XML 36 R8.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Cash Flows from Operating Activities      
Net income $ 33,883us-gaap_NetIncomeLoss $ 29,586us-gaap_NetIncomeLoss $ 16,303us-gaap_NetIncomeLoss
Adjustments to reconcile net income to net cash provided by operating activities:      
Goodwill impairment 0us-gaap_GoodwillImpairmentLoss 0us-gaap_GoodwillImpairmentLoss 10,952us-gaap_GoodwillImpairmentLoss
Depreciation 63,324us-gaap_Depreciation 56,583us-gaap_Depreciation 57,961us-gaap_Depreciation
Amortization 2,566us-gaap_AdjustmentForAmortization 4,139us-gaap_AdjustmentForAmortization 6,452us-gaap_AdjustmentForAmortization
Provision for bad debt 1,678us-gaap_ProvisionForDoubtfulAccounts 2,019us-gaap_ProvisionForDoubtfulAccounts 2,870us-gaap_ProvisionForDoubtfulAccounts
Stock based compensation expense 2,624us-gaap_ShareBasedCompensation 1,938us-gaap_ShareBasedCompensation 1,842us-gaap_ShareBasedCompensation
Excess tax benefits on stock option exercises (395)us-gaap_ExcessTaxBenefitFromShareBasedCompensationOperatingActivities (101)us-gaap_ExcessTaxBenefitFromShareBasedCompensationOperatingActivities (106)us-gaap_ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
Deferred income taxes 2,975us-gaap_DeferredIncomeTaxesAndTaxCredits 14,266us-gaap_DeferredIncomeTaxesAndTaxCredits 6,504us-gaap_DeferredIncomeTaxesAndTaxCredits
Net loss on disposal of equipment 1,975us-gaap_GainLossOnSaleOfPropertyPlantEquipment 753us-gaap_GainLossOnSaleOfPropertyPlantEquipment 426us-gaap_GainLossOnSaleOfPropertyPlantEquipment
Realized (gain) loss on disposal of investments 0us-gaap_GainLossOnSaleOfInvestments 1us-gaap_GainLossOnSaleOfInvestments (66)us-gaap_GainLossOnSaleOfInvestments
Unrealized (gains) losses on investments 51us-gaap_UnrealizedGainLossOnInvestments (391)us-gaap_UnrealizedGainLossOnInvestments (191)us-gaap_UnrealizedGainLossOnInvestments
Net gain from patronage and equity investments (852)us-gaap_IncomeLossFromEquityMethodInvestments (837)us-gaap_IncomeLossFromEquityMethodInvestments (894)us-gaap_IncomeLossFromEquityMethodInvestments
Write-off of unamortized loan fees 0us-gaap_AmortizationOfFinancingCostsAndDiscounts 0us-gaap_AmortizationOfFinancingCostsAndDiscounts 780us-gaap_AmortizationOfFinancingCostsAndDiscounts
Other 2,120us-gaap_OtherNoncashExpense 2,272us-gaap_OtherNoncashExpense 1,526us-gaap_OtherNoncashExpense
(Increase) decrease in:      
Accounts receivable (6,225)us-gaap_IncreaseDecreaseInAccountsReceivable (2,594)us-gaap_IncreaseDecreaseInAccountsReceivable (8,246)us-gaap_IncreaseDecreaseInAccountsReceivable
Materials and supplies 1,921us-gaap_IncreaseDecreaseInMaterialsAndSupplies (927)us-gaap_IncreaseDecreaseInMaterialsAndSupplies (2,321)us-gaap_IncreaseDecreaseInMaterialsAndSupplies
Income taxes receivable 1,824us-gaap_IncreaseDecreaseInIncomeTaxesReceivable (11,871)us-gaap_IncreaseDecreaseInIncomeTaxesReceivable 7,790us-gaap_IncreaseDecreaseInIncomeTaxesReceivable
Increase (decrease) in:      
Accounts payable 5,040us-gaap_IncreaseDecreaseInAccountsPayable (2,145)us-gaap_IncreaseDecreaseInAccountsPayable (4,690)us-gaap_IncreaseDecreaseInAccountsPayable
Deferred lease payable 1,024us-gaap_IncreaseDecreaseInOtherDeferredLiability 1,253us-gaap_IncreaseDecreaseInOtherDeferredLiability 729us-gaap_IncreaseDecreaseInOtherDeferredLiability
Other prepaids, deferrals and accruals 1,460us-gaap_IncreaseDecreaseInOtherAccruedLiabilities 320us-gaap_IncreaseDecreaseInOtherAccruedLiabilities (647)us-gaap_IncreaseDecreaseInOtherAccruedLiabilities
Net cash provided by operating activities 114,993us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations 94,264us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations 96,974us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
Cash Flows from Investing Activities      
