XML 99 R84.htm IDEA: XBRL DOCUMENT v3.8.0.1
Segment Reporting - Selected Financial Data for Segments (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
External revenues                      
Service revenues                 $ 558,910 $ 478,485 $ 301,118
Other revenues                 53,081 56,803 41,367
Total operating revenues $ 151,617 $ 152,382 $ 153,867 $ 154,125 $ 155,572 $ 156,836 $ 130,309 $ 92,571 611,991 535,288 342,485
Operating expenses                      
Cost of goods and services                 211,507 193,520 121,330
Selling, general and administrative                 165,937 133,325 72,821
Acquisition, integration and migration expenses                 11,030 42,232 3,546
Depreciation and amortization                 177,007 143,685 70,702
Operating Expenses                 565,481 512,762 268,399
Operating income (loss) $ 18,110 $ 9,475 $ 8,252 $ 10,673 $ 12,189 $ (3,929) $ (7,046) $ 21,312 46,510 22,526 74,086
Capital Expenditures                 146,489 173,231 69,679
Wireless [Member]                      
External revenues                      
Service revenues                 431,184 359,769 192,752
Other revenues                 18,945 24,364 11,609
Total operating revenues                 450,129 384,133 204,361
Operating expenses                      
Capital Expenditures                 82,620 123,400 25,200
Cable [Member]                      
External revenues                      
Service revenues                 107,338 99,070 88,980
Other revenues                 8,579 7,927 7,793
Total operating revenues                 115,917 106,997 96,773
Operating expenses                      
Capital Expenditures                 34,487 32,400 20,400
Wireline [Member]                      
External revenues                      
Service revenues                 20,388 19,646 19,386
Other revenues                 25,557 24,512 21,965
Total operating revenues                 45,945 44,158 41,351
Operating expenses                      
Capital Expenditures                 22,581 20,200 22,100
Other Segments [Member]                      
External revenues                      
Service revenues                 0 0 0
Other revenues                 0 0 0
Total operating revenues                 0 0 0
Operating expenses                      
Capital Expenditures                 6,801 (2,769) 1,979
Operating Segments | Wireless [Member]                      
External revenues                      
Total operating revenues                 455,078 388,753 208,801
Operating expenses                      
Cost of goods and services                 152,279 133,113 63,570
Selling, general and administrative                 118,257 95,851 35,792
Acquisition, integration and migration expenses                 10,793 25,927 0
Depreciation and amortization                 139,610 107,621 34,416
Operating Expenses                 420,939 362,512 133,778
Operating income (loss)                 34,139 26,241 75,023
Operating Segments | Cable [Member]                      
External revenues                      
Total operating revenues                 119,162 108,734 97,622
Operating expenses                      
Cost of goods and services                 59,349 58,581 54,611
Selling, general and administrative                 19,999 19,248 19,412
Acquisition, integration and migration expenses                 0 0 0
Depreciation and amortization                 23,968 23,908 23,097
Operating Expenses                 103,316 101,737 97,120
Operating income (loss)                 15,846 6,997 502
Operating Segments | Wireline [Member]                      
External revenues                      
Total operating revenues                 79,253 74,974 67,420
Operating expenses                      
Cost of goods and services                 38,536 36,259 31,668
Selling, general and administrative                 6,923 6,474 6,612
Acquisition, integration and migration expenses                 0 0 0
Depreciation and amortization                 12,829 11,717 12,736
Operating Expenses                 58,288 54,450 51,016
Operating income (loss)                 20,965 20,524 16,404
Operating Segments | Other Segments [Member]                      
External revenues                      
Total operating revenues                 0 0 0
Operating expenses                      
Cost of goods and services                 39 0 0
Selling, general and administrative                 23,564 14,492 13,844
Acquisition, integration and migration expenses                 237 16,305 3,546
Depreciation and amortization                 600 439 453
Operating Expenses                 24,440 31,236 17,843
Operating income (loss)                 (24,440) (31,236) (17,843)
Intersegment Eliminations [Member]                      
External revenues                      
Total operating revenues                 (41,502) (37,173) (31,358)
Operating expenses                      
Cost of goods and services                 (38,696) (34,433) (28,519)
Selling, general and administrative                 (2,806) (2,740) (2,839)
Acquisition, integration and migration expenses                 0 0 0
Depreciation and amortization                 0 0 0
Operating Expenses                 (41,502) (37,173) (31,358)
Operating income (loss)                 0 0 0
Capital Expenditures                 0 0 0
Intersegment Eliminations [Member] | Wireless [Member]                      
External revenues                      
Total operating revenues                 4,949 4,620 4,440
Intersegment Eliminations [Member] | Cable [Member]                      
External revenues                      
Total operating revenues                 3,245 1,737 849
Intersegment Eliminations [Member] | Wireline [Member]                      
External revenues                      
Total operating revenues                 33,308 30,816 26,069
Intersegment Eliminations [Member] | Other Segments [Member]                      
External revenues                      
Total operating revenues                 $ 0 $ 0 $ 0