-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, NLfnilsC+p61M+ELSyMpjyZRi9SqnLjc4xJ6cWsQg33sgb2uuHuMMJTWvJQAOoHY wS16I9p6RJc4b30mAClbQQ== 0000927016-98-001180.txt : 19980327 0000927016-98-001180.hdr.sgml : 19980327 ACCESSION NUMBER: 0000927016-98-001180 CONFORMED SUBMISSION TYPE: 10-K PUBLIC DOCUMENT COUNT: 3 CONFORMED PERIOD OF REPORT: 19971231 FILED AS OF DATE: 19980326 SROS: NASD FILER: COMPANY DATA: COMPANY CONFORMED NAME: FIRST FINANCIAL CORP /RI/ CENTRAL INDEX KEY: 0000354948 STANDARD INDUSTRIAL CLASSIFICATION: STATE COMMERCIAL BANKS [6022] IRS NUMBER: 050391383 STATE OF INCORPORATION: RI FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 10-K SEC ACT: SEC FILE NUMBER: 000-27878 FILM NUMBER: 98573790 BUSINESS ADDRESS: STREET 1: 180 WASHINGTON ST CITY: PROVIDENCE STATE: RI ZIP: 02903 BUSINESS PHONE: 4014213600 10-K 1 FORM 10-K - ------------------------------------------------------------------------------- - ------------------------------------------------------------------------------- SECURITIES AND EXCHANGE COMMISSION WASHINGTON, D.C. 20549 ---------------- FORM 10-K ANNUAL REPORT PURSUANT TO SECTIONS 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934 FOR THE FISCAL YEAR ENDED DECEMBER 31, 1997 COMMISSION FILE NO. 0-027878 FIRST FINANCIAL CORP. (EXACT NAME OF REGISTRANT AS SPECIFIED IN ITS CHARTER) ---------------- RHODE ISLAND 05-0391383 (STATE OR OTHER JURISDICTION OF (I.R.S. EMPLOYER INCORPORATION OR ORGANIZATION) IDENTIFICATION NUMBER)
180 WASHINGTON STREET, PROVIDENCE, RHODE ISLAND 02903 (ADDRESS OF PRINCIPAL EXECUTIVE OFFICES) (ZIP CODE) ---------------- (401) 421-3600 (REGISTRANT'S TELEPHONE NUMBER, INCLUDING AREA CODE) ---------------- SECURITIES REGISTERED PURSUANT TO SECTION 12(B) OF THE ACT: TITLE OF EACH CLASS NAME OF EACH EXCHANGE ------------------- ON WHICH REGISTERED --------------------- NONE NONE
SECURITIES REGISTERED PURSUANT TO SECTION 12(G) OF THE ACT: COMMON STOCK, PAR VALUE $1.00 PER SHARE ---------------- Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes [X] No [_] Indicate by check mark if the disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of the Registrant's knowledge, in the definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K. The aggregate market value of Common Stock held by nonaffiliates of the Registrant as of March 9, 1998 was $20,495,166 based on the closing sale price of Common Stock as reported on the Nasdaq National Market on such date. At March 9, 1998, there were 1,328,041 shares of the Company's $1.00 par value Common Stock issued, with 1,261,241 shares outstanding. DOCUMENTS INCORPORATED BY REFERENCE Portions of the Registrant's Proxy Statement for the Annual Meeting of Stockholders to be held May 13, 1998 are incorporated herein by reference into Part III hereof. - ------------------------------------------------------------------------------- - ------------------------------------------------------------------------------- FORM 10-K TABLE OF CONTENTS
PAGE REFERENCE --------- PART I Item 1. Business................................................ 3 Item 2. Properties.............................................. 14 Item 3. Legal Proceedings....................................... 15 Item 4. Submission of Matters to a Vote of Security Holders..... 15 PART II Item 5. Market for Registrant's Common Equity and Related Stockholder Matters.................................... 16 Item 6. Selected Consolidated Financial Data.................... 17 Item 7. Management's Discussion and Analysis of Financial Condition and Results of Operations.............................. 18 Item 7A. Quantitative and Qualitative Disclosure About Market Risk................................................... 32 Item 8. Financial Statements and Supplementary Data............. 33 Item 9. Changes in and Disagreements with Accountants on Accounting and Financial Disclosure............................... 55 PART III Item 10. Directors and Executive Officers of the Registrant...... 55 Item 11. Executive Compensation.................................. 55 Item 12. Security Ownership of Certain Beneficial Owners and Management............................................. 55 Item 13. Certain Relationships and Related Transactions.......... 55 PART IV Item 14. Exhibits, Financial Statement Schedules, and Reports on Form 8-K............................................... 55 Signatures ........................................................ 57
2 PART I ITEM 1. BUSINESS GENERAL First Financial Corp. (Company) is a bank holding company that was organized under Rhode Island law in 1980 for the purposes of owning all of the outstanding capital stock of First Bank and Trust Company (Bank) and providing greater flexibility in helping the Bank achieve its business objectives. The Bank is a Rhode Island chartered commercial bank that was originally chartered and opened for business on February 14, 1972. The Bank provides a broad range of lending and deposit products primarily to individuals and small businesses ($10 million or less in total revenues). Although the Bank has full commercial banking and trust powers, it has not exercised its trust powers and does not, at the current time, provide asset management or trust administration services. The Bank's deposits are insured by the Federal Deposit Insurance Corporation (FDIC) up to applicable limits. The Bank offers a variety of consumer financial products and services designed to satisfy the deposit and loan needs of its retail customers. The Bank's retail products include interest-bearing and noninterest-bearing checking accounts, money market accounts, passbook and statement savings accounts, club accounts, and short-term and long-term certificates of deposit. The Bank also offers customary check collection services, wire transfers, safe deposit box rentals, and automated teller machine (ATM) cards and services. Loan products include commercial, commercial mortgage, residential mortgage, construction, home equity and a variety of consumer loans. The Bank's strategy of managed growth through varied and often challenging economic cycles has been strategically supplemented by both de novo branch expansion and acquisition. The Bank's first expansion beyond its main office occurred in 1981 with the opening of its Cranston, Rhode Island branch. The Bank was presented with a further growth opportunity in 1991 as a result of the Rhode Island "credit union crisis," when 45 privately-insured banks and credit unions were closed by the Rhode Island Governor. In 1992, the Bank acquired certain assets and assumed certain liabilities of the Chariho-Exeter Credit Union located in the Wyoming section of Richmond, Rhode Island and opened the facility as its Richmond branch. In June 1997, the Bank opened its fourth retail facility with an in-store branch in the Wal-Mart super store located at Wickford Junction in North Kingstown, Rhode Island. The North Kingstown facility is a full service branch offering the same retail products as the Banks's other branch offices. The core of the Bank's business remains its ability to meet the lending and deposit needs of customers in its market area. Most recently, the Bank has experienced growth in business loans to borrowers with favorable cash flow attributes seeking working capital financing secured by real estate. The Bank is designated a "certified lender" by the Small Business Administration (SBA). As a result of this designation, the SBA is contractually obligated to respond within three business days to SBA loan requests submitted by the Bank. The Bank's ability to attract these new lending relationships and the related deposits is dependent on its willingness and ability to provide service to customers with identified needs. The Company believes that the Bank is particularly well-situated to serve the banking needs of the metropolitan Providence area. The Company believes that the local character of the business environment coupled with the Company's knowledge of the customers and their needs, together with its comprehensive retail and small business products create opportunities that will enable the Bank to effectively compete. Further, the Company believes that the accessibility and responsiveness of the Bank's personnel allow the Bank to compete effectively for certain segments within its market, in particular local professionals and businesses, who demand and receive customized and personalized banking products and services. 1992 ACQUISITION On May 1, 1992, the Bank acquired certain assets and assumed certain liabilities of Chariho-Exeter Credit Union. On May 4, 1992, the Bank reopened the Chariho-Exeter facility as the third branch of the Bank providing 3 the same service to the local community formerly served by Chariho-Exeter as those provided at the Bank's other two branches. Although the Acquisition was accounted for as a purchase, no goodwill or other intangible asset was recorded because the purchase price did not exceed the fair value of the assets acquired. Through the Acquisition, the Bank acquired $33.4 million in assets, which included $19.5 million in loans and an acquired allowance for possible loan losses of approximately $3.9 million. Under the Acquisition Agreement, the Bank may, through May 1, 1999, charge-off uncollected acquired loans to this acquired allowance for possible loan losses. At May 1, 1999, any remaining acquired allowance, less an amount equal to 1% of the remaining acquired loans, must be repaid in the form of cash. In connection with the Acquisition, the Company issued the Senior Debenture to assist in financing the Acquisition. The proceeds of the Senior Debenture were invested as a contribution of capital to the Bank. If, at any time prior to May 1, 1999, net acquired loan losses exceed the acquired allowance for possible loan losses, such excess may be deducted from the Company's debt obligations under the Senior Debenture. MARKET AREA Although its main office is located in downtown Providence, the Bank's Cranston branch is its largest office with deposits of $49.9 million at December 31, 1997. The Providence, Richmond and North Kingstown branches had approximately $25.5 million, $22.4 million and $1.5 million, respectively, in deposits at December 31, 1997. Through its branch locations, the Bank provides for the lending and deposit needs of its commercial and consumer customers in its market area and by targeting customers who desire the convenience and personal service not otherwise available as a result of recent major banking consolidations. LENDING ACTIVITIES General. The Bank lends primarily to individuals and small businesses, including partnerships, professional corporations and associations, and limited liability companies. Loans made by the Bank to individuals include owner-occupied residential mortgage loans, unsecured and secured personal lines of credit, home equity loans, mortgage loans on investment (generally non-owner occupied 1-4 family) and vacation properties, installment loans, student loans, and overdraft line of credit protection. Loans made by the Bank to businesses include typical secured loans, commercial real estate loans (loans to individuals secured by residential property of 5 units or more are considered commercial real estate loans) and lines of credit. Within the commercial real estate portfolio, a loan may be secured by real estate although the purpose of the loan is not to finance the purchase or development of real estate nor is the principal source of repayment the sale or operation of the real estate collateral. The Bank will often secure commercial loans for working capital or equipment financing with real estate together with equipment and other assets. The Bank characterizes such loans as "commercial real estate," consistent with bank regulatory requirements. Generally, the Bank lends only to borrowers located in Rhode Island or nearby Southeastern Massachusetts or Connecticut. Occasionally, the Bank will lend to a borrower in its market area where collateral securing obligations is vacation property located outside the market area. During the past few years, the commercial real estate loan portfolio has increased and remains the largest part of the Bank's loan portfolio. This increase is partially attributable to the Bank's positive response to an increase in those businesses seeking working capital and expansion funds who are frustrated by the consolidation of the banking industry. The Bank has in the past and continues to specifically target such businesses through the hiring of experienced commercial loan officers and by focusing on commercial lending secured by real estate to borrowers, the purpose of which is to help finance small business plant purchases, expansion, working capital and other corporate purposes. The Bank continues to believe that opportunities exist to satisfy the banking and borrowing needs of the small business community. The Bank's policy on real estate lending standards establishes certain maximum loan to value ("LTV") ratios for real estate-related loans depending on the type of collateral securing such loans. These maximum LTV 4 ratios range from 50% for those loans secured by undeveloped real estate up to 90% for loans secured by residential real estate. Notwithstanding these maximum LTV ratios, as a general practice, the Bank imposes higher collateralization requirements than the maximum ratios established in its policy on real estate lending standards. Loan Underwriting, Review and Risk Assessment. When considering loan applications, the primary factors taken into consideration by the Bank are: (i) the cash flow and financial condition of the borrower; (ii) the value of any underlying collateral; and (iii) the character and integrity of the borrower. These factors are evaluated in a number of ways including an analysis of financial statements, credit reviews, trade reviews, and visits to the borrower's place of business. The total indebtedness of the borrower to the Bank determines the maximum limit which a lending officer has the authority to approve a particular credit. Total indebtedness means the total of all borrowings, including the loan being requested, whether funded or unfunded, to a particular borrower and all related loan accounts. The authority of individual loan officers is limited to the approval of secured loans equal to or less than either $200,000 or $50,000, depending on the individual loan officer, and unsecured loans equal to or less than either $25,000 or $10,000, depending on the individual loan officer. The authority of the chief executive officer is limited to the approval of secured loans equal to or less than $400,000 and unsecured loans equal to or less than $300,000. All loan requests in excess of an individual loan officer's limit must be approved by the Bank's Credit Committee for secured loans equal to or less than $500,000 and for unsecured loans equal to or less than $300,000. Loan requests in excess of the Credit Committee's limit must be presented to the Bank's Board of Directors. Generally, the Bank requires personal guarantees and supporting financial statements from one or more of the principals of any entity borrowing money from the Bank. Loan business is generated primarily through referrals and direct-calling efforts. Referrals of loan business come from the Bank's directors, stockholders of the Company, existing customers of the Bank and professionals such as lawyers, accountants, financial intermediaries and brokers. At December 31, 1997, the Bank's statutory lending limit to any single borrower approximated $1.9 million, subject to certain exceptions provided under applicable law. The Bank also has a policy of extending loans, under the same terms and conditions applicable to any other borrower, to directors and executive officers of the Company and the Bank limiting the aggregate principal amount of such loans to 100% of capital and otherwise complying with applicable regulatory requirements. At December 31, 1997, the aggregate principal amount of all loans to directors and executive officers and related entities was $.9 million. The Bank has an informal loan peer review function and a loan loss review committee. The loan peer review committee, which meets monthly, is an informal committee comprised of the Bank's chief executive officer and other loan officers. Every loan of $150,000 or more is scheduled to be reviewed annually by the loan peer review committee. All loans that undergo loan peer review receive a numerical grade ranging from 1 to 6 based on a number of criteria, including the financial strength of the borrower as determined, in part, by such borrower's liquidity, debt service coverage and historical performance. Any loan rated 4 or worse will automatically be placed on a "watchlist." Certain 3 rated loans for which the committee has identified potential problems may also be placed on the watchlist. The loans on the watchlist are reviewed monthly by the Bank's Credit Committee in order to determine what actions should be taken with respect to such loans, whether any loans should be added or deleted from the watchlist, and to make recommendations regarding loan loss reserve levels to the loan loss review committee. The loan loss review committee, comprised of the Bank's executive officers and all other loan officers, reviews loans on the watchlist on a quarterly basis in order to establish loan loss reserve levels. 5 The following table sets forth the repricing frequency of fixed and variable rate loans included in the Bank's total loan portfolio at December 31, 1997. Loans having no stated schedule of repayments or no stated maturity (due on demand) are reported as due in one year.
