XML 22 R15.htm IDEA: XBRL DOCUMENT v2.3.0.15
Segment Information
9 Months Ended
Sep. 30, 2011
Segment Information [Abstract] 
Segment Information
7.  Segment Information

Operating segments are defined as components of an enterprise about which separate financial information is available that is evaluated regularly by the chief operating decision makers.  The Company has three reportable segments, which the Company operates and manages as strategic business units organized by lines of business: (1) Wireless, (2) Wireline, and (3) Cable TV.   A fourth segment, Other, primarily includes Shenandoah Telecommunications Company, the parent holding company as well as certain general and administrative costs historically charged to Converged Services that cannot be allocated to discontinued operations.

The Wireless segment provides digital wireless service to a portion of a four-state area covering the region from Harrisburg, York and Altoona, Pennsylvania, to Harrisonburg, Virginia, as a Sprint PCS Affiliate of Sprint Nextel.  This segment also owns cell site towers built on leased land, and leases space on these towers to both affiliates and non-affiliated service providers.

The Wireline segment provides regulated and unregulated voice services, dial-up and DSL internet access, and long distance access services throughout Shenandoah County and portions of northwestern Augusta County, Virginia, and leases fiber optic facilities throughout the northern Shenandoah Valley of Virginia, northern Virginia and adjacent areas along the Interstate 81 corridor, including portions of West Virginia and Maryland.

The Cable TV segment provides video, internet and voice services in Virginia, West Virginia and Maryland.  It includes the operations acquired from JetBroadBand, LLC, since July 30, 2010, and the operations acquired from Suddenlink since November 30, 2010.

The financial information below includes revenues and related expenses billed by one segment of the Company to another segment within the Company.  These internal revenues and related expenses are eliminated in order to arrive at the consolidated total revenues and expenses as shown below.  All individual segment financial results include these internal revenues and expenses, which are only eliminated at the consolidated level.
 
Selected financial data for each segment is as follows:

Three months ended September 30, 2011
 
(In thousands)
 
 
 
 
Wireless
  
 
 
 
Wireline
  
 
 
 
Cable TV
  
 
 
 
Other
  
 
 
 
Eliminations
  
 
 
Consolidated
Totals
 
External revenues
                  
Service revenues
 $34,403  $3,604  $14,532  $-  $-  $52,539 
Other
  3,286   4,829   2,003   -   -   10,118 
Total external revenues
  37,689   8,433   16,535   -   -   62,657 
Internal revenues
  800   3,994   83   -   (4,877)  - 
Total operating revenues
  38,489   12,427   16,618   -   (4,877)  62,657 
                          
Operating expenses
                        
Costs of goods and services, exclusive of depreciation and amortization shown separately below
    12,667     4,887     12,082     36   (4,158)    25,514 
Selling, general and administrative, exclusive of depreciation and amortization shown separately below
    7,028     1,891     5,271     728   (719)    14,199 
Depreciation and amortization
  5,868   2,156   5,692   58   -   13,774 
Total operating expenses
  25,563   8,934   23,045   822   (4,877)  53,487 
Operating income (loss)
  12,926   3,493   (6,427)  (822)  -   9,170 

Three months ended September 30, 2010
 
(In thousands)
 
 
 
Wireless
  
 
 
Wireline
  
 
 
Cable TV
  
 
 
Other
  
 
 
Eliminations
  
 
Consolidated
Totals
 
External revenues
                  
Service revenues
 $28,624  $3,596  $10,663  $-  $-  $42,883 
Other
  4,341   4,715   1,294   -   -   10,350 
Total external revenues
  32,965   8,311   11,957   -   -   53,233 
Internal revenues
  763   3,375   14   -   (4,152)  - 
Total operating revenues
  33,728   11,686   11,971   -   (4,152)  53,233 
                          
