XML 54 R40.htm IDEA: XBRL DOCUMENT v3.6.0.2
Segment Reporting (Tables)
12 Months Ended
Dec. 31, 2016
Segment Reporting [Abstract]  
Selected Financial Data for Segments
Year ended December 31, 2016
(In thousands)
 
 
Wireless
Cable
Wireline
Other
Eliminations
Consolidated
Totals
External revenues
 
 
 
 
 
 
Service revenues
$
359,769

$
99,070

$
19,646



$
478,485

Other revenues
24,364

7,927

24,512



56,803

Total external revenues
384,133

106,997

44,158



535,288

Internal revenues
4,620

1,737

30,816


(37,173
)

Total operating revenues
388,753

108,734

74,974


(37,173
)
535,288

 
 
 
 
 
 
 
Operating expenses
 

 

 

 

 

 

Costs of goods and services, exclusive of depreciation and amortization shown separately below
133,113

58,581

36,259


(34,433
)
193,520

Selling, general and administrative, exclusive of depreciation and amortization shown below
95,851

19,248

6,474

14,492

(2,740
)
133,325

 Integration and acquisition expenses
25,927



16,305


42,232

Depreciation and amortization
107,621

23,908

11,717

439


143,685

Total operating expenses
362,512

101,737

54,450

31,236

(37,173
)
512,762

Operating income (loss)
$
26,241

$
6,997

$
20,524

$
(31,236
)
$

$
22,526

 
Year ended December 31, 2015
(In thousands)
 
 
Wireless
Cable
Wireline
Other
Eliminations
Consolidated
Totals
External revenues
 

 

 

 

 

 

Service revenues
$
192,752

$
88,980

$
19,386



$
301,118

Other revenues
11,609

7,793

21,965



41,367

Total external revenues
204,361

96,773

41,351



342,485

Internal revenues
4,440

849

26,069


(31,358
)

Total operating revenues
208,801

97,622

67,420


(31,358
)
342,485

 
 
 
 
 
 
 
Operating expenses
 

 

 

 

 

 

Costs of goods and services, exclusive of depreciation and amortization shown separately below
63,570

54,611

31,668


(28,519
)
121,330

Selling, general and administrative, exclusive of depreciation and amortization shown below
35,792

19,412

6,612

13,844

(2,839
)
72,821

 Integration and acquisition expenses



3,546


3,546

Depreciation and amortization
34,416

23,097

12,736

453


70,702

Total operating expenses
133,778

97,120

51,016

17,843

(31,358
)
268,399

Operating income (loss)
$
75,023

$
502

$
16,404

$
(17,843
)
$

$
74,086



Year ended December 31, 2014
(In thousands)

 
 
Wireless
Cable
Wireline
Other
Eliminations
Consolidated
Totals
External revenues
 
 
 
 
 
 
Service revenues
$
191,147

$
77,179

$
18,919



$
287,245

Other revenues
11,867

7,224

20,610



39,701

Total external revenues
203,014

84,403

39,529



326,946

Internal revenues
4,440

150

23,506


(28,096
)

Total operating revenues
207,454

84,553

63,035


(28,096
)
326,946

 
 
 
 
 
 
 
Operating expenses
 

 

 

 

 

 

Costs of goods and services, exclusive of depreciation and amortization shown separately below
73,290

51,982

30,088


(25,617
)
129,743

Selling, general and administrative, exclusive of depreciation and amortization shown below
33,171

19,521

6,009

13,148

(2,479
)
69,370

Depreciation and amortization
31,111

23,148

11,224

407


65,890

Total operating expenses
137,572

94,651

47,321

13,555

(28,096
)
265,003

Operating income (loss)
$
69,882

$
(10,098
)
$
15,714

$
(13,555
)
$

$
61,943

Reconciliation of Operating Profit (Loss) from Segments to Consolidated
A reconciliation of the total of the reportable segments’ operating income to consolidated income from continuing operations before income taxes is as follows:

 
Years Ended December 31,
(In thousands)
2016
2015
2014
Total consolidated operating income
$
22,526

$
74,086

$
61,943

Interest expense
(25,102
)
(7,355
)
(8,148
)
Non-operating income, net
4,521

1,859

2,239

Income from continuing operations before income taxes
$
1,945

$
68,590

$
56,034

Assets by Segment
The Company’s assets by segment are as follows:
(In thousands) 
 
December 31,
2016
December 31,
2015
Wireless
$
1,101,716

$
205,718

Cable
218,471

209,132

Wireline
115,282

105,369

Other
1,059,898

463,390

Combined totals
2,495,367

983,609

Inter-segment eliminations
(1,010,960
)
(356,458
)
Consolidated totals
$
1,484,407

$
627,151