COMMERCIAL HOME AND EQUITY RESIDENTIAL LINES OF COMMERCIAL REAL ESTATE CREDIT CONSUMER TOTAL ---------- ----------- -------- -------- ------- (DOLLARS IN THOUSANDS) FIXED RATE Amounts Due: One year or Less......... $ 146 $ 7,357 $ 49 $ 72 $ 7,624 After one year through five years.............. 829 41,596 89 406 42,920 Beyond five years........ 270 13,522 -- 132 13,924 ------ ------- ------ ---- ------- 1,245 62,475 138 610 64,468 ------ ------- ------ ---- ------- VARIABLE RATE Repricing Frequency: Quarterly................ 4,723 4,966 2,700 373 12,762 Annually................. 450 -- -- -- 450 ------ ------- ------ ---- ------- 5,173 4,966 2,700 373 13,212 ------ ------- ------ ---- ------- Total.................. $6,418 $67,441 $2,838 $983 $77,680 ====== ======= ====== ==== =======
Scheduled contractual principal repayments do not, in many cases, reflect the actual maturities of loans. The average maturity of loans is substantially less than their average contractual terms because of prepayments and, in the case of conventional mortgage loans, due-on-sale clauses, which generally give the Company the right to declare a loan immediately due and payable in the event, among other things, that the borrower sells the real property subject to the mortgage. In addition, because many of the Bank's residential and commercial real estate loans are fixed rate loans subject to rate review and/or call option within three to five years, such loans are considered by the Bank to have a stated maturity equal to the rate review period. Prevailing interest rates at the time of scheduled rate reviews may cause the Bank to reset rates on these loans. However, such loans may not actually mature at that time. The average life of mortgage loans tends to increase when current mortgage loan rates are substantially higher than rates on existing mortgage loans and, conversely, decrease when rates on existing mortgages are substantially lower than current mortgage loan rates (due to refinancing at lower rates). Under the latter circumstances, the weighted average yield on loans decreases as higher yielding loans are repaid or refinanced at lower rates. As of December 31, 1997, approximately $17,000 of loans scheduled to mature within one year or less, were non-accruing. Commercial Loans. Subject to federal and state restrictions, the Bank is authorized to make secured or unsecured commercial business loans for general corporate purposes. Commercial loans include working capital loans, equipment financing, standby letters of credit, and secured and unsecured demand, term and time loans. Commercial loans do not include business loans secured by real estate. At December 31, 1997, the Bank had outstanding commercial loans totalling $6.4 million which represented 8.3% of total loans. Of the Bank's total commercial loan portfolio, $5.2 million or 80.6% consisted of loans priced on a floating rate basis at a margin over the Bank's base lending rate or Wall Street Prime Rate. At December 31, 1997, the Bank's base rate was 10.25% while the Prime Rate was 8.50%. Commercial and Residential Real Estate Loans. At December 31, 1997, the Bank's outstanding residential first and second mortgage loans and home equity lines of credit of approximately $24.3 million, represented 31.3% of the Bank's total loan portfolio. Of this amount, $20.3 million represented loans originated directly by the Bank, while approximately $4.0 million represents loans acquired in the Acquisition. 6 Most fixed rate conforming loans originated by the Bank are referred to correspondents. The Bank does not fund these loans. The Bank does not originate Adjustable Rate Mortgages ("ARMS") for its own portfolio. The Bank does, however, originate fixed rate residential first mortgage loans for its own portfolio with a 15 to 30 year amortization period and a rate review and/or call option at three or five year intervals. Consequently, as the Bank attempts to satisfy the needs of its customers, it maintains an element of interest rate sensitivity embedded in the terms of the loan. The Bank has and plans to continue to commit substantial resources to the promotion and development of commercial lending (i.e. small business plant purchases, expansion and working capital) secured by real estate, which loans are characterized as "commercial real estate loans." At December 31, 1997, outstanding commercial real estate loans approximated $46.0 million or 59.2% of total loans outstanding, including total construction and land development loans of approximately $2.6 million. Commercial real estate loans are generally priced at a floating rate indexed to the Bank's base lending rate or to the Prime Rate. If a loan is priced at a fixed rate, it is generally structured with a three-year or five-year rate review and/or call option. At December 31, 1997, 79.9% of all residential and commercial real estate loans are subject to repricing within five years. Consumer Loans. At December 31, 1997, the Bank's consumer loan portfolio approximated $1.0 million or 1.2% of total loans outstanding. The Bank offers a full range of consumer lending products including new and used automobile loans, passbook and certificate of deposit loans, and other personal secured and unsecured loans. Although the Bank makes an effort to price these loans competitively, it faces substantial competition from consumer finance companies and, therefore, the Bank does not view this market as possessing significant growth potential. ALLOWANCE FOR POSSIBLE LOAN LOSSES The following table, exclusive of the acquired allowance for possible loan losses, represents the allocation of the Bank's allowance for possible loan losses for the periods ending as indicated:
DECEMBER 31, -------------------------------------- 1997 1996 1995 ------------ ------------ ---------- (DOLLARS IN THOUSANDS) Loan Category: Commercial......................... $ 75 6.2% $ 90 7.5% $ 35 6.1% Commercial Real Estate............. 848 70.2 718 59.8 463 54.7 Residential Real Estate............ 266 22.0 317 26.4 312 30.7 Home Equity Lines of Credit........ 7 0.6 55 4.6 37 6.3 Consumer........................... 12 1.0 20 1.7 15 2.2 ------ ----- ------ ----- ---- ----- Total............................ $1,208 100.0% $1,200 100.0% $862 100.0% ====== ===== ====== ===== ==== =====
This allocation of the allowance for possible loan losses reflects management's judgment of the relative risks of the various categories of the Bank's loan portfolio. This allocation should not be considered an indication of the future amounts or types of loan charge-offs. At December 31, 1997, the Bank classified $1.4 million of loans as substandard based on the rating system adopted by the Bank. Of these amounts, a majority of which are included in the commercial real estate loan portfolio, the Bank estimates a potential loss exposure of $237,000. INVESTMENT ACTIVITIES The investment policy of the Bank is an integral part of the overall asset/liability management of the Bank. The Bank's investment policy is to establish a portfolio which will provide liquidity necessary to facilitate funding of loans and to cover deposit fluctuations while at the same time achieving a satisfactory return on the funds invested. The Bank intends to maximize earnings from its investment portfolio consistent with the safety and liquidity of those investment assets. 7 The following table sets forth the amortized cost and estimated market value of the Bank's investment portfolio at the dates indicated:
DECEMBER 31, ----------------------------------------------------------- 1997 1996 1995 ------------------- ------------------- ------------------- ESTIMATED ESTIMATED ESTIMATED AMORTIZED MARKET AMORTIZED MARKET AMORTIZED MARKET COST VALUE COST VALUE COST VALUE --------- --------- --------- --------- --------- --------- (IN THOUSANDS) Held-to-Maturity: U.S. Government and agency obligations... $11,750 $11,745 $11,400 $11,370 $12,596 $12,551 Collateralized mortgage obligations.......... 718 717 2,381 2,378 2,048 2,016 ------- ------- ------- ------- ------- ------- $12,468 $12,462 $13,781 $13,748 $14,644 $14,567 ======= ======= ======= ======= ======= ======= Available-for-Sale: U.S. Government and agency obligations... $17,528 $17,559 $17,669 $17,696 $14,995 $15,088 Mortgage backed securities .......... 8,580 8,727 10,684 10,712 -- -- Marketable equity security and other... 295 313 1 3 12 44 ------- ------- ------- ------- ------- ------- $26,403 $26,599 $28,354 $28,411 $15,007 $15,132 ======= ======= ======= ======= ======= =======
Included in the Bank's held-to-maturity investment portfolio at December 31, 1997, are $4.5 million in structured notes with an estimated fair value of $4.5 million. The following table sets forth certain information regarding maturity distribution and weighted average yields of the Bank's investment portfolio at December 31, 1997:
WITHIN ONE YEAR ONE TO FIVE YEARS OVER FIVE YEARS TOTAL SECURITIES ----------------- ----------------- ----------------- ----------------- WEIGHTED WEIGHTED WEIGHTED WEIGHTED CARRYING AVERAGE CARRYING AVERAGE CARRYING AVERAGE CARRYING AVERAGE VALUE RATE VALUE RATE VALUE RATE VALUE RATE -------- -------- -------- -------- -------- -------- -------- -------- (DOLLARS IN THOUSANDS) Held-to-Maturity: U.S. Government and agency obligations... $ 2,250 5.13% $ 9,500 6.03% $ -- -- % $11,750 5.86% Collateralized mortgage obligations(1)......... 718 5.93 -- -- -- -- 718 5.93 ------- ---- ------- ---- ------ ---- ------- ---- 2,968 5.32 9,500 6.03 -- -- 12,468 5.86 ------- ---- ------- ---- ------ ---- ------- ---- Available-for-Sale: U.S. Government and agency obligations... 9,841 5.80 7,718 5.99 -- -- 17,559 5.88 Mortgage backed securities(1).......... 1,570 7.46 3,568 7.72 3,589 7.72 8,727 7.67 Marketable equity security and other..... 313 -- -- -- -- -- 313 -- ------- ---- ------- ---- ------ ---- ------- ---- 11,724 5.87 11,286 6.54 3,589 7.72 26,599 6.40 ------- ---- ------- ---- ------ ---- ------- ---- Total................ $14,692 5.76% $20,786 6.31% $3,589 7.72% $39,067 6.23% ======= ==== ======= ==== ====== ==== ======= ====
- -------- (1) Fixed rate collateralized mortgage obligations are presented on a scheduled cash flow basis. The mortgage backed securities are presented using an assumed constant prepayment rate. 8 SOURCES OF FUNDS Deposits obtained through the Bank's offices and automated teller machines ("ATM") have traditionally been the principal source of the Bank's funds for use in lending, investing and for other general business purposes. At December 31, 1997, the Bank had a total of approximately 2,756 demand deposit accounts with an average balance of approximately $4,789 each; 3,631 passbook, statement savings and NOW accounts with an average balance of approximately $6,066 each; 59 money market accounts with an average balance of approximately $23,131 each, and 3,590 certificates of deposit with an average balance of approximately $17,470 (including 83 certificates of deposit of $100,000 or more totalling $10.0 million). The Bank's office and service hours are supplemented by the Bank's ATM card service which facilitates various deposit and/or withdrawal transactions. The Bank's ATM card may be used in the "CIRRUS", and "NYCE" ATM networks, and the "Maestro" point-of-sale ("POS") network. These networks provide the Bank's ATM cardholders with access to ATMs and POS machines throughout Rhode Island, New England, the United States and more than 34 foreign countries. The following table sets forth the average balances and average rates paid on the Bank's deposits for the periods indicated:
YEARS ENDED DECEMBER 31, ----------------------------------------------- 1997 1996 1995 --------------- --------------- --------------- AVERAGE AVERAGE AVERAGE AVERAGE AVERAGE AVERAGE BALANCE RATE BALANCE RATE BALANCE RATE ------- ------- ------- ------- ------- ------- (IN THOUSANDS) Non-interest-bearing deposits . $12,124 $10,965 $12,397 Interest bearing deposits: NOW and savings accounts..... 21,022 2.52% 21,845 2.58% 24,858 2.56% Money market accounts ....... 1,499 2.40 1,659 2.41 2,149 2.56 Certificates of deposit under $100,000.................... 51,006 5.37 49,955 5.60 41,034 6.23 Certificates of deposit over $100,000.................... 9,145 6.38 6,700 5.50 4,974 3.62 ------- ------- ------- Total...................... $94,796 $91,124 $85,412 ======= ======= =======
Time certificates of deposit in denominations of $100,000 or more, at December 31, 1997, had the following schedule of maturities:
TIME REMAINING TO MATURITY AMOUNT -------------- -------------- (IN THOUSANDS) Less than 3 months........................................ $2,684 3 to 6 months............................................. 2,415 6 to 12 months............................................ 3,154 More than 12 months....................................... 1,746 ------ Total................................................... $9,999 ======
