XML 39 R24.htm IDEA: XBRL DOCUMENT v3.8.0.1
Segment Reporting
12 Months Ended
Dec. 31, 2017
Segment Reporting [Abstract]  
Segment Reporting
Segment Reporting

Operating segments are defined as components of an enterprise about which separate financial information is available that is evaluated regularly by the chief operating decision maker ("CODM").  The Company's reportable segments, which the Company operates and manages as strategic business units that are organized according to major product and service offerings include: Wireless, Cable, Wireline and Other. A general description of the products and services offered and the customers served by each of these segments is as follows:

Wireless provides digital wireless service as a Sprint PCS Affiliate to a portion of a multi-state area covering large portions of central and western Virginia, south-central Pennsylvania, West Virginia, and portions of Maryland, North Carolina, Kentucky, Tennessee and Ohio.  In these areas, we are the exclusive provider of Sprint-branded wireless mobility communications network products and services on the 800 MHz, 1900 MHz and 2.5 GHz spectrum bands.  Wireless also owns 192 cell site towers built on leased and owned land, and leases space on these towers to both affiliates and non-affiliated third party wireless service providers.
Cable provides video, internet and voice services in franchise areas in portions of Virginia, West Virginia and western Maryland, and leases fiber optic facilities throughout its service area. It does not include video, internet and voice services provided to customers in Shenandoah County, Virginia.
Wireline provides regulated and unregulated voice services, DSL internet access and long distance access services throughout Shenandoah County and portions of Rockingham, Frederick, Warren and Augusta counties, Virginia. The segment also provides video and cable modem internet access services in portions of Shenandoah County, and leases fiber optic facilities throughout the northern Shenandoah Valley of Virginia, northern Virginia and adjacent areas along the Interstate 81 corridor through West Virginia, Maryland and portions of central and southern Pennsylvania.
Additionally, our Other operations are represented by Shenandoah Telecommunications Company, the parent holding company, that provides investing and management services to its subsidiaries.

Year ended December 31, 2017
(in thousands)
Wireless
 
Cable
 
Wireline
 
Other
 
Eliminations
 
Consolidated
Totals
External revenues
 
 
 
 
 
 
 
 
 
 
 
Service revenues
$
431,184


$
107,338


$
20,388






$
558,910

Other revenues
18,945


8,579


25,557






53,081

Total external revenues
450,129


115,917


45,945






611,991

Internal revenues
4,949


3,245


33,308




(41,502
)


Total operating revenues
455,078


119,162


79,253




(41,502
)

611,991

 

















Operating expenses
 


 


 


 


 


 

Costs of goods and services
152,279


59,349


38,536


39


(38,696
)

211,507

Selling, general and administrative
118,257


19,999


6,923


23,564


(2,806
)

165,937

 Integration and acquisition expenses
10,793






237




11,030

Depreciation and amortization
139,610


23,968


12,829


600




177,007

Total operating expenses
420,939


103,316


58,288


24,440


(41,502
)

565,481

Operating income (loss)
$
34,139


$
15,846


$
20,965


$
(24,440
)

$


$
46,510

 
 
 
 
 
 
 
 
 
 
 
 
Capital Expenditures
$
82,620

 
$
34,487

 
$
22,581

 
$
6,801

 
$

 
$
146,489

 
Year ended December 31, 2016
(in thousands)
Wireless
 
Cable
 
Wireline
 
Other
 
Eliminations
 
Consolidated
Totals
External revenues
 

 
 

 
 

 
 

 
 

 
 

Service revenues
$
359,769


$
99,070


$
19,646






$
478,485

Other revenues
24,364


7,927


24,512






56,803

Total external revenues
384,133


106,997


44,158






535,288

Internal revenues
4,620


1,737


30,816




(37,173
)


Total operating revenues
388,753


108,734


74,974




(37,173
)

535,288

 

















Operating expenses
 


 


 


 


 


 

Costs of goods and services
133,113


58,581


36,259




(34,433
)

193,520

Selling, general and administrative
95,851


19,248


6,474


14,492


(2,740
)

133,325

 Integration and acquisition expenses
25,927






16,305




42,232

Depreciation and amortization
107,621


23,908


11,717


439




143,685

Total operating expenses
362,512


101,737


54,450


31,236


(37,173
)

512,762

Operating income (loss)
$
26,241


$
6,997


$
20,524


$
(31,236
)

$


$
22,526

 
 
 
 
 
 
 
 
 
 
 
 
Capital Expenditures
$
123,400

 
$
32,400

 
$
20,200

 
$
(2,769
)
 
$

 
$
173,231


Year ended December 31, 2015:
(in thousands)
Wireless
 
Cable
 
Wireline
 
Other
 
Eliminations
 
Consolidated
Totals
External revenues
 
 
 
 
 
 
 
 
 
 
 
Service revenues
$
192,752

 
$
88,980

 
$
19,386

 

 

 
$
301,118

Other revenues
11,609

 
7,793

 
21,965

 

 

 
41,367

Total external revenues
204,361

 
96,773

 
41,351

 

 

 
342,485

Internal revenues
4,440

 
849

 
26,069

 

 
(31,358
)
 

Total operating revenues
208,801

 
97,622

 
67,420

 

 
(31,358
)
 
342,485

 
 
 
 
 
 
 
 
 
 
 
 
Operating expenses
 

 
 

 
 

 
 

 
 

 
 

Costs of goods and services
63,570

 
54,611

 
31,668

 

 
(28,519
)
 
121,330

Selling, general and administrative
35,792

 
19,412

 
6,612

 
13,844

 
(2,839
)
 
72,821

Integration and acquisition expenses

 

 

 
3,546

 

 
3,546

Depreciation and amortization
34,416

 
23,097

 
12,736

 
453

 

 
70,702

Total operating expenses
133,778

 
97,120

 
51,016

 
17,843

 
(31,358
)
 
268,399

Operating income (loss)
$
75,023

 
$
502

 
$
16,404

 
$
(17,843
)
 
$

 
$
74,086

 
 
 
 
 
 
 
 
 
 
 
 
Capital Expenditures
$
25,200

 
$
20,400

 
$
22,100

 
$
1,979

 
$

 
$
69,679








A reconciliation of the total of the reportable segments’ operating income (loss) to consolidated income (loss) before taxes is as follows:
 
Years Ended December 31,
(in thousands)
2017
 
2016
 
2015
Total consolidated operating income (loss)
$
46,510

 
$
22,526

 
$
74,086

Interest expense
(38,237
)
 
(25,102
)
 
(7,355
)
Non-operating income, net
4,984

 
4,521

 
1,859

Income (loss) before income taxes
$
13,257

 
$
1,945

 
$
68,590



The Company’s CODM does not currently review total assets by segment since the assets are centrally managed and some of the assets are shared by the segments.