XML 70 R59.htm IDEA: XBRL DOCUMENT v3.5.0.2
Long-Term Debt and Revolving Line of Credit - Narrative (Details)
9 Months Ended
Dec. 18, 2015
USD ($)
facility
Sep. 30, 2016
USD ($)
Dec. 31, 2015
USD ($)
Debt Instrument [Line Items]      
Number of credit facilities | facility 3    
Total debt, net of unamortized loan fees   $ 809,567,000 $ 199,661,000
Less: unamortized loan fees   $ 19,370,000 $ 1,589,000
Weighted average interest rate   3.83%  
Variable swap rate 50.00%    
Total leverage ratio through December 30, 2019 3.25    
Total leverage ratio thereafter 3.00    
Debt instrument covenants minimum liquidity, amount $ 25,000,000    
Maximum [Member]      
Debt Instrument [Line Items]      
Total leverage ratio from closing date through December 30, 2018 3.75    
Minimum [Member]      
Debt Instrument [Line Items]      
Debt service coverage ratio 2.00    
One-month LIBOR [Member]      
Debt Instrument [Line Items]      
Debt instrument, fixed interest rate 1.16%    
Term Loan A-1 [Member]      
Debt Instrument [Line Items]      
Term of credit facility 5 years    
Maximum borrowing capacity $ 485,000,000    
Quarterly principal payment period one   $ 6,100,000  
Quarterly principal payment period two   12,100,000  
Quarterly principal payment period three   18,200,000  
Remaining principal payment due   260,700,000  
Term Loan A-1 [Member] | NTELOS Holdings Corp. [Member]      
Debt Instrument [Line Items]      
Line of credit facility amount borrowed $ 485,000,000    
Term Loan A-1 [Member] | One-month LIBOR [Member]      
Debt Instrument [Line Items]      
Debt instrument, variable interest rate 2.75%    
Term Loan A-2 [Member]      
Debt Instrument [Line Items]      
Term of credit facility 7 years    
Maximum borrowing capacity $ 400,000,000    
Proceeds from line of credit   25,000,000  
Quarterly principal payment period one   10,000,000  
Remaining principal payment due   $ 160,000,000  
Term Loan A-2 [Member] | NTELOS Holdings Corp. [Member]      
Debt Instrument [Line Items]      
Line of credit facility amount borrowed $ 325,000,000    
Term Loan A-2 [Member] | One-month LIBOR [Member]      
Debt Instrument [Line Items]      
Debt instrument, variable interest rate 3.00%    
Revolving Credit Facility [Member]      
Debt Instrument [Line Items]      
Term of credit facility 5 years    
Maximum borrowing capacity $ 75,000,000    
Delayed Draw Term Loan [Member] | Term Loan A-2 [Member]      
Debt Instrument [Line Items]      
Line of credit facility remaining borrowing capacity $ 75,000,000