For information regarding Other Borrowings refer to "Notes to Consolidated Financial Statements." COMMUNITY REINVESTMENT ACT The Bank is committed to serving the banking needs of the communities in which its branches are located and surrounding areas, including low and moderate income areas consistent with its obligations under the Community Reinvestment Act. There are several ways in which the Bank attempts to fulfill this commitment, including working with economic development agencies, undertaking special projects, and becoming involved with neighborhood outreach programs. The Bank has undertaken as part of its mission to contribute to the 9 economic and social development of the communities in which it operates. The Bank believes that its contribution is to deliver competitive services that are responsive to the needs of its employees, customers, shareholders, and local communities. At its last CRA-compliance examination, the Bank was given a "satisfactory" ranking which is the second highest rating of the four assigned by the FDIC. In addition to memberships and directorships in a number of civic, charitable and not-for-profit organizations, the Bank meets with specific community-based groups which has provided insight into the credit and housing needs of the local community. The Bank has had periodic discussions with officials from the Providence Plan Housing Corporation and the Providence Community Action Program. These groups are primarily concerned with developing affordable housing opportunities within the City of Providence. The Bank's community outreach efforts rely on the calling activities of the Bank's loan officers and branch managers. These individuals contact the area's under- served small businesses to promote the Bank's services and to gain a better understanding of their business needs. To a lesser extent, loan officers have contacted local realtors to ascertain community credit needs and to inform the realtors of the Bank's residential mortgage and referral program. Loan officers are also members of, and routinely contact the Providence and surrounding area's respective Chambers of Commerce. The Bank has identified two primary needs within its communities: small business loans with reduced documentation requirements and unconventional mortgage products with flexible underwriting guidelines. To address the small business lending demand, the Bank participates, as a "certified lender", in the SBA loan programs; specifically, the 7A and 504 programs, as well as the SBA's Low Doc program. COMPETITION In attracting deposits and making loans, the Bank encounters competition from other institutions, including larger downtown Providence and suburban- based commercial banking organizations, savings banks, credit unions, other financial institutions and non-bank financial service companies serving Rhode Island. The principal methods of competition include the level of loan interest rates, interest rates paid on deposits, efforts to obtain deposits, range of services provided and the quality of these services. These competitors include several major financial companies whose greater resources may afford them a marketplace advantage by enabling them to maintain numerous banking locations and mount extensive promotional and advertising campaigns. Certain of these competitors are not subject to the same regulatory environment as the Bank. EMPLOYEES As of December 31, 1997, the Company had 35 full-time and 11 part-time employees. The Company's employees are not represented by any collective bargaining unit, and the Company believes its employee relations are good. The Company maintains a benefit program which includes health insurance, life insurance, a defined benefit pension plan, and a matching savings incentive plan. REGULATION AND SUPERVISION Banks and bank holding companies are subject to extensive government regulation through Federal and state statutes and regulations which are subject to changes that may have significant impact on the way in which such entities may conduct business. The likelihood and potential effects of any such changes cannot be predicted. Legislation enacted in recent years has substantially increased the level of competition among commercial banks, thrift institutions and nonbanking institutions, including insurance companies, brokerage firms, mutual funds, investment banks and major retailers. In addition, the enactment of recent banking legislation such as the Federal Deposit Insurance Corporation Improvement Act (FDICIA) and the Interstate Banking Act have affected the banking industry by, among other things, broadening the regulatory powers of the federal banking agencies in a number of areas and enabling banks and bank holding companies to expand the geographic area in which they may provide banking services. The following summary is qualified in its entirety by the text of the relevant statutes and regulations. 10 The Company General. The Company, as a bank holding company, is subject to regulation and supervision by the Board of Governors of the Federal Reserve System ("Federal Reserve Board") and by the Rhode Island Department of Business Regulation, Division of Banking (the "Banking Division"). The Company is required to file semiannually and annually a report of its operations with, and is subject to examination by, the Federal Reserve Board. BHCA--Activities and Other Limitations. The Bank Holding Company Act ("BHCA") prohibits a bank holding company from acquiring direct or indirect ownership or control of more than 5% of the voting shares of any bank, or, except where a majority of shares are already owned, increasing such ownership or control of any bank, without prior approval of the Federal Reserve Board. No approval under the BHCA is required, however, for a bank holding company already owning or controlling 50% of the voting shares of a bank to acquire additional shares of such bank. The BHCA also prohibits a bank holding company, with certain exceptions, from acquiring more than 5% of the voting shares of any company that is not a bank and from engaging in any business other than banking or managing or controlling banks. Under the BHCA, the Federal Reserve Board is authorized to approve the ownership of shares by a bank holding company in any company, the activities of which the Federal Reserve Board has determined to be so closely related to banking or to managing or controlling banks as to be a proper incident thereto. In making such determinations, the Federal Reserve Board is required to weigh the expected benefit to the public, including greater convenience, increased competition or gains in efficiency, against the possible adverse effects, including undue concentration of resources, decreased or unfair competition, conflicts of interest or unsound banking practices. Rhode Island Law. Rhode Island law requires the prior approval of the Banking Division in order for a Rhode Island bank or bank holding company to acquire 5% or more of the voting stock, or merge or consolidate with an out- of-state bank or bank holding company. In examining the transaction, the Banking Division must determine whether the transaction is permitted under the law of the state of the out-of-state bank or bank holding company under conditions not substantially more restrictive than those imposed by Rhode Island law. In determining whether to approve the transaction, the Banking Division must determine whether the transaction is in the public interest, will promote the safety and soundness of the Rhode Island institution and needs of the communities served thereby, and will serve the needs of the state generally. In addition, a merger requires the prior approval of two-thirds of the shareholders of the Rhode Island bank and such percentage of the shareholders of the out-of-state bank as required by the laws of such state. Under Rhode Island law, subject to the approval of the Banking Division, an out-of-state bank or bank holding company may acquire direct or indirect control of more than 5% of the voting stock or merge or consolidate with or acquire substantially all of the assets and liabilities of a Rhode Island bank or bank holding company provided that the laws of the state in which the out- of-state bank is located, or in which operations of the bank subsidiaries of an out-of-state bank holding company are principally conducted, expressly authorize, as determined by the Banking Division, under conditions no more restrictive than those imposed by the laws of Rhode Island, the acquisition by a Rhode Island bank or bank holding company of 5% of the voting stock or the merger or consolidation with or acquisition of all of the assets of banks or bank holding companies located in that state. Additionally, under Rhode Island law, no "person" may acquire 25% of the voting stock, or such lesser number of shares as constitutes control, of a Rhode Island depository institution without the prior approval of the Banking Division. Dividends. The Company is a legal entity separate and distinct from the Bank. The revenues of the Company (on a parent company only basis) are derived primarily from interest on investments and dividends paid to the Company by the Bank. The right of the Company, and consequently the right of creditors and stockholders of the Company, to participate in any distribution of the assets or earnings of any subsidiary through the payment of such dividends or otherwise is necessarily subject to the prior claims of creditors of the subsidiary 11 (including depositors, in the case of banking subsidiaries), except to the extent that certain claims of the Company in a creditor capacity may be recognized. It is the policy of the FDIC and the Federal Reserve Board that banks and bank holding companies, respectively, should pay dividends only out of current earnings and only if after paying such dividends, the bank or bank holding company would remain adequately capitalized. Federal banking regulators also have authority to prohibit banks and bank holding companies from paying dividends if they deem such payment to be an unsafe or unsound practice. In addition, it is the position of the Federal Reserve Board that a bank holding company is expected to act as a source of financial strength to its subsidiary banks. The Subsidiary Bank General. The Bank is subject to extensive regulation and examination by the Banking Division and by the FDIC, which insures its deposits to the maximum extent permitted by law, and to certain requirements established by the Federal Reserve Board. The federal and state laws and regulations which are applicable to banks regulate, among other things, the scope of their business, their investments, their reserves against deposits, the timing of the availability of deposited funds and the nature and amount of, and collateral for, certain loans. The prior approval of the FDIC and the Banking Division is required for the Bank to establish or relocate an additional branch office, assume deposits, or engage in any merger, consolidation or purchase or sale of all or substantially all of the assets of any bank or savings association. The laws and regulations governing the Bank generally have been promulgated to protect depositors and not for the purpose of protecting stockholders. Examinations and Supervision. The FDIC and the Banking Division regularly examine the operations of the Bank, including (but not limited to) their capital adequacy, reserves, loans, investments, earnings, liquidity, compliance with laws and regulations, record of performance under the Community Reinvestment Act (see below) and management practices. In addition, the Bank is required to furnish quarterly and annual reports of income and condition to the FDIC and periodic reports to the Banking Division. The enforcement authority of the FDIC includes the power to impose civil money penalties, terminate insurance coverage, remove officers and directors and issue cease-and-desist orders to prevent unsafe or unsound practices or violations of law or regulations. In addition, under recent federal banking legislation, the FDIC has authority to impose additional restrictions and requirements with respect to banks that do not satisfy applicable regulatory capital requirements. Dividends and Affiliate Transactions. The Bank is subject to certain restrictions on loans to the Company, on investments in the stock or securities thereof, on the taking of stock or securities as collateral for loans to any borrower, and on the issuance of a guarantee or letter of credit on behalf of the Company. The Bank also is subject to certain restrictions on most types of transactions with the Company, requiring that the terms of such transaction be substantially equivalent to terms of similar transactions with non-affiliates. In addition, there are various limitations on the distribution of dividends to the Company by the Bank. Capital Requirements The FDIC has established guidelines with respect to the maintenance of appropriate levels of capital by FDIC-insured banks. At such time, if ever, that the Company exceeds $150 million in consolidated assets or either: (i) engages in any non-bank activity involving significant leverage; or (ii) has a significant amount of outstanding debt that is held by the general public, it will become subject to various capital adequacy requirements of the Federal Reserve Board applicable to all such bank holding companies. Until such time, the Federal Reserve Board applies the following guidelines on a bank only basis. The Federal Reserve Board has adopted substantially identical capital adequacy guidelines pursuant to which it assesses the adequacy of capital in examining and supervising a bank holding company and in analyzing applications to it under the BHCA. If a banking organization's capital levels fall below the minimum requirements established by such guidelines, a bank or bank holding company will be expected to develop and implement a plan acceptable to the FDIC or the Federal Reserve Board, respectively, to achieve adequate levels of capital within a reasonable period, and may be denied approval to acquire or establish additional banks or non-bank businesses, merge with other institutions 12 or open branch facilities until such capital levels are achieved. Recently enacted federal legislation requires federal bank regulators to take "prompt corrective action" with respect to insured depository institutions that fail to satisfy minimum capital requirements and imposes significant restrictions on such institutions. The guidelines generally require banks and bank holding companies to maintain at least half of its total capital comprised of common equity, retained earnings and a limited amount of perpetual preferred stock, less goodwill ("Tier I Capital"). Additionally, these guidelines require banks and bank holding companies to maintain a ratio of Tier I Capital to risk-weighted assets of at least four (4%) percent and a ratio of total capital to risk- weighted assets of at least eight (8%) percent ("Total Risk-Based