XML 31 R19.htm IDEA: XBRL DOCUMENT v3.2.0.727
Segment Information (Tables)
6 Months Ended
Jun. 30, 2015
Segment Information [Abstract]  
Selected Financial Data for Segments
The segment also provides video services in portions of Shenandoah County, and leases fiber optic facilities throughout the northern Shenandoah Valley of Virginia, northern Virginia and adjacent areas along the Interstate 81 corridor through West Virginia, Maryland and portions of Pennsylvania.

Three months ended June 30, 2015

(in thousands)

  
Wireless
  
Cable
  
Wireline
  
Other
  
Eliminations
  
Consolidated
Totals
 
External revenues
            
Service revenues
 
$
48,749
  
$
22,117
  
$
4,889
  
$
-
  
$
-
  
$
75,755
 
Other
  
2,848
   
1,850
   
5,248
   
-
   
-
   
9,946
 
Total external revenues
  
51,597
   
23,967
   
10,137
   
-
   
-
   
85,701
 
Internal revenues
  
1,105
   
186
   
6,326
   
-
   
(7,617
)
  
-
 
Total operating revenues
  
52,702
   
24,153
   
16,463
   
-
   
(7,617
)
  
85,701
 
                         
Operating expenses
                        
Costs of goods and services, exclusive of depreciation and amortization shown separately below
  
15,903
   
13,635
   
7,677
   
(16
)
  
(6,919
)
  
30,280
 
Selling, general and administrative, exclusive of depreciation and amortization shown separately below
  
8,917
   
5,084
   
1,736
   
3,969
   
(698
)
  
19,008
 
Depreciation and amortization
  
8,612
   
5,859
   
3,083
   
109
   
-
   
17,663
 
Total operating expenses
  
33,432
   
24,578
   
12,496
   
4,062
   
(7,617
)
  
66,951
 
Operating income (loss)
 
$
19,270
  
$
(425
)
 
$
3,967
  
$
(4,062
)
 
$
-
  
$
18,750
 
 
Three months ended June 30, 2014

(in thousands)
 
  
Wireless
  
Cable (1)
  
Wireline (1)
  
Other
  
Eliminations
  
Consolidated
Totals
 
External revenues
            
Service revenues
 
$
47,868
  
$
18,981
  
$
4,795
  
$
-
  
$
-
  
$
71,644
 
Other
  
2,813
   
1,823
   
5,136
   
-
   
-
   
9,772
 
Total external revenues
  
50,681
   
20,804
   
9,931
   
-
   
-
   
81,416
 
Internal revenues
  
1,094
   
33
   
5,713
   
-
   
(6,840
)
  
-
 
Total operating revenues
  
51,775
   
20,837
   
15,644
   
-
   
(6,840
)
  
81,416
 
                         
Operating expenses
                        
Costs of goods and services, exclusive of depreciation and amortization shown separately below
  
18,476
   
12,421
   
7,737
   
-
   
(6,231
)
  
32,403
 
Selling, general and administrative, exclusive of depreciation and amortization shown separately below
  
7,657
   
4,735
   
1,493
   
3,349
   
(609
)
  
16,625
 
Depreciation and amortization
  
8,071
   
5,766
   
2,653
   
105
   
-
   
16,595
 
Total operating expenses
  
34,204
   
22,922
   
11,883
   
3,454
   
(6,840
)
  
65,623
 
Operating income (loss)
  
17,571
   
(2,085
)
  
3,761
   
(3,454
)
  
-
   
15,793
 

Six months ended June 30, 2015
 
(in thousands)
 
 
 
Wireless
  
Cable
  
Wireline
  
Other
  
Eliminations
  
Consolidated
Totals
 
External revenues
            
Service revenues
 
$
97,124
  
$
43,518
  
$
9,639
  
$
-
  
$
-
  
$
150,281
 
Other
  
5,878
   
3,613
   
10,217
   
-
   
-
   
19,708
 
Total external revenues
  
103,002
   
47,131
   
19,856
   
-
   
-
   
169,989
 
Internal revenues
  
2,209
   
334
   
12,192
   
-
   
(14,735
)
  
