XML 49 R38.htm IDEA: XBRL DOCUMENT v3.5.0.2
Acquisition of NTELOS Holdings Corp. and Exchange with Sprint - Schedule of Preliminary Purchase Price Allocation and Revisions Recorded (Details) - USD ($)
$ in Thousands
3 Months Ended 5 Months Ended
Sep. 30, 2016
Sep. 30, 2016
May 06, 2016
Dec. 31, 2015
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Net [Abstract]        
Goodwill $ 145,413 $ 145,413   $ 10
NTELOS Holdings Corp. [Member]        
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Net [Abstract]        
Accounts receivable 49,521 49,521 $ 48,476  
Inventory 3,810 3,810 3,810  
Restricted cash 2,167 2,167 2,167  
Investments 1,501 1,501 1,501  
Prepaid expenses and other assets 14,835 14,835 14,835  
Building held for sale 4,950 4,950 4,950  
Property, plant and equipment 227,471 227,471 223,900  
Goodwill 145,299 145,299 151,627  
Other long term assets 10,843 10,843 10,288  
Total assets acquired 872,959 872,959 868,954  
Accounts payable 8,532 8,532 8,648  
Advanced billings and customer deposits 12,477 12,477 12,477  
Accrued expenses 25,230 25,230 25,230  
Capital lease liability 418 418 418  
Deferred tax liabilities 127,722 127,722 124,964  
Retirement benefits 19,198 19,198 19,461  
Other long-term liabilities 14,056 14,056 14,056  
Total liabilities assumed 207,633 207,633 205,254  
Net assets acquired 665,326 665,326 663,700  
Business Combination, Provisional Information, Initial Accounting Incomplete, Adjustments [Abstract]        
Accounts receivable, revisions   1,045    
Property, plant and equipment, revisions   3,571    
Goodwill, revisions   (6,328)    
Other long term assets, revisions   555    
Total assets acquired, revisions   4,005    
Accounts payable, revisions   (116)    
Deferred tax liabilities, revisions   2,758    
Retirement benefits, revisions   (263)    
Total liabilities assumed, revisions   2,379    
Net assets acquired, revisions   1,626    
NTELOS Holdings Corp. [Member] | Spectrum Licenses [Member]        
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Net [Abstract]        
Intangibles 198,200 198,200 198,200  
NTELOS Holdings Corp. [Member] | Customer Based Contract Rights [Member]        
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Net [Abstract]        
Intangibles 203,362 203,362 198,200  
Business Combination, Provisional Information, Initial Accounting Incomplete, Adjustments [Abstract]        
Intangibles, revision (24,500) 5,162    
NTELOS Holdings Corp. [Member] | Contract Based Intangible Assets [Member]        
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Net [Abstract]        
Intangibles $ 11,000 $ 11,000 $ 11,000