XML 30 R19.htm IDEA: XBRL DOCUMENT v3.5.0.2
Segment Information
9 Months Ended
Sep. 30, 2016
Segment Reporting [Abstract]  
Segment Information
Segment Information

Operating segments are defined as components of an enterprise about which separate financial information is available that is evaluated regularly by the chief operating decision maker.  The Company has three reportable segments, which the Company operates and manages as strategic business units organized by lines of business: (1) Wireless, (2) Cable, and (3) Wireline.   A fourth segment, Other, primarily includes Shenandoah Telecommunications Company, the parent holding company.

The Wireless segment had provided digital wireless service to a portion of a four-state area covering the region from Harrisburg, York and Altoona, Pennsylvania, to Harrisonburg, Virginia, as a Sprint PCS Affiliate. With the recent acquisition of nTelos (see Note 2), the Company's wireless service has expanded to include south-central and western Virginia, West Virginia, and small portions of Kentucky and Ohio. This segment also owns cell site towers built on leased land, and leases space on these towers to both affiliates and non-affiliated service providers.

The Cable segment provides video, internet and voice services in Virginia, West Virginia and Maryland, and leases fiber optic facilities throughout southern Virginia and West Virginia. It does not include video, internet and voice services provided to customers in Shenandoah County, Virginia.

The Wireline segment provides regulated and unregulated voice services, DSL internet access, and long distance access services throughout Shenandoah County and portions of Rockingham, Frederick, Warren and Augusta counties, Virginia. The segment also provides video and cable modem services in portions of Shenandoah County, and leases fiber optic facilities throughout the northern Shenandoah Valley of Virginia, northern Virginia and adjacent areas along the Interstate 81 corridor through West Virginia, Maryland and portions of central and southern Pennsylvania.

Three months ended September 30, 2016 
(in thousands)
 
 
Wireless
 
Cable
 
Wireline
 
Other
 
Eliminations
 
Consolidated
Totals
External revenues
 
 
 
 
 
 
 
 
 
 
 
 
Service revenues
 
$
111,001

 
$
24,948

 
$
4,948

 
$

 
$

 
$
140,897

Other
 
7,978

 
2,031

 
5,930

 

 

 
15,939

Total external revenues
 
118,979

 
26,979

 
10,878

 

 

 
156,836

Internal revenues
 
1,140

 
587

 
7,854

 

 
(9,581
)
 

Total operating revenues
 
120,119

 
27,566

 
18,732

 

 
(9,581
)
 
156,836

 
 
 
 
 
 
 
 
 
 
 
 
 
Operating expenses
 
 

 
 

 
 

 
 

 
 

 
 

Costs of goods and services, exclusive of depreciation and amortization shown separately below
 
43,097

 
14,654

 
9,442

 

 
(8,876
)
 
58,317

Selling, general and administrative, exclusive of depreciation and amortization shown separately below
 
29,892

 
4,770

 
1,676

 
4,736

 
(705
)
 
40,369

Integration and acquisition expenses
 
14,499

 

 

 
773

 

 
15,272

Depreciation and amortization
 
38,038

 
5,860

 
2,822

 
87

 

 
46,807

Total operating expenses
 
125,526

 
25,284

 
13,940

 
5,596

 
(9,581
)
 
160,765

Operating income (loss)
 
$
(5,407
)
 
$
2,282

 
$
4,792

 
$
(5,596
)
 
$

 
$
(3,929
)

Three months ended September 30, 2015
 (in thousands)
 
 
Wireless
 
Cable
 
Wireline
 
Other
 
Eliminations
 
Consolidated
Totals
External revenues
 
 
 
 
 
 
 
 
 
 
 
 
Service revenues
 
$
47,793

 
$
22,284

 
$
4,904

 
$

 
$

 
$
74,981

Other
 
2,734

 
1,882

 
5,615

 

 


 
10,231

Total external revenues
 
50,527

 
24,166

 
10,519

 

 

 
85,212

Internal revenues
 
1,109

 
251

 
6,759

 


 
(8,119
)
 

Total operating revenues
 
51,636

 
24,417

 
17,278

 

 
(8,119
)
 
85,212

 
 
 
 
 
 
 
 
 
 
 
 
 
Operating expenses
 
 

 
 

 
 

 
 

 
 

 
 

Costs of goods and services, exclusive of depreciation and amortization shown separately below
 
15,572

 
14,124

 
8,212

 

 
(7,338
)
 
30,570

Selling, general and administrative, exclusive of depreciation and amortization shown separately below
 
9,027

 
4,948

 
1,688

 
3,424

 
(781
)
 
18,306

Integration and acquisition expenses
 

 

 

 
2,129

 

 
2,129

Depreciation and amortization
 
9,644

 
5,948

 
3,404

 
122

 