-
 
Total operating revenues
  
105,211
   
47,465
   
32,048
   
-
   
(14,735
)
  
169,989
 
                         
Operating expenses
                        
Costs of goods and services, exclusive of depreciation and amortization shown separately below
  
32,090
   
27,253
   
15,011
   
-
   
(13,384
)
  
60,970
 
Selling, general and administrative, exclusive of depreciation and amortization shown separately below
  
17,969
   
9,976
   
3,234
   
7,914
   
(1,351
)
  
37,742
 
Depreciation and amortization
  
16,444
   
11,338
   
6,007
   
212
   
-
   
34,001
 
Total operating expenses
  
66,503
   
48,567
   
24,252
   
8,126
   
(14,735
)
  
132,713
 
Operating income (loss)
  
38,708
   
(1,102
)
  
7,796
   
(8,126
)
  
-
   
37,276
 
 
Six months ended June 30, 2014
 
(in thousands)
 
 
 
Wireless
  
Cable (1)
  
Wireline (1)
  
Other
  
Eliminations
  
Consolidated
Totals
 
External revenues
            
Service revenues
 
$
95,100
  
$
37,855
  
$
9,515
  
$
-
  
$
-
  
$
142,470
 
Other
  
5,569
   
3,403
   
10,426
   
-
   
-
   
19,398
 
Total external revenues
  
100,669
   
41,258
   
19,941
   
-
   
-
   
161,868
 
Internal revenues
  
2,184
   
59
   
11,478
   
-
   
(13,721
)
  
-
 
Total operating revenues
  
102,853
   
41,317
   
31,419
   
-
   
(13,721
)
  
161,868
 
                         
Operating expenses
                        
Costs of goods and services, exclusive of depreciation and amortization shown separately below
  
37,132
   
24,811
   
15,219
   
-
   
(12,523
)
  
64,639
 
Selling, general and administrative, exclusive of depreciation and amortization shown separately below
  
16,089
   
9,381
   
2,737
   
6,764
   
(1,198
)
  
33,773
 
Depreciation and amortization
  
15,268
   
11,170
   
5,350
   
195
   
-
   
31,983
 
Total operating expenses
  
68,489
   
45,362
   
23,306
   
6,959
   
(13,721
)
  
130,395
 
Operating income (loss)
  
34,364
   
(4,045
)
  
8,113
   
(6,959
)
  
-
   
31,473
 

(1)Prior year service and other revenue amounts have been recast to conform to the current year presentation of video and internet equipment revenues being included in service revenue rather than other revenue.
Reconciliation of Income from Continuing Operations from Segments to Consolidated
A reconciliation of the total of the reportable segments’ operating income to consolidated income before taxes is as follows:

  
Three Months Ended
June 30,
 
(in thousands)
 
2015
  
2014
 
Total consolidated operating income
 
$
18,750
  
$
15,793
 
Interest expense
  
(1,940
)
  
(2,065
)
Non-operating income, net
  
540
   
573
 
Income before taxes
 
$
17,350
  
$
14,301
 

  
Six Months Ended
June 30,
 
  
2015
  
2014
 
Total consolidated operating income
 
$
37,276
  
$
31,473
 
Interest expense
  
(3,855
)
  
(4,112
)
Non-operating income, net
  
1,074
   
1,182
 
Income before taxes
 
$
34,495
  
$
28,543
 
Assets by Segment
The Company’s assets by segment are as follows:

(in thousands)
 
June 30,
2015
  
December 31,
2014
 
Wireless
 
$
227,089
  
$
218,887
 
Cable
  
208,584
   
201,232
 
Wireline
  
98,003
   
98,081
 
Other
  
445,039
   
446,028
 
Combined totals
  
978,715
   
964,228
 
Inter-segment eliminations
  
(356,458
)
  
(344,986
)
Consolidated totals
 
$
622,257
  
$
619,242