XML 35 R18.htm IDEA: XBRL DOCUMENT v3.6.0.2
Interline Acquisition
12 Months Ended
Jan. 29, 2017
Business Combinations [Abstract]  
Interline Acquisition
INTERLINE ACQUISITION
On August 24, 2015, the Company completed its acquisition of Interline, which established a platform in the maintenance, repair and operations ("MRO") market. The aggregate purchase price of this acquisition was $1.7 billion. A portion of the purchase price was used for the repayment of substantially all of Interline’s existing indebtedness. The acquisition was accounted for in accordance with FASB ASC 805 "Business Combinations" and, accordingly, Interline’s results of operations have been consolidated in the Company’s financial statements since the date of acquisition. Acquisition-related costs were expensed as incurred and were not material. Pro forma results of operations would not be materially different as a result of the acquisition and therefore are not presented.
The Company finalized its purchase price allocation during the fourth quarter of fiscal 2015. The following table summarizes the estimated fair values of the assets acquired and liabilities assumed at the date of acquisition for Interline (amounts in millions):
 
Fair Value
Cash
$
6

Receivables
262

Inventories
325

Property and Equipment
56

Intangible Assets
563

Goodwill
788

Other Assets
49

Total Assets Acquired
2,049

 
 
Current Liabilities
199

Other Liabilities
178

Total Liabilities Assumed
377

 
 
Net Assets Acquired
$
1,672


The intangible assets acquired consist of customer relationships of $310 million, with a weighted average useful life of 12 years, and tradenames of $253 million, with an indefinite life, which are included in Other Assets in the accompanying Consolidated Balance Sheets. The Goodwill of $788 million represents future economic benefits expected to arise from the Company’s expanded presence in the MRO market and expected revenue and purchasing synergies. Both the intangible assets and Goodwill acquired are not deductible for income tax purposes.