XML 115 R79.htm IDEA: XBRL DOCUMENT v3.10.0.1
Long-Term Debt - Narrative (Details)
1 Months Ended 12 Months Ended
Dec. 18, 2015
USD ($)
facility
Sep. 30, 2018
USD ($)
Jan. 31, 2017
USD ($)
Dec. 31, 2018
USD ($)
Dec. 31, 2017
USD ($)
Dec. 31, 2016
USD ($)
Debt Instrument [Line Items]            
Number of credit facilities | facility 3          
Proceeds from revolving credit facility borrowings       $ 15,000,000 $ 0 $ 0
Total debt, net of unamortized loan fees       770,242,000 821,958,000  
Unamortized loan fees       $ 14,994,000 $ 14,542,000  
Weighted average interest rate       3.97%    
Total leverage ratio through December 30, 2019 3.25          
Total leverage ratio thereafter 3.00          
Debt service coverage ratio, actual       3.63    
Minimum liquidity balance $ 25,000,000     $ 25,000,000    
Accrued in anticipation of early distribution of patronage credit       $ 2,800,000    
Percentage of patronage credit paid in cash       75.00%    
Percentage of patronage credit paid in shares       25.00%    
One-time cash distribution from CoBank   $ 200,000        
London Interbank Offered Rate (LIBOR)            
Debt Instrument [Line Items]            
Fixed interest rate 1.16%          
Maximum            
Debt Instrument [Line Items]            
Amended 2016 Credit Agreement, limit of dividends paid, distributions and redemption of capital stock       $ 25,000,000    
Amended 2016 Credit Agreement, limit of consolidated net income (as a percent)       60.00%    
Total leverage ratio from closing date through December 30, 2018 3.50          
Minimum            
Debt Instrument [Line Items]            
Debt service coverage ratio, actual 2.00          
Revolving Credit Facility            
Debt Instrument [Line Items]            
Term of credit facility 5 years          
Maximum borrowing capacity $ 75,000,000          
Incremental Term Loan Facility            
Debt Instrument [Line Items]            
Number of credit facilities | facility 1          
Maximum borrowing capacity $ 150,000,000          
Amended 2016 Credit Agreement            
Debt Instrument [Line Items]            
Shift in principal amount from Term Loan A-1 to Term Loan A-2       $ 108,800,000    
Term loan A-1            
Debt Instrument [Line Items]            
Term of credit facility 5 years          
Maximum borrowing capacity $ 485,000,000          
Quarterly principal payment period one       3,600,000    
Quarterly principal payment period two       7,300,000    
Quarterly principal payment period three       $ 10,900,000    
Term loan A-1 | London Interbank Offered Rate (LIBOR)            
Debt Instrument [Line Items]            
Basis spread on variable rate 2.75%     1.75%    
Term loan A-1 | Ntelos Holding, Corp            
Debt Instrument [Line Items]            
Line of credit facility amount borrowed $ 485,000,000          
Term loan A-2            
Debt Instrument [Line Items]            
Term of credit facility 7 years          
Maximum borrowing capacity $ 400,000,000          
Proceeds from revolving credit facility borrowings     $ 25,000,000     $ 50,000,000
Quarterly principal payment period one       $ 1,200,000    
Term loan A-2 | London Interbank Offered Rate (LIBOR)            
Debt Instrument [Line Items]            
Basis spread on variable rate 3.00%     2.00%    
Term loan A-2 | Ntelos Holding, Corp            
Debt Instrument [Line Items]            
Line of credit facility amount borrowed $ 325,000,000          
Term loan A-2 | Delayed Draw Term Loan            
Debt Instrument [Line Items]            
Line of credit facility remaining borrowing capacity $ 75,000,000     $ 75,000,000