XML 101 R87.htm IDEA: XBRL DOCUMENT v3.6.0.2
Acquisition of NTELOS Holdings Corp. and Exchange with Sprint - Schedule of Preliminary Purchase Price Allocation and Revisions Recorded (Details) - USD ($)
$ in Thousands
3 Months Ended 8 Months Ended
Sep. 30, 2016
Dec. 31, 2016
May 06, 2016
Dec. 31, 2015
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Net [Abstract]        
Goodwill   $ 145,256   $ 10
Ntelos Holding, Corp [Member]        
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Net [Abstract]        
Accounts receivable   45,688 $ 48,476  
Inventory   4,572 3,810  
Restricted cash   2,167 2,167  
Investments   1,501 1,501  
Prepaid expenses and other assets   14,835 14,835  
Building held for sale   4,950 4,950  
Property, plant and equipment   228,276 223,900  
Goodwill   145,142 151,627  
Other long term assets   10,843 10,288  
Total assets acquired   879,949 868,954  
Accounts payable   8,543 8,648  
Advanced billings and customer deposits   12,477 12,477  
Accrued expenses   24,885 25,230  
Capital lease liability   418 418  
Deferred tax liabilities   126,589 124,964  
Retirement benefits   19,198 19,461  
Other long-term liabilities   20,085 14,056  
Business Combination, Provisional Information, Initial Accounting Incomplete, Adjustment, Noncurrent Liabilities, Other   6,029    
Total liabilities assumed   212,195 205,254  
Net assets acquired   667,754 663,700  
Business Combination, Provisional Information, Initial Accounting Incomplete, Adjustments [Abstract]        
Accounts receivable, revisions   (2,788)    
Inventory, revisions   762    
Property, plant and equipment, revisions   4,376    
Goodwill, revisions   (6,485)    
Other long term assets, revisions   555    
Total assets acquired, revisions   10,995    
Accounts payable, revisions   (105)    
Accrued expenses, revisions   (345)    
Deferred tax liabilities, revisions   1,625    
Retirement benefits, revisions   (263)    
Total liabilities assumed, revisions   6,941    
Net assets acquired, revisions   (4,054)    
Spectrum Licenses [Member] | Ntelos Holding, Corp [Member]        
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Net [Abstract]        
Intangibles   198,200 198,200  
Customer Based Contract Rights [Member] | Ntelos Holding, Corp [Member]        
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Net [Abstract]        
Intangibles   206,746 198,200  
Business Combination, Provisional Information, Initial Accounting Incomplete, Adjustments [Abstract]        
Intangibles, revisions $ (24,500) 8,546    
Favorable lease intangible assets [Member] | Ntelos Holding, Corp [Member]        
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Net [Abstract]        
Intangibles   17,029 $ 11,000  
Business Combination, Provisional Information, Initial Accounting Incomplete, Adjustments [Abstract]        
Intangibles, revisions   $ 6,029