Capital Ratio"). Hybrid capital instruments, perpetual preferred stock which is not eligible to be included as Tier I Capital, term subordinated debt and intermediate-term preferred stock and, subject to limitations, general allowances for loan losses, is known as "Tier 2 Capital." The sum of Tier 1 and Tier 2 Capital is "Total Risk-Based Capital." Assets are adjusted under the risk-based guidelines to take into account different risk characteristics, with the categories ranging from 0% (requiring no additional capital), for assets such as cash, to 100% for the bulk of assets which are typically held by a bank holding company, including multi-family residential and commercial real estate loans, commercial business loans and consumer loans. Single-family residential first mortgage loans which are not either 90 days or more past-due or non-performing and which have been made in accordance with prudent underwriting standards are assigned a 50% level in the risk-weighting system, as are certain privately issued mortgage-backed securities representing indirect ownership of such loans. Off-balance sheet items also are adjusted to take into account certain risk characteristics. Prompt Corrective Action. Under Section 38 of the FDIA, as added by the FDICIA, each federal banking agency is required to implement a system of prompt corrective action for institutions which it regulates. The federal banking agencies have promulgated substantially similar regulations to implement the system of prompt corrective action established by Section 38 of the FDIA, which became effective on December 19, 1992. Under the regulations, a bank shall be deemed to be (i) "well capitalized" if it has Total Risk-Based Capital Ratio of 10.0% or more, has a Tier Risk-Based Capital Ratio of 6.0% or more, has a Tier I Leverage Capital Ratio of 5.0% or more and is not subject to any written capital order or directive; (ii) "adequately capitalized" if it has a Total Risk-Based Capital Ratio of 8.0% or more, a Tier I Risk-Based Capital Ratio of 4.0% or more and a Tier I Leverage Capital Ratio of 4.0% or more (3.0% under certain circumstances) and does not meet the definition of "well capitalized," (iii) "undercapitalized" if it has a Total Risk-Based Capital Ratio that is less than 8.0%, a Tier I Risk-Based Capital Ratio that is less than 4.0% or a Tier I Leverage Capital Ratio that is less than 4.0% (3.0% under certain circumstances), (iv) "significantly undercapitalized" if it has a Total Risk-Based Capital Ratio that is less than 6.0%, a Tier I Risk- Based Capital Ratio that is less than 3.0% or a Tier I Leverage Capital Ratio that is less than 3.0%, and (v) "critically undercapitalized" if it has a ratio of tangible equity to total assets that is equal to or less than 2.0%. Section 38 of the FDIA and the regulations also specify circumstances under which a federal banking agency may reclassify a well capitalized institution as adequately capitalized and may require an adequately capitalized institution or an undercapitalized institution to comply with supervisory actions as if it were in the next lower category (except that the FDIC may not reclassify a significantly undercapitalized institution as critically undercapitalized). A "critically undercapitalized institution" is to be placed in conservatorship or receivership within 90 days unless the FDIC formally determines that forbearance from such action would better protect the deposit insurance fund. Unless the FDIC or other appropriate federal banking regulatory agency makes specific further findings and certifies that the institution is viable and is not expected to fail, an institution that remains critically undercapitalized on average during the fourth calendar quarter after the date it becomes critically undercapitalized must be placed in receivership. Immediately upon becoming undercapitalized, an institution shall become subject to the provisions of Section 38 of the FDIA (i) restricting payment of capital distributions and management fees, (ii) requiring that the appropriate federal banking agency monitor the condition of the institution and its efforts to restore its capital, (iii) requiring submission of a capital restoration plan, (iv) restricting the growth of the institution's assets and (v) requiring prior approval of certain expansion proposals. The appropriate federal banking agency for an 13 undercapitalized institution also may take any number of discretionary supervisory actions if the agency determines that any of these actions is necessary to resolve the problems of the institution at the least possible long-term cost to the deposit insurance fund, subject in certain cases to specified procedures. These discretionary supervisory actions include: requiring the institution to raise additional capital; restricting transactions with affiliates; restricting interest rates paid by the institution on deposits; requiring replacement of senior executive officers and directors; restricting the activities of the institution and its affiliates; requiring divestiture of the institution or the sale of the institution to a willing purchaser; and any other supervisory action that the agency deems appropriate. These and additional mandatory and permissive supervisory actions may be taken with respect to significantly undercapitalized and critically undercapitalized institutions. As of December 31, 1997, the Bank was classified as "well capitalized" under these provisions. Interstate Banking Legislation The Riegle-Neal Interstate Banking and Branching Act of 1994 ("Interstate Banking Act"), enacted in 1995, permits adequately capitalized and managed bank holding companies to acquire control of banks in any state. Additionally, as of June 1, 1997, the Interstate Banking Act allows for banks to branch across state lines, but individual states were given the right, prior to June 1,1997, to elect to "opt out" of interstate banking entirely. In 1996, Rhode Island adopted legislation pursuant to which Rhode Island "opted in" to interstate banking. The Rhode Island act allows Rhode Island banks to establish and maintain branches through a merger or consolidation with or by the purchase of the whole or any part of the assets or stock of any out-of- state bank or through de novo branch establishment in any state other than Rhode Island. The foregoing references to laws and regulations which are applicable to the Company and the Bank are brief summaries thereof which do not purport to be complete and which are qualified in their entirety by reference to such laws and regulations. RECENT DEVELOPMENTS In January 1998, the Company and Wal-mart entered into a termination agreement with respect to the opening of a Bank branch in the Wal-mart store in Warwick, Rhode Island. In January 1997, the Company had agreed to open an in-store branch in the Wal-Mart store. As a result of the termination agreement, the Company and Wal-Mart each agreed that the Bank would not open the in-store branch. In entering into the termination agreement, management of the Company decided to allocate resources elsewhere. The termination agreement does not in any way effect the Bank's branch opened in the North Kingstown Wal-Mart store in June 1997. ITEM 2. PROPERTIES The Bank delivers its products and services through its four branch network system. The Bank owns its main office building which is located at 180 Washington Street, Providence, Rhode Island. This location consists of a two- story masonry and steel frame building containing (with basement storage) approximately 6,800 square feet of space. The ground floor of this building is used for retail banking as the Providence branch. Attached to this building is a two lane drive-up facility, the only drive-up facility located in downtown Providence. The building also houses a built-in ATM. The second floor of this location is used predominately for executive, administrative, and support staff office space. This building is located on two lots which are owned by the Bank and which have a total area of approximately 10,000 square feet. This land space is also used for customer parking and access and egress through the drive-up facility. The Bank also owns an adjacent lot of approximately 3,300 square feet which is used solely as employee parking. In 1981, the Bank leased and opened a branch office building at the corner of Park and Reservoir Avenues, Cranston, Rhode Island. This one-story masonry and steel frame building (including the lower level) has approximately 7,400 square feet space. The ground floor of this location contains the Cranston branch, the Bank's largest branch as measured by deposits. The building also has a three lane drive-up facility and a drive-up ATM. 14 The basement of this building is used predominately by the Operations Department along with several administrative offices. The building is situated on approximately 21,000 square feet of leased land. The lease has an original noncancellable term of 15 years with four successive renewal options, each for an additional five years ending in the year 2009. The Bank is presently in the second of the four renewal options which expires in the year 1999. Upon the expiration of the lease in the year 2009, the Bank will have the right to renew the lease upon the same terms and conditions, except for the term and annual rent to be paid thereunder which are to be determined by mutual agreement or, if not so determined, by arbitration. In late 1994 the Bank acquired an adjacent parcel of land, which approximates 4,700 square feet, for use as expanded customer parking and access to the facility from Reservoir Avenue. The Bank also owns land across the street from this building. This land, with total area of approximately 3,300 square feet, is used solely for employee parking. As part of the Acquisition, the Bank purchased the former credit union's land and building and reopened the facility as the Bank's Richmond branch at 1168 Main Street, Richmond, Rhode Island. The facility is located in the Wyoming section in the Town of Richmond. The two story wood frame building has nearly 6,500 square feet space (exclusive of unfinished basement area) on a land area of approximately 40,400 square feet. The branch location has a built-in ATM and a two lane drive-up facility. In June 1997, the Bank opened an in-store branch located in the Wal-Mart super store at Wickford Junction in North Kingstown, Rhode Island. The Bank leases nearly 1,700 square feet under an original lease term of five years with two successive renewal options, each for an additional five years ending in the year 2012. The branch is a full service facility, exclusive of safe deposit boxes, with an ATM. ITEM 3. LEGAL PROCEEDINGS The Company is involved in routine legal proceedings occurring in the ordinary course of business. In the opinion of management, final disposition of these lawsuits based upon the advice of legal counsel as to potential outcome will not have a material adverse effect on the financial condition or results of operations of the Company. ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS During the fourth quarter of fiscal 1997, the Company did not submit any matter to a vote of its security holders, through a solicitation of proxies or otherwise. 15 PART II ITEM 5. MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED STOCKHOLDER MATTERS STOCK LISTING On May 14, 1996, the Company's common stock began trading on the NASDAQ National Market tier of the NASDAQ Stock Market under the symbol: FTFN. High and low sales prices and dividends declared during 1997 and 1996 are as follows:
QUARTERLY DIVIDENDS SALES PRICES HIGH LOW DECLARED ------------ ------ ------ --------- 1997 1st Quarter........................................ 13 1/4 11 .05 2nd Quarter........................................ 12 3/4 11 3/8 .05 3rd Quarter........................................ 16 12 5/8 .05 4th Quarter........................................ 16 1/4 15 .05 1996 1st Quarter........................................ -- -- .03 2nd Quarter........................................ 10 1/8 9 1/8 .03 3rd Quarter........................................ 10 9 .03 4th Quarter........................................ 11 1/2 9 1/4 .03
As of March 9, 1998, there were approximately 180 holders of record of the Company's common stock and approximately 340 shareholders of beneficial ownership who hold their stock in nominee or "street" name through various brokerage firms. 16 ITEM 6. SELECTED CONSOLIDATED FINANCIAL DATA
