XML 69 R55.htm IDEA: XBRL DOCUMENT v3.6.0.2
Long-Term Debt and Revolving Lines of Credit - Narrative (Details)
1 Months Ended 12 Months Ended
Dec. 18, 2015
USD ($)
facility
Jun. 30, 2016
USD ($)
Dec. 31, 2016
USD ($)
Dec. 31, 2015
USD ($)
Debt Instrument [Line Items]        
Number of credit facilities | facility 3      
Total debt, net of unamortized loan fees     $ 829,265,000 $ 199,661,000
Unamortized loan fees     $ 18,610,000 1,589,000
Weighted average interest rate     3.83%  
Variable swap rate 50.00%      
Total leverage ratio through December 30, 2019 3.25      
Total leverage ratio thereafter 3.00      
Debt service coverage ratio, actual     0.0423  
Minimum liquidity balance $ 25,000,000   $ 25,000,000  
Derivative asset, fair value     11,200,000 $ 688,000
Accrued in anticipation of early distribution of patronage credit     $ 2,200,000  
Percentage of patronage credit paid in cash     75.00%  
Percentage of patronage credit paid in shares     25.00%  
London Interbank Offered Rate (LIBOR) [Member]        
Debt Instrument [Line Items]        
Fixed interest rate 1.16%      
Maximum [Member]        
Debt Instrument [Line Items]        
Total leverage ratio from closing date through December 30, 2018 3.75      
Minimum [Member]        
Debt Instrument [Line Items]        
Debt service coverage ratio, actual 2.00      
Revolving Credit Facility [Member]        
Debt Instrument [Line Items]        
Term of credit facility 5 years      
Maximum borrowing capacity $ 75,000,000      
Proceeds from line of credit     $ 0  
Incremental Term Loan Facility [Member]        
Debt Instrument [Line Items]        
Number of credit facilities | facility 1      
Maximum borrowing capacity $ 150,000,000      
Term loan A-1 [Member]        
Debt Instrument [Line Items]        
Term of credit facility 5 years      
Maximum borrowing capacity $ 485,000,000      
Quarterly principal payment period one     6,100,000  
Quarterly principal payment period two     12,100,000  
Quarterly principal payment period three     18,200,000  
Remaining principal payment due     260,700,000  
Term loan A-1 [Member] | London Interbank Offered Rate (LIBOR) [Member]        
Debt Instrument [Line Items]        
Basis spread on variable rate 2.75%      
Term loan A-1 [Member] | Ntelos Holding, Corp [Member]        
Debt Instrument [Line Items]        
Line of credit facility amount borrowed $ 485,000,000      
Term loan A-2 [Member]        
Debt Instrument [Line Items]        
Term of credit facility 7 years      
Maximum borrowing capacity $ 400,000,000      
Proceeds from line of credit   $ 50,000,000    
Quarterly principal payment period one     10,000,000  
Remaining principal payment due     $ 185,000,000  
Term loan A-2 [Member] | London Interbank Offered Rate (LIBOR) [Member]        
Debt Instrument [Line Items]        
Basis spread on variable rate 3.00%      
Term loan A-2 [Member] | Ntelos Holding, Corp [Member]        
Debt Instrument [Line Items]        
Line of credit facility amount borrowed $ 325,000,000      
Term loan A-2 [Member] | Delayed Draw Term Loan [Member]        
Debt Instrument [Line Items]        
Line of credit facility remaining borrowing capacity $ 75,000,000