Operating expenses
                        
Costs of goods and services, exclusive of depreciation and amortization shown separately below
    12,236     4,318     8,318     56   (3,663)    21,265 
Selling, general and administrative, exclusive of depreciation and amortization shown separately below
    5,886     1,828     6,200     755   (489)    14,180 
Depreciation and amortization
  6,401   2,000   3,746   55   -   12,202 
Total operating expenses
  24,523   8,146   18,264   866   (4,152)  47,647 
Gain on sale of directory
  -   4,000   -   -   -   4,000 
Operating income (loss)
  9,205   7,540   (6,293)  (866)  -   9,586 

Nine months ended September 30, 2011
(In thousands)
 
 
Wireless
  
 
Wireline
  
 
Cable TV
  
 
Other
  
 
Eliminations
  
Consolidated
Totals
 
External revenues
                  
Service revenues
 $100,413  $10,850  $43,594  $-  $-  $154,857 
Other
  9,687   13,906   6,190   -   -   29,783 
Total external revenues
  110,100   24,756   49,784   -   -   184,640 
Internal revenues
  2,391   12,021   199   -   (14,611)  - 
Total operating revenues
  112,491   36,777   49,983   -   (14,611)  184,640 
                          
Operating expenses
                        
Costs of goods and services, exclusive of depreciation and amortization shown separately below
    39,671     14,238     35,441     100   (12,658)    76,792 
Selling, general and administrative, exclusive of depreciation and amortization shown separately below
    21,225     5,558     14,134     2,474   (1,953)    41,438 
Depreciation and amortization
  18,242   6,260   17,478   175   -   42,155 
Total operating expenses
  79,138   26,056   67,053   2,749   (14,611)  160,385 
Operating income (loss)
  33,353   10,721   (17,070)  (2,749)  -   24,255 
 
Nine months ended September 30, 2010
 
(In thousands)
 
 
 
Wireless
  
 
 
Wireline
  
 
 
Cable TV
  
 
 
Other
  
 
 
Eliminations
  
 
Consolidated
Totals
 
External revenues
                  
Service revenues
 $81,415  $10,595  $17,955  $-  $-  $109,965 
Other
  10,309   14,852   2,066   -   -   27,227 
Total external revenues
  91,724   25,447   20,021   -   -   137,192 
Internal revenues
  2,268   10,076   37   -   (12,381)  - 
Total operating revenues
  93,992   35,523   20,058   -   (12,381)  137,192 
                          
Operating expenses
                        
Costs of goods and services, exclusive of depreciation and amortization shown separately below
    32,108     13,075     16,152     188   (10,922)    50,601 
Selling, general and administrative, exclusive of depreciation and amortization shown separately below
    14,808     6,994     9,957     2,470   (1,459)    32,770 
Depreciation and amortization
  16,927   5,860   5,945   195   -   28,927 
Total operating expenses
  63,843   25,929   32,054   2,853   (12,381)  112,298 
Gain on sale of directory
  -   4,000   -   -   -   4,000 
Operating income (loss)
  30,149   13,594   (11,996)  (2,853)  -   28,894 

A reconciliation of the total of the reportable segments' operating income to consolidated income from continuing operations before income taxes is as follows:

   
Three Months Ended
 September 30,
 
   
2011
  
2010
 
Total consolidated operating income
 $9,170  $9,586 
Interest expense
  (2,003)  (2,416)
Non-operating income (expense), net
  (55)  264 
Income from continuing operations before income taxes
 $7,112  $7,434 

   
Nine Months Ended
 September 30,
 
   
2011
  
2010
 
Total consolidated operating income
 $24,255  $28,894 
Interest expense
  (6,668)  (2,992)
Non-operating income (expense), net
  204   390 
Income from continuing operations before income taxes
 $17,791  $26,292 

The Company's assets by segment are as follows:
 
(In thousands)
 
September 30,
2011
  
December 31,
2010
 
        
Wireless
 $135,428  $124,854 
Wireline
  82,195   78,552 
Cable TV
  207,087   208,039 
Other (includes assets held for sale)
  393,878   393,340 
Combined totals
  818,588   804,785 
Inter-segment eliminations
  (345,447)  (338,348)
Consolidated totals
 $473,141  $466,437