YEARS ENDED DECEMBER 31, ------------------------------------------------ 1997 1996 1995 1994 1993 --------- --------- -------- ------- ------- (DOLLARS IN THOUSANDS, EXCEPT PER SHARE DATA) FINANCIAL CONDITION DATA: Total assets................. $127,310 $121,413 $100,304 $92,822 $87,594 Investments, securities purchased under agreements to resell, federal funds sold and interest bearing deposits.................... 42,944 44,568 30,811 30,327 29,634 Total loans.................. 77,680 72,536 64,701 58,569 54,453 Allowance for possible loan losses...................... 1,597 1,942 1,828 2,257 2,300 Total deposits............... 99,290 93,876 89,591 83,184 78,535 Securities sold under agreements to repurchase.... 10,105 10,778 -- -- -- Senior debenture............. 2,947 2,894 2,845 2,736 2,557 Total stockholders' equity... 13,713 12,570 7,192 6,559 6,124 STATEMENT OF INCOME DATA: Interest income.............. 9,969 8,867 7,732 6,794 6,624 Interest expense ............ 4,803 4,214 3,669 2,629 2,803 --------- --------- -------- ------- ------- Net interest income ......... 5,166 4,653 4,063 4,165 3,821 Provision for possible loan losses...................... 250 455 675 555 545 --------- --------- -------- ------- ------- Net interest income after provision for possible loan losses...................... 4,916 4,198 3,388 3,610 3,276 Noninterest income........... 465 536 474 390 409 Noninterest expense.......... 3,341 3,177 3,093 2,989 2,805 Income taxes................. 728 513 251 399 330 --------- --------- -------- ------- ------- Net income................... $ 1,312 $ 1,044 $ 518 $ 612 $ 550 ========= ========= ======== ======= ======= PER SHARE DATA: Net income: Basic...................... $ 1.04 $ 0.99 $ 0.76 $ 0.90 $ 0.81 Diluted.................... 1.04 0.98 0.71 0.84 0.76 Book value................... 10.87 9.89 10.35 9.60 8.96 Cash dividends declared...... 0.20 0.12 0.11 0.09 0.07 Dividend payout ratio........ 19.23% 12.83% 14.51% 10.05% 8.69% Weighted average common shares outstanding.......... 1,261,241 1,049,609 683,200 683,200 683,200 Weighted average common and common stock equivalent shares outstanding.......... 1,261,241 1,059,963 728,708 727,573 726,459 OPERATING RATIO DATA: Return on average total assets...................... 1.07% 0.96% 0.54% 0.68% 0.61% Return on average stockholders' equity........ 10.00 10.02 7.45 9.60 9.30 Net interest margin.......... 4.38 4.46 4.43 4.82 4.38 Loans to deposits ratio...... 78.24 77.27 72.22 70.41 69.34 Leverage capital ratio....... 10.77 10.32 6.87 7.01 6.81 ASSET QUALITY RATIOS: Nonperforming assets to total assets...................... 0.63% 0.91% 2.00% 1.58% 2.34% Nonperforming loans to total loans....................... 0.02 0.58 0.83 0.89 0.98 Net loan charge-offs to average loans(1)............ 0.34 0.19 1.01 0.97 1.11 Allowance for possible loan losses to total loans(1).... 1.64 1.78 1.47 1.50 1.54 Allowance for possible loan losses to nonperforming loans(1).................... 7,333.39 280.35 160.63 146.76 132.46
- -------- (1) Ratios are exclusive of acquired loans, acquired reserve for loan losses, and activity in the acquired reserve for loan losses associated with the 1992 acquisition of certain assets and the assumption of certain liabilities of the former Chariho-Exeter Credit Union. 17 ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS OVERVIEW The results of operations of First Financial Corp. and its wholly-owned subsidiary, First Bank and Trust Company ("Company"), depend primarily on its net interest income, which is the difference between interest and dividend income on interest-earning assets and interest expense on its interest-bearing liabilities. Its interest-earning assets consist primarily of loans and investment securities, while its interest-bearing liabilities consist primarily of deposits, securities sold under agreements to repurchase and the Senior Debenture. The Company's net income is also affected by its level of noninterest income, including fees and service charges, as well as by its noninterest expenses, such as salary and employee benefits, provisions to the allowance for possible loan losses, occupancy costs and, when necessary, expenses related to other real estate owned (OREO) and to the administration of non-performing and other classified assets. The Company reported net income for 1997 of $1,311,733, as compared to $1,043,677 for 1996, or an increase of 25.7%. Diluted earnings per share amounted to $1.04 per share for 1997, based on 1,261,241 weighted average shares outstanding, as compared to $.98 per share for 1996, based on 1,059,963 weighted average shares outstanding. Also, in 1997, the Company's return on average assets (ROA) improved to 1.07% from .96% in 1996. The Company's return on average equity (ROE) was 10.00% in 1997, compared with 10.02% in 1996. The improvement in net income is primarily the result of an increase in net interest income and a reduction in the provision for possible loan losses, which were offset somewhat by a decrease in noninterest income, and an increase in noninterest expense and provision for income taxes. In general, the Company's improvement in earnings is attributable to its ability to: (i) increase average interest-earning assets funded from the net proceeds of the 1996 public offering, along with deposits and other borrowings; (ii) increase loan originations; and (iii) improved asset quality. RESULTS OF OPERATIONS Net Interest Income Net interest income, the difference between interest income and interest expense, is the single largest contributor to the Company's results of operations. In 1997, net interest income rose $512,548 or 11.0%, to $5,165,806 from $4,653,258 in 1996. The primary reason for this increase was due to an increase in interest-earning assets of $13.7 million, or 13.2%, offset somewhat by a 16 basis point decrease in average net interest spread to 3.46% in 1997, as compared to 3.62% in 1996. The increase in average interest- earning assets was funded largely from the net proceeds of the public offering, deposit growth and other borrowings. Increases in average stockholders' equity and an increase in average noninterest-bearing deposits, accounted for a decrease in average net interest margin of only 8 basis points to 4.38% in 1997 as compared to the 16 basis point decrease in net interest spread. Interest income totaled $9,969,127 in 1997, an increase of $1,101,644, or 12.4% over the prior year. The $13.7 million increase in average interest- earning assets was primarily responsible for the improvement in interest income. During 1997, loan demand was solid. Nonetheless, the composition of loans to average interest-earning assets decreased to 64.2% during 1997, from 65.6% during 1996. This decrease was primarily the result of the purchase of nearly $10.5 million in mortgage backed securities in the latter part of 1996. These securities which were placed in the Company's available-for-sale investment portfolio, produced yields which were lower than the blended yield on average interest-earning assets. Consequently, despite a relatively stable interest rate environment, the slight change in the mix of average interest- earning assets accounted for a 6 basis point reduction in average earning asset yield to 8.45% in 1997 from 8.51% in 1996. Interest expense amounted to $4,803,321 in 1997, an increase of $589,096, or 14.0% over the $4,214,225 reported in 1996. This increase was largely attributable to a $10.1 million increase in average interest-bearing liabilities, and a 10 basis point increase in cost of funds to 4.99% during 1997, from 4.89% during 1996. Of the 18 increase in average interest-bearing liabilities, average time deposits increased $3.5 million and average securities sold under agreements to repurchase increased $7.5 million. Lower cost NOW, savings and money market deposits decreased $1.0 million. The increase in securities sold under agreements to repurchase was used to fund the purchase of the mortgage backed securities. Despite the gathering of new deposits and the shifting of existing deposits into higher cost time deposits, the Company's cost of funds would have remained flat at 4.85% in both 1997 and 1996 were it not for the increase in volume and rate of the securities sold under agreements to repurchase. 19 The following table sets forth certain information relating to the Company's average balance sheet and reflects the average yield on assets and average cost of liabilities for the periods indicated. Such yields and costs are derived by dividing income or expense by the average balance of assets or liabilities. Average balances are derived from daily balances. Loans are net of unearned discount. Non-accrual loans are included in the average balances used in calculating this table. AVERAGE BALANCES AND INTEREST RATES (DOLLARS IN THOUSANDS)
YEARS ENDED DECEMBER 31, ------------------------------------------------------------------------------- 1997 1996 1995 -------------------------- -------------------------- ------------------------- INTEREST AVERAGE INTEREST AVERAGE INTEREST AVERAGE AVERAGE INCOME/ YIELD/ AVERAGE INCOME/ YIELD/ AVERAGE INCOME/ YIELD/ BALANCE EXPENSE RATE BALANCE EXPENSE RATE BALANCE EXPENSE RATE -------- -------- ------- -------- -------- ------- ------- -------- ------- INTEREST-EARNING ASSETS: Loans................... $ 75,714 $7,401 9.77% $ 68,437 $6,739 9.85% $61,043 $5,994 9.82% Investment securities taxable--AFS........... 26,608 1,695 6.37 18,180 1,165 6.41 13,575 758 5.58 Investment securities taxable--HTM........... 11,717 672 5.74 13,828 772 5.58 14,357 831 5.79 Securities purchased under agreements to resell................. 3,496 175 5.01 3,456 173 5.01 2,796 149 5.33 Federal Home Loan Bank stock.................. 423 26 6.15 348 18 5.17 -- -- -- -------- ------ ---- -------- ------ ---- ------- ------ ---- TOTAL INTEREST-EARNING ASSETS................. 117,958 9,969 8.45 104,249 8,867 8.51 91,771 7,732 8.43 ------ ---- ------ ---- ------ ---- NONINTEREST-EARNING ASSETS: Cash and due from banks. 2,238 1,886 2,073 Premises and equipment.. 2,141 1,739 1,810 Other real estate owned. 717 1,077 1,206 Allowance for possible loan losses............ (1,903) (1,847) (2,086) Other assets............ 1,450 1,101 875 -------- -------- ------- TOTAL NONINTEREST- EARNING ASSETS......... 4,643 3,956 3,878 -------- -------- ------- TOTAL ASSETS............ $122,601 $108,205 $95,649 ======== ======== ======= INTEREST-BEARING LIABILITIES: Deposits: Interest-bearing demand and NOW deposits...... $ 3,282 64 1.95 $ 2,550 50 1.96 $ 2,642 56 2.12 Savings deposits....... 17,740 465 2.62 19,295 513 2.66 22,216 582 2.62 Money market deposits . 1,499 36 2.40 1,659 40 2.41 2,149 55 2.56 Time deposits ......... 60,151 3,321 5.52 56,655 3,164 5.59 46,008 2,736 5.95 Securities sold under agreements to repurchase............. 10,590 647 6.11 3,067 185 6.03 -- -- -- Senior debenture........ 2,946 270 9.16 2,894 262 9.05 2,818 240 8.52 -------- ------ ---- -------- ------ ---- ------- ------ ---- TOTAL INTEREST-BEARING LIABILITIES............ 96,208 4,803 4.99 86,120 4,214 4.89 75,833 3,669 4.84 NONINTEREST-BEARING LIABILITIES: Noninterest-bearing deposits............... 12,124 10,965 12,397 Other liabilities....... 1,158 700 473 -------- -------- ------- TOTAL NONINTEREST- BEARING LIABILITIES.... 13,282 11,665 12,870 STOCKHOLDERS' EQUITY.... 13,111 10,420 6,946 -------- -------- ------- TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY... $122,601 $108,205 $95,649 ======== ======== ======= NET INTEREST INCOME..... $5,166 $4,653 $4,063 ====== ====== ====== NET INTEREST SPREAD..... 3.46% 3.62% 3.59% ==== ==== ==== NET INTEREST MARGIN..... 4.38% 4.46% 4.43% ==== ==== ====
20 The following table describes the extent to which changes in interest rates and changes in volume of interest-earning assets and interest-bearing liabilities have affected the Company's interest income and interest expense during the periods indicated. Information is provided in each category with respect to changes attributable to: (i) changes in volume (changes in volume multiplied by prior rate); and (ii) changes in rate (changes in rate multiplied by prior volume). Changes in rate/volume have been allocated to volume variances throughout this table. Loans are net of unearned discount. Non-accrual loans are included in the average balances used in calculating this table. RATE/VOLUME ANALYSIS OF NET INTEREST INCOME
YEAR ENDED YEAR ENDED YEAR ENDED DECEMBER 31, 1997 DECEMBER 31, 1996 DECEMBER 31, 1995 COMPARED WITH COMPARED WITH COMPARED WITH DECEMBER 31, 1996 DECEMBER 31, 1995 DECEMBER 31, 1994 -------------------- --------------------- -------------------- INCREASE INCREASE (DECREASE) INCREASE (DECREASE) DUE TO DUE TO (DECREASE) DUE TO -------------------- --------------------- -------------------- VOLUME RATE TOTAL VOLUME RATE TOTAL VOLUME RATE TOTAL ------ ---- ------ ------ ----- ------ ------ ---- ------ (DOLLARS IN THOUSANDS) INTEREST-EARNING ASSETS: Loans................. $ 717 $(55) $ 662 $ 727 $ 18 $ 745 $ 412 $ 68 $ 480 Investment securities taxable-- AFS........ 537 (7) 530 294 113 407 (59) 196 137 Investment securities taxable-- HTM........ (122) 22 (100) (29) (30) (59) 213 131 344 Securities purchased under agreements to resell, and other.... 6 4 10 50 (8) 42 (82) 59 (23) ------ ---- ------ ------ ----- ------ ----- ---- ------ TOTAL INTEREST-EARNING ASSETS................. $1,138 $(36) $1,102 $1,042 $ 93 $1,135 $ 484 $454 $ 938 ====== ==== ====== ====== ===== ====== ===== ==== ====== INTEREST-BEARING LIABILITIES: Interest-bearing demand and NOW deposits............. $ 14 -- $ 14 $ (2) $ (4) $ (6) $ (5) $ (2) $ (7) Savings deposits...... (40) (8) (48) (78) 9 (69) (144) (8) (152) Money market deposits. (4) -- (4) (12) (3) (15) (8) (3) (11) Time deposits......... 197 (40) 157 594 (166) 428 674 475 1,149 Securities sold under agreements to repurchase........... 459 3 462 185 -- 185 -- -- -- Senior debenture...... 5 3 8 7 15 22 15 46 61 ------ ---- ------ ------ ----- ------ ----- ---- ------ TOTAL INTEREST-BEARING LIABILITIES............ $ 631 $(42) $ 589 $ 694 $(149) $ 545 $ 532 $508 $1,040 ====== ==== ====== ====== ===== ====== ===== ==== ====== NET CHANGE IN NET INTEREST INCOME........ $ 507 $ 6 $ 513 $ 348 $ 242 $ 590 $ (48) $(54) $ (102) ====== ==== ====== ====== ===== ====== ===== ==== ======
Provision for Possible Loan Losses The provision for possible loan losses was $250,000 in 1997, compared to $455,000 in 1996. The $205,000 reduction in the provision for possible loan losses was strictly a function of asset quality. As compared to year-end 1996, the Company's watch list loans decreased to $2.5 million from $3.2 million; impaired loans to $1.4 million from $1.7 million; and impaired loans requiring a specific reserve decreased to $.9 million from $1.4 million with a decrease in the specific reserve for impaired loans to $237,000 from $376,000. The aggressive approach to loan charge-offs during the year drove up the ratio of net loan charge-offs to average loans to .34% from .19%, but also assisted in reducing nonaccrual loans at year end to just $16,477 or 0.02% to total loans. The increase in 30-89 days delinquent loans to $490,437 from $195,841 at the end of 1996 was more a reflection of an abnormally low level of delinquencies at the end of 1996 than a deterioration of asset quality in 1997. 21 Noninterest Income The following table identifies the major sources of noninterest income.
