XML 18 R7.htm IDEA: XBRL DOCUMENT v3.5.0.2
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2016
Jun. 30, 2015
Cash Flows From Operating Activities    
Net income $ 6,885 $ 20,760
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation 42,753 33,189
Amortization reflected as operating expense 7,401 812
Amortization reflected as contra revenue 3,290 0
Provision for bad debt 752 905
Straight line adjustment to reduce management fee revenue 3,406 0
Stock based compensation expense 1,957 1,430
Excess tax benefits on stock awards 0 (450)
Deferred income taxes (53,238) (3,656)
Net loss on disposal of equipment 12 227
Unrealized (gain) on investments (83) (54)
Net gains from patronage and equity investments (315) (385)
Amortization of long term debt issuance costs 1,205 289
Other 2,120 647
(Increase) decrease in:    
Accounts receivable (4,332) (339)
Inventory, net (11,424) (414)
Income taxes receivable 7,694 14,752
Other assets 2,066 (3,421)
Increase (decrease) in:    
Accounts payable 5,529 (2,911)
Income taxes payable 34,195 499
Deferred lease payable 1,228 506
Other deferrals and accruals 9,692 (2,116)
Net cash provided by operating activities 60,793 60,270
Cash Flows From Investing Activities    
Acquisition of property, plant and equipment (60,123) (25,135)
Proceeds from sale of equipment 185 52
Cash distributions from investments 53 3
Cash disbursed for acquisition, net of cash acquired (654,832) 0
Net cash used in investing activities (714,717) (25,080)
Cash Flows From Financing Activities    
Principal payments on long-term debt (201,257) (11,500)
Amounts borrowed under debt agreements 835,000 0
Cash paid for debt issuance costs (14,825) 0
Excess tax benefits on stock awards 0 450
Repurchases of common stock (4,183) (1,450)
Proceeds from issuances of common stock 2,948 530
Net cash provided by/(used in) financing activities 617,683 (11,970)
Net increase (decrease) in cash and cash equivalents (36,241) 23,220
Cash and cash equivalents:    
Beginning 76,812 68,917
Ending 40,571 92,137
Cash payments for:    
Interest 6,659 3,782
Income taxes paid, net of refunds received $ 12,796 $ 2,139