XML 55 R44.htm IDEA: XBRL DOCUMENT v3.5.0.2
Long-Term Debt and Revolving Lines of Credit (Details)
$ in Thousands
6 Months Ended
Dec. 18, 2015
USD ($)
Jun. 30, 2016
USD ($)
Facility
Dec. 31, 2015
USD ($)
Debt Instrument [Line Items]      
Long term debt, Total   $ 835,413 $ 201,250
Less: unamortized loan fees   19,840 1,589
Total debt, net of unamortized loan fees   815,573 199,661
Current maturities, net of unamortized loan fees   20,147 22,492
Long-term debt, net of unamortized loan fees   $ 795,426 177,169
Number of credit facilities | Facility   3  
Weighted average interest rate   3.84%  
Variable swap rate   50.00%  
Period for term loan outstanding   3 years  
Total leverage ratio through December 30, 2019   3.25  
Total leverage ratio thereafter   3.00  
Debt instrument covenants minimum liquidity, amount   $ 25,000  
Aggregate maturities of long-term debt [Abstract]      
2016   12,238  
2017   36,714  
2018   68,593  
2019   88,593  
2020   100,625  
Thereafter   528,650  
Long term debt, Total   $ 835,413 201,250
Maximum [Member]      
Debt Instrument [Line Items]      
Total leverage ratio from closing date through December 30, 2018   3.75  
Minimum [Member]      
Debt Instrument [Line Items]      
Debt service coverage ratio   2.00  
One-month LIBOR [Member]      
Debt Instrument [Line Items]      
Debt instrument, fixed interest rate   1.16%  
Revolving Credit Facility [Member]      
Debt Instrument [Line Items]      
Term of credit facility 5 years    
Maximum borrowing capacity $ 75,000    
Capital Lease Obligations [Member]      
Debt Instrument [Line Items]      
Long term debt, Total   $ 413 0
Aggregate maturities of long-term debt [Abstract]      
Long term debt, Total   413 0
Term Loan A [Member]      
Debt Instrument [Line Items]      
Long term debt, Total   0 201,250
Aggregate maturities of long-term debt [Abstract]      
Long term debt, Total   0 201,250
Term Loan A-1 [Member]      
Debt Instrument [Line Items]      
Long term debt, Total   485,000 0
Term of credit facility 5 years    
Maximum borrowing capacity $ 485,000    
Quarterly principal payment period one   6,100  
Quarterly principal payment period two   12,100  
Remaining principal payment due   242,500  
Aggregate maturities of long-term debt [Abstract]      
Long term debt, Total   $ 485,000 0
Term Loan A-1 [Member] | One-month LIBOR [Member]      
Debt Instrument [Line Items]      
Debt instrument, variable interest rate   2.75%  
Term Loan A-1 [Member] | NTELOS Holdings Corp [Member]      
Debt Instrument [Line Items]      
Line of credit facility amount borrowed $ 485,000    
Term Loan A-2 [Member]      
Debt Instrument [Line Items]      
Long term debt, Total   $ 350,000 0
Term of credit facility 7 years    
Maximum borrowing capacity $ 400,000    
Proceeds from line of credit   25,000  
Quarterly principal payment period one   10,000  
Remaining principal payment due   210,000  
Aggregate maturities of long-term debt [Abstract]      
Long term debt, Total   $ 350,000 $ 0
Term Loan A-2 [Member] | One-month LIBOR [Member]      
Debt Instrument [Line Items]      
Debt instrument, variable interest rate   3.00%  
Term Loan A-2 [Member] | Delayed Draw Term Loan [Member]      
Debt Instrument [Line Items]      
Line of credit facility remaining borrowing capacity 75,000    
Term Loan A-2 [Member] | NTELOS Holdings Corp [Member]      
Debt Instrument [Line Items]      
Line of credit facility amount borrowed $ 325,000