YEARS ENDED DECEMBER 31, -------------- 1997 1996 1995 ---- ---- ---- (DOLLARS IN THOUSANDS) Service charges and fees on deposit accounts................. $317 $307 $285 Safe deposit box rental...................................... 25 26 25 Other service fees .......................................... 32 37 37 Gain on sale of securities .................................. -- 56 -- Gain on sale of loans........................................ 46 69 94 Loan servicing fees.......................................... 33 21 15 Other........................................................ 12 20 18 ---- ---- ---- $465 $536 $474 ==== ==== ====
Noninterest income decreased $70,886 in 1997, to $465,397 from $536,283 in 1996. This decrease was primarily due to a $56,105 gain on sale of securities in 1996 without a similar transaction in 1997. Generally, the Company's intention is not to sell securities prior to maturity. However, in order to utilize a capital loss tax carryforward, which was scheduled to expire at the end of 1996, a security was sold and the tax carryforward was utilized. Service charges and fees on deposit accounts increased $10,000, or 3.4%, to $317,000 primarily as a result of more stringent imposition of fees and growth in the Company's total deposits. The gain on sale of the guaranteed portion of SBA loans decreased $23,000 in 1997 largely due to the increased competition in this business market. Loan servicing fees increased $12,119, or 59.5%, to $32,504 primarily due to growth in the Company's loan servicing portfolio. Noninterest Expense The following table identifies the major components of noninterest expense for the respective periods presented:
YEARS ENDED DECEMBER 31, -------------------- 1997 1996 1995 ------ ------ ------ (DOLLARS IN THOUSANDS) Salaries and employee benefits......................... $1,802 $1,654 $1,566 Occupancy expense ..................................... 375 364 337 Equipment expense...................................... 219 200 196 OREO (gains) losses, write-downs, and carrying costs, net................................................... 22 68 188 Other operating expenses: FDIC insurance premium............................... 11 2 95 Computer service fees................................ 193 162 151 Regulatory examination fees.......................... 5 5 15 Legal and professional fees.......................... 158 131 68 Directors' fees...................................... 60 64 59 Postage.............................................. 45 48 44 Advertising.......................................... 62 100 45 Office supplies, forms, stationery, printing, etc. .. 99 103 78 Miscellaneous........................................ 290 276 251 ------ ------ ------ $3,341 $3,177 $3,093 ====== ====== ======
22 Total noninterest expense in 1997, was $3,341,269 as compared to $3,177,282 in 1996, an increase of $163,987 or 5.2%. The largest expense items accounting for this increase were the $148,000 increase in salaries and employee benefits; the $30,000 increase in occupancy and equipment expense; the $31,000 increase in computer service fees and; the $27,000 increase in legal and professional fees. These increases were offset by a $46,000 decrease in OREO carrying and disposition costs and a $38,000 decrease in advertising. Salaries and benefits increased $148,000 or 8.9% in 1997. This increase reflected an increase in staffing levels associated with the June 1997 opening of the in-store branch in Wal-Mart in North Kingstown, Rhode Island. During 1997 the number of full time equivalent employees reached a high of 46 from 40 at the beginning of the year. Also, effective January 1, 1997, the Company adopted a matching savings incentive plan, also known as a 401(k) plan, which increased benefit costs by $32,000. During 1997 the Company undertook two major projects, namely, the opening of the North Kingstown branch, and an upgrade of its voice and data communications systems. These projects account for the $11,000 increase in occupancy expense through the incurrence of rental expense and the amortization of leasehold improvements. The upgrade in communication systems involved the purchase of state-of-the-art computer hardware and licensing of software applications. Depreciation charges associated with these capital expenditures accounted for the increase of $19,000 in equipment expense. The state-of-the-art processing capabilities and overall enhancement of information systems was primarily responsible for the $31,000 increase in computer service fees. 1997 represented the first full year in which the Company operated in a publicly-held and publicly-traded environment. In connection therewith, the Company incurred typical legal and professional fees related to this public environment. These fees included costs associated with preparation and production of public filings and shareholder reports; listing fees; annual meeting costs; transfer agent costs; and other similar costs. For this reason, legal and professional fees increased $27,000 in 1997. OREO carrying and disposition costs decreased $46,000 primarily due to the elimination of the need to write-down the property's carrying value in 1997, compared to a $50,000 write-down in 1996, along with a decrease in the foreclosed property portfolio from an average of $1,077,000 during 1996 to an average of $717,000 during 1997. Other increases or decreases in general and administrative expenses, including advertising, were largely due to the Company's increased item processing, greater efficiency and productivity, and decisions to increase or curtail discretionary programs, projects and spending. Income Taxes Income tax expense amounted to $728,201 in 1997, or an effective tax rate of 35.7%. The effective rate in 1996 was 33.0%. The Company's combined federal and state (net of federal benefit) statutory income tax rate was 39.94% in 1997 and 1996. The Company's effective combined federal and state tax rate was lower than the statutory rate primarily due to the exclusion from state taxable income interest income on U.S. Treasury obligations and certain government agency debt securities in 1997 and 1996 and, the utilization of a capital loss carryforward in 1996. Deferred tax assets and liabilities are reflected at currently enacted income tax rates applicable to the period in which the deferred tax assets or liabilities are expected to be realized or settled. As changes in tax laws or rates are enacted, assets and liabilities are adjusted through the provision for income taxes. FINANCIAL CONDITION Total Assets The Company's total assets increased $5.9 million, or 4.9%, from $121.4 million at December 31, 1996, to $127.3 million at December 31, 1997. The increase in total assets primarily occurred within the Company's loan portfolio which increased $5.2 million. The remainder of the increase took place within premises and equipment which increased $.8 million. The primary funding sources for the rise in total assets were: (i) $5.4 million increase in total deposits; (ii) nearly $1.1 million in net income, less dividends paid; offset by (iii) $.7 million decrease in securities sold under agreements to repurchase. Investment Securities The Company's total investment securities portfolio decreased $3.1 million to $39.1 million at December 31, 1997, from $42.2 million at December 31, 1996. 23 At December 31, 1997, securities which were classified as held-to-maturity were carried at amortized cost of $12,467,740, with a market value of $12,462,016. Securities classified as available-for- sale were carried at a market value of $26,598,634, with an amortized cost of $26,403,000. At December 31, 1997, government agency debt securities and collateralized mortgage obligations were classified as held-to-maturity which is consistent with the Company's intent and ability. The available-for-sale segment of investment securities was comprised of U.S. Treasury securities, government agency discount notes and mortgage backed securities. The securities in which the Company may invest are subject to regulation and, for the most part, are limited to securities which are considered investment grade securities. In addition, the Company has an internal investment policy which restricts investments to: (i) United States treasury securities; (ii) obligations of United States government agencies and corporations; (iii) collateralized mortgage obligations, including securities issued by the Federal National Mortgage Association (FNMA), the Government National Mortgage Association (GNMA), and the Federal Home Loan Mortgage Corporation (FHLMC); (iv) securities of states and political subdivisions; (v) corporate debt, all of which must be considered investment grade by a recognized rating service; and (vi) corporate stock. In addition to achieving a rate of return which is consistent with the overall risk profile of the investment portfolio, the Company views the immediate purpose of its investment securities as a ready source of liquidity and as a management tool against interest rate risk embedded within the Company's balance sheet. Generally, the Company invests in fixed rate government and agency obligations with a maturity not to exceed two years. Single index floating rate or step-up securities generally have final maturities which do not exceed five years at time of purchase. Consequently, the Company's exposure to significant market swings is somewhat controlled. At December 31, 1997, the Company's investment securities had net unrealized gains of $189,910 as compared to net unrealized gains of $23,832 at December 31, 1996. During 1996, the Company sold an investment security which was classified as available-for-sale at a gain of $56,105 in order to utilize a capital loss tax carryforward which was scheduled to expire at the end of 1996. Nonetheless, despite this sales transaction and the segmentation of its securities portfolio, the Company anticipates that it will hold all securities for their intended purpose. Loans Total loans, net of unearned discount, amounted to $77.7 million at December 31, 1997, up $5.2 million, or 7.1%, from $72.5 million at the end of 1996. The increase in total loans was predominately in the commercial and commercial real estate portfolio, which grew $7.1 million, while residential real estate, home equity lines of credit and consumer loans declined $1.9 million. At December 31, 1997, total loans represented 61.0% of total assets and 78.2% of total deposits compared to 59.7% and 77.2%, respectively, at the end of 1996.
