XML 65 R54.htm IDEA: XBRL DOCUMENT v3.5.0.2
Segment Information - Selected Financial Data for Segments (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2016
Sep. 30, 2015
Sep. 30, 2016
Sep. 30, 2015
External revenues [Abstract]        
Service revenues $ 140,897 $ 74,981 $ 338,235 $ 225,262
Other 15,939 10,231 41,481 29,940
Total external revenues 156,836 85,212 379,716 255,202
Internal revenues 0 0 0 0
Total operating revenues 156,836 85,212 379,716 255,202
Operating expenses:        
Costs of goods and services, exclusive of depreciation and amortization shown separately below 58,317 30,570 140,354 91,541
Selling, general and administrative, exclusive of depreciation and amortization shown separately below 40,369 18,306 96,263 55,024
Integration and acquisition expenses 15,272 2,129 35,801 3,153
Total operating expenses 46,807 19,118 96,961 53,119
Total operating expenses 160,765 70,123 369,379 202,837
Operating income (loss) (3,929) 15,089 10,337 52,365
Operating Segments [Member] | Wireless [Member]        
External revenues [Abstract]        
Service revenues 111,001 47,793 250,053 144,917
Other 7,978 2,734 17,461 8,611
Total external revenues 118,979 50,527 267,514 153,528
Internal revenues 1,140 1,109 3,417 3,319
Total operating revenues 120,119 51,636 270,931 156,847
Operating expenses:        
Costs of goods and services, exclusive of depreciation and amortization shown separately below 43,097 15,572 94,892 47,661
Selling, general and administrative, exclusive of depreciation and amortization shown separately below 29,892 9,027 65,219 26,996
Integration and acquisition expenses 14,499 0 19,889 0
Total operating expenses 38,038 9,644 70,026 26,089
Total operating expenses 125,526 34,243 250,026 100,746
Operating income (loss) (5,407) 17,393 20,905 56,101
Operating Segments [Member] | Cable [Member]        
External revenues [Abstract]        
Service revenues 24,948 22,284 73,455 65,802
Other 2,031 1,882 5,799 5,495
Total external revenues 26,979 24,166 79,254 71,297
Internal revenues 587 251 1,159 585
Total operating revenues 27,566 24,417 80,413 71,882
Operating expenses:        
Costs of goods and services, exclusive of depreciation and amortization shown separately below 14,654 14,124 43,864 41,378
Selling, general and administrative, exclusive of depreciation and amortization shown separately below 4,770 4,948 14,672 14,924
Integration and acquisition expenses 0 0 0 0
Total operating expenses 5,860 5,948 17,834 17,286
Total operating expenses 25,284 25,020 76,370 73,588
Operating income (loss) 2,282 (603) 4,043 (1,706)
Operating Segments [Member] | Wireline [Member]        
External revenues [Abstract]        
Service revenues 4,948 4,904 14,727 14,543
Other 5,930 5,615 18,221 15,834
Total external revenues 10,878 10,519 32,948 30,377
Internal revenues 7,854 6,759 22,754 18,950
Total operating revenues 18,732 17,278 55,702 49,327
Operating expenses:        
Costs of goods and services, exclusive of depreciation and amortization shown separately below 9,442 8,212 26,892 23,224
Selling, general and administrative, exclusive of depreciation and amortization shown separately below 1,676 1,688 4,951 4,923
Integration and acquisition expenses 0 0 0 0
Total operating expenses 2,822 3,404 8,789 9,411
Total operating expenses 13,940 13,304 40,632 37,558
Operating income (loss) 4,792 3,974 15,070 11,769
Operating Segments [Member] | Other Segments [Member]        
External revenues [Abstract]        
Service revenues 0 0 0 0
Other 0 0 0 0
Total external revenues 0 0 0 0
Internal revenues 0
Total operating revenues 0 0 0 0
Operating expenses:        
Costs of goods and services, exclusive of depreciation and amortization shown separately below 0 0 0 0
Selling, general and administrative, exclusive of depreciation and amortization shown separately below 4,736 3,424 13,457 10,313
Integration and acquisition expenses 773 2,129 15,912 3,153
Total operating expenses 87 122 312 333
Total operating expenses 5,596 5,675 29,681 13,799
Operating income (loss) (5,596) (5,675) (29,681) (13,799)
Intersegment Eliminations [Member]        
External revenues [Abstract]        
Service revenues 0 0 0 0
Other 0 0 0
Total external revenues 0 0 0 0
Internal revenues (9,581) (8,119) (27,330) (22,854)
Total operating revenues (9,581) (8,119) (27,330) (22,854)
Operating expenses:        
Costs of goods and services, exclusive of depreciation and amortization shown separately below (8,876) (7,338) (25,294) (20,722)
Selling, general and administrative, exclusive of depreciation and amortization shown separately below (705) (781) (2,036) (2,132)
Integration and acquisition expenses 0 0 0 0
Total operating expenses 0 0 0 0
Total operating expenses (9,581) (8,119) (27,330) (22,854)
Operating income (loss) $ 0 $ 0 $ 0 $ 0