XML 68 R57.htm IDEA: XBRL DOCUMENT v3.8.0.1
Segment Information - Selected Financial Data for Segments (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2017
Sep. 30, 2016
Sep. 30, 2017
Sep. 30, 2016
External revenues [Abstract]        
Service revenues $ 139,455 $ 140,897 $ 418,792 $ 338,235
Other 12,327 15,939 40,128 41,481
Total operating revenues 151,782 156,836 458,920 379,716
Operating expenses:        
Costs of goods and services, exclusive of depreciation and amortization shown separately below 55,834 58,317 162,976 140,354
Selling, general and administrative, exclusive of depreciation and amortization shown separately below 42,199 40,369 125,374 96,263
Integration and acquisition expenses 1,706 15,272 9,873 35,801
Depreciation and amortization 42,568 46,807 132,297 96,961
Total operating expenses 142,307 160,765 430,520 369,379
Operating income (loss) 9,475 (3,929) 28,400 10,337
Wireless        
External revenues [Abstract]        
Service revenues 107,395 111,001 323,262 250,053
Other 3,871 7,978 15,133 17,461
Total operating revenues 111,266 118,979 338,395 267,514
Cable        
External revenues [Abstract]        
Service revenues 26,934 24,948 80,229 73,455
Other 2,156 2,031 6,283 5,799
Total operating revenues 29,090 26,979 86,512 79,254
Wireline        
External revenues [Abstract]        
Service revenues 5,126 4,948 15,301 14,727
Other 6,300 5,930 18,712 18,221
Total operating revenues 11,426 10,878 34,013 32,948
Other        
External revenues [Abstract]        
Service revenues 0 0 0 0
Other 0 0 0 0
Total operating revenues 0 0 0 0
Operating Segments | Wireless        
External revenues [Abstract]        
Total operating revenues 112,505 120,119 342,102 270,931
Operating expenses:        
Costs of goods and services, exclusive of depreciation and amortization shown separately below 41,041 43,097 117,829 94,892
Selling, general and administrative, exclusive of depreciation and amortization shown separately below 30,099 29,892 88,201 65,219
Integration and acquisition expenses 1,691 14,499 9,607 19,889
Depreciation and amortization 32,929 38,038 104,231 70,026
Total operating expenses 105,760 125,526 319,868 250,026
Operating income (loss) 6,745 (5,407) 22,234 20,905
Operating Segments | Cable        
External revenues [Abstract]        
Total operating revenues 30,089 27,566 88,665 80,413
Operating expenses:        
Costs of goods and services, exclusive of depreciation and amortization shown separately below 14,913 14,654 45,052 43,864
Selling, general and administrative, exclusive of depreciation and amortization shown separately below 5,358 4,770 15,083 14,672
Integration and acquisition expenses 0 0 0 0
Depreciation and amortization 6,192 5,860 18,070 17,834
Total operating expenses 26,463 25,284 78,205 76,370
Operating income (loss) 3,626 2,282 10,460 4,043
Operating Segments | Wireline        
External revenues [Abstract]        
Total operating revenues 19,851 18,732 58,581 55,702
Operating expenses:        
Costs of goods and services, exclusive of depreciation and amortization shown separately below 9,807 9,442 28,409 26,892
Selling, general and administrative, exclusive of depreciation and amortization shown separately below 1,706 1,676 5,065 4,951
Integration and acquisition expenses 0 0 0 0
Depreciation and amortization 3,249 2,822 9,536 8,789
Total operating expenses 14,762 13,940 43,010 40,632
Operating income (loss) 5,089 4,792 15,571 15,070
Operating Segments | Other        
External revenues [Abstract]        
Total operating revenues 0 0 0 0
Operating expenses:        
Costs of goods and services, exclusive of depreciation and amortization shown separately below 0 0 0 0
Selling, general and administrative, exclusive of depreciation and amortization shown separately below 5,772 4,736 19,139 13,457
Integration and acquisition expenses 15 800 266 15,900
Depreciation and amortization 198 87 460 312
Total operating expenses 5,985 5,596 19,865 29,681
Operating income (loss) (5,985) (5,596) (19,865) (29,681)
Intersegment Eliminations        
External revenues [Abstract]        
Total operating revenues (10,663) (9,581) (30,428) (27,330)
Operating expenses:        
Costs of goods and services, exclusive of depreciation and amortization shown separately below (9,927) (8,876) (28,314) (25,294)
Selling, general and administrative, exclusive of depreciation and amortization shown separately below (736) (705) (2,114) (2,036)
Integration and acquisition expenses 0 0 0 0
Depreciation and amortization 0 0 0 0
Total operating expenses (10,663) (9,581) (30,428) (27,330)
Operating income (loss) 0 0 0 0
Intersegment Eliminations | Wireless        
External revenues [Abstract]        
Total operating revenues 1,239 1,140 3,707 3,417
Intersegment Eliminations | Cable        
External revenues [Abstract]        
Total operating revenues 999 587 2,153 1,159
Intersegment Eliminations | Wireline        
External revenues [Abstract]        
Total operating revenues 8,425 7,854 $ 24,568 22,754
Intersegment Eliminations | Other        
External revenues [Abstract]        
Total operating revenues $ 0 $ 0   $ 0