 31,236
Operating income (loss)                 (41,221) (24,440) (31,236)
Intersegment Eliminations                      
External revenue                      
Total operating revenue                 (37,846) (41,502) (37,173)
Operating expenses                      
Selling, general and administrative                 (2,711) (2,806) (2,740)
Acquisition, integration and migration expenses                   0 0
Depreciation and amortization                 0 0 0
Operating Expenses                 (37,846) (41,502) (37,173)
Operating income (loss)                 0 0 0
Capital Expenditures                 0 0 0
Intersegment Eliminations | Wireless                      
External revenue                      
Total operating revenue                 5,016 4,949 4,620
Intersegment Eliminations | Cable                      
External revenue                      
Total operating revenue                 4,706 3,245 1,737
Intersegment Eliminations | Wireline                      
External revenue                      
Total operating revenue                 28,124 33,308 30,816
Intersegment Eliminations | Other                      
External revenue                      
Total operating revenue                 0 0 0
Service revenue                      
External revenue                      
Total operating revenue                 517,256 558,910 478,485
Service revenue | Wireless                      
External revenue                      
Total operating revenue                 380,818 431,184 359,769
Service revenue | Cable                      
External revenue                      
Total operating revenue                 114,917 107,338 99,070
Service revenue | Wireline                      
External revenue                      
Total operating revenue                 21,521 20,388 19,646
Service revenue | Other                      
External revenue                      
Total operating revenue                 0 0 0
Equipment revenue                      
External revenue                      
Total operating revenue                 68,398 10,318 11,540
Equipment revenue | Wireless                      
External revenue                      
Total operating revenue                 67,510 9,467 10,674
Equipment revenue | Cable                      
External revenue                      
Total operating revenue                 695 724 736
Equipment revenue | Wireline                      
External revenue                      
Total operating revenue                 193 127 130
Equipment revenue | Other                      
External revenue                      
Total operating revenue                 0 0 0
Other                      
External revenue                      
Total operating revenue                 45,200 42,763 45,263
Other | Wireless                      
External revenue                      
Total operating revenue                 9,311 9,478 13,690
Other | Cable                      
External revenue                      
Total operating revenue                 8,585 7,855 7,191
Other | Wireline                      
External revenue                      
Total operating revenue                 27,304 25,430 24,382
Other | Other                      
External revenue                      
Total operating revenue                 0 0 0
Cost of services                      
Operating expenses                      
Cost of services                 194,022 188,721 163,969
Cost of services | Operating Segments | Wireless                      
Operating expenses                      
Cost of services                 131,166 129,626 103,840
Cost of services | Operating Segments | Cable                      
Operating expenses                      
Cost of services                 59,935 59,335 58,290
Cost of services | Operating Segments | Wireline                      
Operating expenses                      
Cost of services                 38,056 38,417 36,272
Cost of services | Operating Segments | Other                      
Operating expenses                      
Cost of services                 0 39 0
Cost of services | Intersegment Eliminations                      
Operating expenses                      
Cost of services                 (35,135) (38,696) (34,433)
Cost of goods sold                      
Operating expenses                      
Cost of services                 63,959 22,786 29,551
Cost of goods sold | Operating Segments | Wireless                      
Operating expenses                      
Cost of services                 63,583 22,653 29,273
Cost of goods sold | Operating Segments | Cable                      
Operating expenses                      
Cost of services                 295 14 291
Cost of goods sold | Operating Segments | Wireline                      
Operating expenses                      
Cost of services                 81 119 (13)
Cost of goods sold | Operating Segments | Other                      
Operating expenses                      
Cost of services                 0 0 0
Cost of goods sold | Intersegment Eliminations                      
Operating expenses                      
Cost of services                 $ 0 $ 0 $ 0