XML 18 R7.htm IDEA: XBRL DOCUMENT v3.5.0.2
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2016
Sep. 30, 2015
Cash Flows From Operating Activities    
Net income (loss) $ (711) $ 28,756
Adjustments to reconcile net income (loss) to net cash provided by operating activities:    
Depreciation 84,256 51,985
Amortization reflected as operating expense 12,705 1,134
Amortization reflected as contra revenue 8,883 0
Provision for bad debt 1,278 1,335
Straight line adjustment to management fee revenue 7,687 0
Stock based compensation expense 2,570 1,893
Excess tax benefits on stock awards 0 (655)
Deferred income taxes (57,196) (7,463)
Net (gain) loss on disposal of equipment (144) 229
Unrealized (gain) loss on investments (180) 190
Realized loss on disposal of investments 0 20
Net gains from patronage and equity investments (497) (540)
Amortization of long term debt issuance costs 2,608 430
Other 1,634 323
(Increase) decrease in:    
Accounts receivable 7,903 (2,989)
Inventory, net (6,134) 286
Income taxes receivable 8,294 14,752
Other assets 2,619 (3,990)
Increase (decrease) in:    
Accounts payable 3,551 (4,174)
Income taxes payable 16,225 1,675
Deferred lease payable 2,728 733
Other deferrals and accruals 7,767 (807)
Net cash provided by operating activities 105,846 83,123
Cash Flows From Investing Activities    
Acquisition of property, plant and equipment (102,850) (39,644)
Proceeds from sale of equipment 287 242
Cash distributions from investments 2,796 38
Cash disbursed for acquisition, net of cash acquired (665,990) 0
Net cash used in investing activities (765,757) (39,364)
Cash Flows From Financing Activities    
Principal payments on long-term debt (207,816) (17,250)
Amounts borrowed under debt agreements 835,000 0
Cash paid for debt issuance costs (14,825) (7,820)
Excess tax benefits on stock awards 0 655
Repurchases of common stock (5,097) (1,799)
Proceeds from issuances of common stock 3,368 826
Net cash provided by/(used in) financing activities 610,630 (25,388)
Net increase (decrease) in cash and cash equivalents (49,281) 18,371
Cash and cash equivalents:    
Beginning 76,812 68,917
Ending 27,531 87,288
Cash payments for:    
Interest 14,671 5,550
Income taxes paid, net of refunds received $ 23,851 $ 10,235