AT DECEMBER 31, ----------------------------------------------- 1997 1996 1995 --------------- --------------- --------------- AMOUNT PERCENT AMOUNT PERCENT AMOUNT PERCENT ------- ------- ------- ------- ------- ------- (DOLLARS IN THOUSANDS) Commercial.................. $ 6,418 8.3% $ 5,075 7.0% $ 3,549 5.5% Commercial real estate...... 45,977 59.2 40,226 55.4 32,413 50.0 Residential real estate..... 21,464 27.6 22,978 31.6 23,658 36.5 Home equity lines of credit. 2,839 3.7 3,088 4.3 3,672 5.7 Consumer.................... 1,057 1.2 1,236 1.7 1,497 2.3 ------- ----- ------- ----- ------- ----- 77,755 72,603 64,789 Unearned discount........... 75 67 88 ------- ------- ------- 77,680 100.0% 72,536 100.0% 64,701 100.0% ===== ===== ===== Allowance for possible loan losses..................... 1,597 1,942 1,828 ------- ------- ------- Net loans................... $76,083 $70,594 $62,873 ======= ======= =======
24 In 1997, the Company encountered solid loan demand from small businesses. The Company believes a primary reason for this demand was the desire of small business borrowers to seek banking relationships with banks which were responsive to their needs, and the success of the Company in meeting those needs. The increase in commercial and commercial real estate loans reflected the Company's renewed emphasis on: (i) small business lending; (ii) obtaining loan guarantees from the SBA; and (iii) cash-flow analysis and an overall assessment of the borrower's financial strength and ability to repay with a secondary view towards collateral values. The Bank offers a full range of consumer lending products including residential mortgages and home equity lines of credit, new and used automobile loans, passbook and certificate of deposit loans, and other personal secured and unsecured loans. Although the Bank makes an effort to price these loans competitively, it faces substantial competition from mortgage and consumer finance companies. Non-Performing Assets Non-performing assets include non-performing loans and other real estate owned (OREO). The non-performing loans category includes loans on which the accrual of interest is discontinued when the collectibility of principal or interest is in doubt, or when payments of principal or interest have become 90 days past due and have arrearages that have not been eliminated. In certain instances, non-performing loans may also include loans that have become 90 days past due but remain on accrual status because the value of the collateral securing the loan is sufficient to cover principal and interest and the loan is in the process of collection. OREO consists of real estate acquired through foreclosure proceedings. In addition to the preceding two categories, the Company may, under appropriate circumstances, restructure loans as a concession to a borrower. At December 31, 1997, 1996, and 1995 no troubled debt restructurings were included in the Company's loan portfolio. The following table sets forth information regarding non-performing assets and delinquent loans 30-89 days past due as to interest or principal, and held by the Company at the dates indicated. The amounts and ratios shown are exclusive of the loans and allowance for possible loan losses acquired in the Chariho-Exeter Credit Union Acquisition.
DECEMBER 31, -------------------- 1997 1996 1995 ---- ------ ------ (DOLLARS IN THOUSANDS) Loans past due 90 days or more but not included in non-accrual loans................................... $-- $ -- $ 17 Non-accrual loans.................................... 17 428 519 ---- ------ ------ Total non-performing loans 17 428 536 Other real estate owned.............................. 782 676 1,470 ---- ------ ------ Total non-performing assets.......................... $799 $1,104 $2,006 ==== ====== ====== Delinquent loans 30-89 days past due................. $490 $ 196 $ 266 ==== ====== ====== Non-performing loans as a percent of gross loans..... 0.02% 0.64% 0.91% Non-performing assets as a percent of total assets... 0.65% 0.95% 2.11% Delinquent loans 30-89 days past due as a percent of gross loans......................................... 0.67% 0.29% 0.45%
Allowance for Possible Loan Losses The allowance for possible loan losses is established through provisions charged against income. Assessing the adequacy of the allowance for possible loan losses involves substantial uncertainties and is based upon management's evaluation of the amounts required to meet estimated charge-offs in the loan portfolio after weighing various factors. Among the factors are: (i) the risk characteristics of the loan portfolio generally; (ii) the quality of specific loans; (iii) the level of non-accruing loans; (iv) current economic conditions; (v) trends in delinquencies and prior charge-offs; and (vi) the value of the underlying collateral. Ultimate loan losses may vary significantly from current estimates. The Company reviews non-performing and performing loans to ascertain whether any impairment exists within the loan portfolio. The Company evaluates these problem loans 25 and estimates the potential loss exposure when assessing the adequacy of the allowance for possible loan losses. Because the allowance for possible loan losses is based on various estimates and includes a high degree of judgment, subsequent changes in general economic conditions and the economic prospects of the borrowers may require changes in those estimates. The following table is an analysis of the Allowance for Possible Loan Losses over the last three years. This table excludes the acquired loans and related allowance.
YEARS ENDED DECEMBER 31, ------------------------- 1997 1996 1995 ------- ------- ------- (DOLLARS IN THOUSANDS) AVERAGE LOANS OUTSTANDING .......................... $70,854 $62,846 $57,048 ======= ======= ======= ALLOWANCE FOR POSSIBLE LOAN LOSSES AT BEGINNING OF YEAR............................................... $ 1,200 $ 862 $ 764 CHARGED-OFF LOANS: Commercial........................................ -- 8 48 Commercial Real Estate: Non-owner occupied 1-4 family................... -- 18 47 Non-owner occupied multi-family................. -- 30 411 Commercial...................................... 25 -- 158 Residential Real Estate: Owner occupied 1-4 family....................... 46 22 -- Non-owner occupied 1-4 family................... 111 36 35 Home Equity Lines of Credit....................... 74 -- 5 Consumer.......................................... 11 23 11 ------- ------- ------- Total charged-off loans......................... 267 137 715 ------- ------- ------- RECOVERIES ON LOANS PREVIOUSLY CHARGED OFF: Commercial ....................................... -- 5 44 Commercial Real Estate: Non-owner occupied 1-4 family................... -- -- -- Non-owner occupied multi-family ................ -- -- 67 Commercial ..................................... -- 3 19 Residential Real Estate: Owner occupied 1-4 family....................... 8 -- -- Non-owner occupied 1-4 family .................. -- -- -- Home Equity Lines of Credit....................... -- -- -- Consumer.......................................... 17 12 8 ------- ------- ------- Total recoveries................................ 25 20 138 ------- ------- ------- NET LOANS CHARGED-OFF .............................. 242 117 577 PROVISION FOR POSSIBLE LOAN LOSSES ................. 250 455 675 ------- ------- ------- ALLOWANCE FOR POSSIBLE LOAN LOSSES AT END OF YEAR... $ 1,208 $ 1,200 $ 862 ======= ======= ======= Net loans charged-off to average loans.............. 0.34% 0.19% 1.01% Allowance for possible loan losses to gross loans at end of year........................................ 1.64 1.78 1.47 Allowance for possible loan losses to non-performing loans.............................................. 7332.94 280.35 160.63 Net loans charged-off to allowance for possible loan losses at beginning of year........................ 20.17 13.57 75.52 Recoveries to charge-offs........................... 9.36 14.60 19.30
26 The following table summarizes the gross activity in OREO during the periods indicated:
YEARS ENDED DECEMBER 31, --------------------- 1997 1996 1995 ----- ------ ------ (DOLLARS IN THOUSANDS) Balance at beginning of year ..................... $ 676 $1,470 $ 945 Property acquired................................. 461 183 1,257 Sales and other adjustments ...................... (355) (927) (607) Write-downs (charged to operations) .............. -- (50) (125) ----- ------ ------ Balance at end of year............................ $ 782 $ 676 $1,470 ===== ====== ====== The balance of OREO at December 31, 1997 consisted of: Land development ............................... $ 219 1-4 Family residential real estate ............. 245 Multi-Family (5 or more) residential properties. -- Commercial real estate ......................... 318 ----- $ 782 =====
Deposits and Borrowings The Company devotes considerable time and resources to gathering deposits through its retail branch network system. Total deposits increased $5.4 million, or 5.8%, to $99.3 million at December 31, 1997, from $93.9 million at the end of 1996. Total demand deposits increased $1.9 million, while savings and money market accounts increased $.6 million. The preponderance of deposit growth occurred within time deposits which increased $2.9 million. Of this increase, one year time deposits grew $11.8 million while the Company's 18 and 36 month variable rate certificate of deposit decreased $8.5 million. The Company's depositors, concerned that interest rates would decline in the near- term, shifted their deposits from the longer term variable deposit product to the shorter term fixed rate deposit product. The opening of the Bank's new in-store branch in the North Kingstown Wal- Mart store in June 1997 did not significantly contribute to the growth in the Bank's deposits in 1997. Management believes that this was the case because the new de novo branch was not opened until half-way through the year and the fact that the area of North Kingstown where the Wal-Mart store is located is still largely under development. Along with its deposit gathering efforts, the Company relied on borrowing from securities sold under agreements to repurchase to leverage its capital. At December 31, 1997, securities sold under agreements to repurchase amounted to $10.1 million, compared to $10.8 million at December 31, 1996. Asset/Liability Management The principal objective of the Company's asset and liability management is to minimize interest rate risk on net interest income and stockholders' equity. This objective is accomplished by managing the ratio of interest rate sensitive assets to interest rate sensitive liabilities within specified maturities or repricing dates. The Company's actions in this regard are taken under the guidance of the Asset/ Liability Management Committee which includes members of the Company's senior management and two members of the Company's Board of Directors. The Asset/Liability Management Committee is actively involved in formulating the economic assumptions that the Company uses in its financial planning and budgeting process and establishes policies which control and monitor the Company's sources, uses and pricing of funds. The effect of interest rate changes on assets and liabilities is analyzed by examining the extent to which such assets and liabilities are "interest rate sensitive" and by monitoring the interest rate sensitivity "gap." An asset or liability is interest rate sensitive within a specific time period if it will mature or reprice within that time period. The interest rate sensitivity "gap" is defined as the difference between interest-earning assets and interest- bearing liabilities maturing or repricing within a given time period. A gap is considered positive when 27 the amount of interest rate sensitive assets exceeds the amount of interest rate sensitive liabilities. A gap is considered negative when the amount of interest rate sensitive liabilities exceeds interest rate sensitive assets. During a period of falling interest rates, a positive gap would tend to adversely affect net interest income, while a negative gap would tend to result in an increase in net interest income. During a period of rising interest rates, a positive gap would tend to result in an increase in net interest income while a negative gap would tend to affect net interest income adversely. The Company has historically sought to maintain a relatively narrow gap position and has, in some instances, foregone investment in higher yielding assets where such investment, in management's opinion, exposed the Company to undue interest rate risk. However, the Company does not attempt to perfectly match interest rate sensitive assets and liabilities and will selectively mismatch its assets and liabilities to a controlled degree where it considers it both appropriate and prudent to do so. In managing its interest rate risk exposure, the Company does not engage in derivative financial instruments for hedging or speculative purposes. Other than fixed rate loan commitments, the Company is prohibited, by internal policy, from engaging in the use of off- balance sheet financial instruments. There are a number of relevant time periods in which to measure the Company's gap position, such as at the 3, 6, and 12 month points and beyond in the maturity schedule. Management tends to focus most closely on the gap up to the one year point in making its principal funding and investing decisions. The following table presents the repricing schedule for the Company's interest-earning assets and interest-bearing liabilities at December 31, 1997:
WITHIN OVER THREE OVER ONE OVER FIVE THREE TO TWELVE YEAR TO YEARS TO OVER TEN MONTHS MONTHS FIVE YEARS TEN YEARS YEARS TOTAL -------- ---------- ---------- --------- -------- -------- (DOLLARS IN THOUSANDS) INTEREST-EARNING ASSETS: Securities purchased under agreements to resell, and other ... $ 3,878 $ -- $ -- $ -- $ -- $ 3,878 Investment securities. 7,366 10,062 15,549 6,089 -- 39,066 Loans................. 8,727 25,937 29,732 13,664 -- 78,060 -------- -------- ------- ------- ------- -------- Total interest-earning assets................. 19,971 35,999 45,281 19,753 121,004 INTEREST-BEARING LIABILITIES: Money Market accounts. 235 684 446 -- -- 1,365 Savings deposits and NOW accounts......... 1,815 5,609 14,625 -- -- 22,049 Time deposits......... 26,098 31,669 4,953 -- -- 62,720 Securities sold under agreements to repurchase........... 5,105 2,500 2,500 -- -- 10,105 Senior debenture...... -- -- 2,947 -- -- 2,947 -------- -------- ------- ------- ------- -------- Total interest-bearing liabilities............ 33,253 40,462 25,471 -- -- 99,186 -------- -------- ------- ------- ------- -------- NET INTEREST SENSITIVITY GAP.................... $(13,282) $ (4,463) $19,810 $19,753 -- $ 21,818 ======== ======== ======= ======= ======= ======== CUMULATIVE GAP.......... $(13,282) $(17,745) $ 2,065 $21,818 $21,818 $ 21,818 ======== ======== ======= ======= ======= ======== NET INTEREST SENSITIVITY GAP AS A PERCENT OF TOTAL ASSETS........... (10.4)% (3.5)% 15.6% 15.5% -- 17.2% ======== ======== ======= ======= ======= ======== CUMULATIVE GAP AS A PERCENT OF TOTAL ASSETS................. (10.4)% (13.9)% 1.7% 17.2% 17.2% 17.2% ======== ======== ======= ======= ======= ========