 
19,118

Total operating expenses
 
34,243

 
25,020

 
13,304

 
5,675

 
(8,119
)
 
70,123

Operating income (loss)
 
$
17,393

 
$
(603
)
 
$
3,974

 
$
(5,675
)
 
$

 
$
15,089

Nine months ended September 30, 2016
 (in thousands)
 
 
Wireless
 
Cable
 
Wireline
 
Other
 
Eliminations
 
Consolidated
Totals
External revenues
 
 
 
 
 
 
 
 
 
 
 
 
Service revenues
 
$
250,053

 
$
73,455

 
$
14,727

 
$

 
$

 
$
338,235

Other
 
17,461

 
5,799

 
18,221

 

 

 
41,481

Total external revenues
 
267,514

 
79,254

 
32,948

 

 

 
379,716

Internal revenues
 
3,417

 
1,159

 
22,754

 


 
(27,330
)
 

Total operating revenues
 
270,931

 
80,413

 
55,702

 

 
(27,330
)
 
379,716

 
 
 
 
 
 
 
 
 
 
 
 
 
Operating expenses
 
 

 
 

 
 

 
 

 
 

 
 

Costs of goods and services, exclusive of depreciation and amortization shown separately below
 
94,892

 
43,864

 
26,892

 

 
(25,294
)
 
140,354

Selling, general and administrative, exclusive of depreciation and amortization shown separately below
 
65,219

 
14,672

 
4,951

 
13,457

 
(2,036
)
 
96,263

Integration and acquisition expenses
 
19,889

 

 

 
15,912

 

 
35,801

Depreciation and amortization
 
70,026

 
17,834

 
8,789

 
312

 

 
96,961

Total operating expenses
 
250,026

 
76,370

 
40,632

 
29,681

 
(27,330
)
 
369,379

Operating income (loss)
 
$
20,905

 
$
4,043

 
$
15,070

 
$
(29,681
)
 
$

 
$
10,337


Nine months ended September 30, 2015
 (in thousands)
 
 
Wireless
 
Cable
 
Wireline
 
Other
 
Eliminations
 
Consolidated
Totals
External revenues
 
 
 
 
 
 
 
 
 
 
 
 
Service revenues
 
$
144,917

 
$
65,802

 
$
14,543

 
$

 
$

 
$
225,262

Other
 
8,611

 
5,495

 
15,834

 

 

 
29,940

Total external revenues
 
153,528

 
71,297

 
30,377

 

 

 
255,202

Internal revenues
 
3,319

 
585

 
18,950

 


 
(22,854
)
 

Total operating revenues
 
156,847

 
71,882

 
49,327

 

 
(22,854
)
 
255,202

 
 
 
 
 
 
 
 
 
 
 
 
 
Operating expenses
 
 

 
 

 
 

 
 

 
 

 
 

Costs of goods and services, exclusive of depreciation and amortization shown separately below
 
47,661

 
41,378

 
23,224

 

 
(20,722
)
 
91,541

Selling, general and administrative, exclusive of depreciation and amortization shown separately below
 
26,996

 
14,924

 
4,923

 
10,313

 
(2,132
)
 
55,024

Integration and acquisition expenses
 

 

 

 
3,153

 

 
3,153

Depreciation and amortization
 
26,089

 
17,286

 
9,411

 
333

 

 
53,119

Total operating expenses
 
100,746

 
73,588

 
37,558

 
13,799

 
(22,854
)
 
202,837

Operating income (loss)
 
$
56,101

 
$
(1,706
)
 
$
11,769

 
$
(13,799
)
 
$

 
$
52,365



A reconciliation of the total of the reportable segments’ operating income (loss) to consolidated income (loss) before taxes is as follows:

 
 
Three Months Ended
September 30,
(in thousands)
 
2016
 
2015
Total consolidated operating income (loss)
 
$
(3,929
)
 
$
15,089

Interest expense
 
(8,845
)
 
(1,808
)
Non-operating income, net
 
1,527

 
180

Income (loss) before income taxes
 
$
(11,247
)
 
$
13,461


 
 
Nine Months Ended
September 30,
 
 
2016
 
2015
Total consolidated operating income (loss)
 
$
10,337

 
$
52,365

Interest expense
 
(16,369
)
 
(5,663
)
Non-operating income, net
 
3,147

 
1,253

Income (loss) before income taxes
 
$
(2,885
)
 
$
47,955



The Company’s assets by segment are as follows:
 
(in thousands)
 
September 30,
2016
 
December 31,
2015
Wireless
 
$
1,106,023

 
$
205,718

Cable
 
213,664

 
209,132

Wireline
 
109,647

 
105,369

Other
 
1,052,205

 
463,390

Combined totals
 
2,481,539

 
983,609

Inter-segment eliminations
 
(1,047,914
)
 
(356,458
)
Consolidated totals
 
$
1,433,625

 
$
627,151