Acquisition of property, plant and equipment (68,232)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (117,028)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (89,053)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Proceeds from sale of equipment 551us-gaap_ProceedsFromSaleOfMachineryAndEquipment 331us-gaap_ProceedsFromSaleOfMachineryAndEquipment 102us-gaap_ProceedsFromSaleOfMachineryAndEquipment
Proceeds from sales of assets 0us-gaap_ProceedsFromSaleOfProductiveAssets 25us-gaap_ProceedsFromSaleOfProductiveAssets 3,803us-gaap_ProceedsFromSaleOfProductiveAssets
Purchase of investment securities 0us-gaap_PaymentsToAcquireInvestments (12)us-gaap_PaymentsToAcquireInvestments 0us-gaap_PaymentsToAcquireInvestments
Cash distributions from investments 43us-gaap_ProceedsFromSaleMaturityAndCollectionsOfInvestments 121us-gaap_ProceedsFromSaleMaturityAndCollectionsOfInvestments 1,227us-gaap_ProceedsFromSaleMaturityAndCollectionsOfInvestments
Net cash used in investing activities (67,638)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations (116,563)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations (83,921)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
Cash Flows From Financing Activities      
Principal payments on long-term debt (5,750)us-gaap_RepaymentsOfLongTermDebt (1,977)us-gaap_RepaymentsOfLongTermDebt (178,397)us-gaap_RepaymentsOfLongTermDebt
Amounts borrowed under debt agreements 0us-gaap_ProceedsFromRepaymentsOfLongTermDebtAndCapitalSecurities 0us-gaap_ProceedsFromRepaymentsOfLongTermDebtAndCapitalSecurities 230,000us-gaap_ProceedsFromRepaymentsOfLongTermDebtAndCapitalSecurities
Cash paid for debt issuance costs 0us-gaap_PaymentsOfDebtIssuanceCosts 0us-gaap_PaymentsOfDebtIssuanceCosts (2,418)us-gaap_PaymentsOfDebtIssuanceCosts
Dividends paid, net of dividends reinvested (10,761)us-gaap_PaymentsOfDividendsCommonStock (8,191)us-gaap_PaymentsOfDividendsCommonStock (7,403)us-gaap_PaymentsOfDividendsCommonStock
Excess tax benefits on stock option exercises 395us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities 101us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities 106us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
Repurchases of stock (1,785)us-gaap_PaymentsForRepurchaseOfCommonStock (1,600)us-gaap_PaymentsForRepurchaseOfCommonStock (143)us-gaap_PaymentsForRepurchaseOfCommonStock
Proceeds from issuances of stock 1,147us-gaap_ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlans 1,196us-gaap_ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlans 414us-gaap_ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlans
Net cash provided by (used in) financing activities (16,754)us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations (10,471)us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations 42,159us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
Net increase (decrease) in cash and cash equivalents 30,601us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (32,770)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 55,212us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents:      
Beginning 38,316us-gaap_CashAndCashEquivalentsAtCarryingValue 71,086us-gaap_CashAndCashEquivalentsAtCarryingValue 15,874us-gaap_CashAndCashEquivalentsAtCarryingValue
Ending 68,917us-gaap_CashAndCashEquivalentsAtCarryingValue 38,316us-gaap_CashAndCashEquivalentsAtCarryingValue 71,086us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash payments for:      
Interest, net of capitalized interest of $373 in 2014, $396 in 2013, and $486 in 2012 7,548us-gaap_InterestPaidNet 8,077us-gaap_InterestPaidNet 6,598us-gaap_InterestPaidNet
Income taxes paid (refunded), net $ 17,233us-gaap_IncomeTaxesPaidNet $ 17,483us-gaap_IncomeTaxesPaidNet $ (2,482)us-gaap_IncomeTaxesPaidNet