28 Certain shortcomings are inherent in the method of analysis presented in the foregoing table. For example, although certain assets and liabilities may have similar maturities or periods to repricing, they may react in different degrees to changes in market interest rates. Also, the interest rates on certain types of assets and liabilities may fluctuate in advance of changes in market interest rates, while interest rates on other types may lag behind changes in market rates. Additionally, certain assets, such as adjustable-rate loans, have features which restrict changes in interest rates both on a short- term basis and over the life of the asset. Further, in the event of a change in interest rates, prepayment and early withdrawal levels could deviate significantly from those assumed in calculating the table. By using simulation modeling techniques, the Company is able to measure its interest rate risk exposure as determined by the impact of sudden movements in interest rates on net interest income and equity. This exposure is termed "earnings-at-risk" and "equity-at-risk". At December 31, 1997, the Company's earnings-at-risk under a (plus/minus)200 basis point interest rate shock test measured a negative 5.1% in a worst case scenario. Under a similar test, the Company's equity-at-risk measured a negative 15.25% of market value of equity at December 31, 1997. At December 31, 1997, the Company's earnings-at-risk and equity-at-risk fell well within tolerance levels established by internal policy. Liquidity Liquidity is defined as the ability to meet current and future financial obligations of a short-term nature. The Company further defines liquidity as the ability to respond to the needs of depositors and borrowers and to earning enhancement opportunities in a changing marketplace. Primary sources of liquidity consist of deposit inflows, loan repayments, securities sold under agreement to repurchase, maturity of investment securities and sales of securities from the available-for-sale portfolio. These sources fund the Bank's lending and investment activities. At December 31, 1997, cash and due from banks, securities purchased under agreements to resell, and short-term investments (unpledged and maturing within one year) amounted to $16.9 million, or 13.3% of total assets. Management is responsible for establishing and monitoring liquidity targets as well as strategies and tactics to meet these targets. Through membership in the Federal Home Loan Bank of Boston (FHLB), the Company has access to both short and long-term borrowings of nearly $9.0 million, which could assist the Company in meeting its liquidity needs and funding its asset mix. At December 31, 1997, the Company held state and municipal demand deposits of $1.0 million which it considered highly volatile. Nonetheless, the Company believes that there are no adverse trends in the Company's liquidity or capital reserves, and the Company believes that it maintains adequate liquidity to meet its commitments. Capital Resources Total stockholders' equity of the Company at December 31, 1997 was $13.7 million, as compared to $12.6 million at December 31, 1996. The increase of $1.1 million primarily resulted from $1.3 million in net income, less dividends declared. The Bank is subject to the leverage and risk-based capital ratio requirements of the FDIC. The Bank is deemed to be "well capitalized" by the FDIC and is classified as such for FDIC insurance- assessment purposes. At December 31, 1997, the Bank's Leverage Capital Ratio was 10.43%, as compared to 9.85% at December 31, 1996. The FDIC's minimum Leverage Capital Ratio for "adequately capitalized" financial institutions is 3%, although this minimum leverage ratio applies only to certain of the most highly-rated banks. Other institutions are subject to higher requirements. The risk-based capital guidelines include both a definition of capital and a framework for calculating risk-weighted assets by assigning assets and off- balance sheet items to broad risk categories. According to these standards, the Bank had a Tier I Risk-Based Capital Ratio of 16.52% and a Total Risk- Based Capital Ratio of 17.78% at December 31, 1997, as compared to a Tier I Risk-Based Capital Ratio of 14.71% and a Total Risk- 29 Based Capital Ratio of 15.96% at December 31, 1996. The minimum risk-based Tier I and Total Capital Ratios at each of these dates were 4.0% and 8.0%, respectively. The capital structure of the Company is subject to the capital ratio requirements of the Federal Reserve Bank, which happens to be the same requirements which FDIC imposes on the Bank. At December 31, 1997, the Company's Leverage Capital Ratio was 10.77%, as compared to 10.32% at December 31, 1996. The Company's Tier I Risk-Based Capital Ratio was 17.50% and its Total Risk-Based Capital Ratio was 18.76% at December 31, 1997, and 15.78% and 17.03%, respectively, at December 31, 1996. Year 2000 Compliance The efficient operation of the Company's business is highly dependent on its computer software programs and operating systems. Virtually all of these programs and systems are furnished, supported and maintained by correspondent institutions, computer service and system providers, and software vendors. As the year 2000 approaches, a critical business issue has emerged regarding how existing application software programs and operating systems can accommodate this date value. As a result, the year 1999 could be the maximum date value these systems will be able to accurately process. Operating in a highly regulated environment, the Company and the Bank are well aware of the importance placed on this issue by the Federal Deposit Insurance Corporation, Federal Reserve Bank, Rhode Island Department of Business Regulation and the Securities and Exchange Commission. The company has adopted a Year 2000 Plan which calls for completion of a risk assessment, identification, reprogramming and testing of all programs and systems no later than December 31, 1998. Further, the Plan also requires all programs and systems to be fully tested and Year 2000 compliant by June 30, 1999. The Company is in constant communication with its outside vendors, with whom it is reliant, to ensure that their timetable and progress is consistent with that of the Company. The Company does not anticipate that the costs to be incurred in connection with Year 2000 compliance will be material to its financial condition or results of operations. COMPARISON OF 1996 WITH 1995 The Company reported net income for 1996 of $1,043,677, as compared to $517,777 for 1995, or an increase of 101.6%. The improvement in net income is primarily the result of an increase in net interest income, a reduction in the provision for possible loan losses, and an increase in noninterest income, all of which were offset somewhat by an increase in noninterest expense and provision for income taxes. In general, the Company's improvement in earnings is attributable to its ability to: (i) increase interest-earning assets funded from the net proceeds of the public offering, along with deposits and other borrowings; (ii) increase loan originations; (iii) improve net interest margins; and (iv) improve asset quality. During 1996, the Company completed a public offering of its common stock and issued 550,000 shares while increasing stockholders' equity by $4.5 million. The increased capital allowed the Company to grow its balance sheet without impairing its capital position. Total assets increased $21.1 million or 21.0% to $121.4 million at the end of 1996. This growth occurred through a $4.3 million; or 4.8% increase in deposits, to $93.9 million; a $10.8 million increase in securities sold under agreements to repurchase; the $4.5 million in net proceeds from the public offering; and nearly $.9 million in net income, less common stock dividends. Net Interest Income In 1996, net interest income rose $589,911, or 14.5%, to $4,653,258 from $4,063,347 in 1995. The primary reason for this increase was due to an increase in average interest-earing assets of $12.5 million, or 13.6% and a slight increase in average net interest spread to 3.63% in 1996, as compared to 3.59% in 1995. The increase in average earning assets was funded largely from the net proceeds of the public offering, deposit growth and other borrowings. Increases in average stockholders' equity, offset somewhat by a decrease in average noninterest- 30 bearing deposits, coupled with a relatively flat average net interest spread accounted for the 3 basis point increase in average net interest margin to 4.46% in 1996. Interest income totaled $8,867,483 in 1996, an increase of $1,135,464, or 14.7% over the prior year. The $12.5 million increase in average interest- earning assets was primarily responsible for the improvement in interest income. During 1996, loan demand was solid and the composition of average interest-earning assets between loans and investments remained relatively constant from 1995 to 1996. The interest rate environment also remained relatively flat, resulting in an 8 basis point increase in average earnings asset yield to 8.51% in 1996 from 8.43% in 1995. Interest expense amounted to $4,214,225 in 1996, an increase of $545,553, or 14.9% over the $3,668,672 reported in 1995. The increase was attributable to a $10.3 million increase in average interest-bearing liabilities and a 5 basis point increase in average cost of funds. During 1996, average interest-bearing demand and NOW, savings, and money market deposits decreased $3.4 million while higher cost average time deposits increased $10.6 million. Also, higher cost securities sold under agreements to repurchase increased on average by $3.1 million. Despite the impact of a declining short term interest rate environment, the shifting of existing core savings deposits into higher cost time deposits along with gathering new deposits into higher cost time deposits accounted for the increase in average cost of funds to 4.89% in 1996 from 4.84% in 1995. In the latter part of 1996, the Company entered into a series of contracts to sell securities under agreements to repurchase. The proceeds from these agreements were used to purchase $10,490,000 of mortgage backed securities with a yield of 7.93%, at an average borrowing cost of 6.03%. The purpose of this transaction was to leverage the Company's capital position with the intent to ultimately increase the Company's return on stockholders' equity. Although the transaction added nearly $60,000 to net interest income in 1996, the spreads from this sole transaction were narrower than from the Company's other investing and financing activities. Consequently, the net interest spread and net interest margin would have been 3.67% and 4.53%, respectively, without this single transaction. Provision for Possible Loan Losses The provision for possible loan losses was $455,000 in 1996, compared to $675,000 in 1995. The reduction in the provision was primarily the result of fewer net charge-offs during 1996, thus eliminating the necessity to replenish the reserve for net charge-offs, which was the case in 1995. Due to the overall improvement in asset quality, net charge-offs amounted to $117,076 in 1996, compared to $577,413 in 1995. The 1996 provision for possible loan losses was used primarily to allow for the overall growth of the Company's portfolio. Noninterest Income Noninterest income increased $62,425 in 1996, to $536,283 from $473,858 in 1995. This increase primarily was due to a $56,105 gain on sale of securities. Generally, the Company's intention is not to sell securities prior to maturity. However, in order to utilize a capital loss tax carryforward, which was scheduled to expire at the end of 1996, a security was sold and the tax carryforward was utilized. Service charges and fees on deposit accounts increased $21,647, or 7.6%, to $307,060 primarily as a result of more stringent imposition of fees, revisions to the fee schedule of various deposit products and, growth in the Company's total deposits. The gain on sale of the guaranteed portion of SBA loans decreased $25,065 in 1996 largely due to the increased competition in this business market. Noninterest Expense Total noninterest expense in 1996 was $3,177,282 as compared to $3,092,911 in 1995, an increase of $84,371, or 2.7%. The largest expense items accounting for this increase were the $88,000 increase in salaries and employee benefits; the $63,000 increase in legal and professional fees and; the $55,000 increase in 31 advertising costs. These increases were offset by a $120,000 decrease in OREO carrying and disposition costs and a $93,000 decrease in FDIC insurance premiums. Salaries and employee benefits increased $88,000, or 5.6% in 1996. This increase reflected a general pay adjustment for nearly all employees, and higher payroll taxes, health insurance and retirement benefit costs. The increase was offset somewhat by an increase in deferred loan origination costs and a decrease in full time equivalent staffing from 43 at the beginning of the year to 40 at the end of 1996. OREO carrying and disposition costs declined $120,000, or 64% solely as a result of a decrease in the OREO portfolio which declined nearly $795,000, or 54%. In 1996, the Company's FDIC insurance assessment decreased $93,000. Effective January 1, 1996 the Bank's annual FDIC insurance assessment was reduced to the minimum statutory requirement. The Bank qualified for this rate on the basis of its strong capital position and supervisory evaluation. Legal and professional fees rose $63,000, or 92.6% in 1996. This increase was attributable to fees typically incurred in connection with reporting requirements applicable to public companies, along with professional fees associated with an assessment and evaluation of the Company's voice and data processing and communications systems. Other increases or decreases in general and administrative expenses, including advertising, were largely due to the Company's increased item processing, greater efficiency and productivity, and decisions to increase or curtail discretionary programs, projects and spending. Income Taxes Income tax expense amounted to $513,582 in 1996, or an effective tax rate of 32.7%. The effective rate in 1995 was 33.0%. The Company's combined federal and state (net of federal benefit) statutory income tax rate was 39.94% in 1996 and 39.28% in 1995. The Company's effective combined federal and state tax rate was lower than the statutory rate primarily due to the utilization of a capital loss carryforward in 1996 and, the exclusion from state taxable income interest income on U.S. Treasury obligations and certain government agency debt securities in 1996 and 1995. ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURE ABOUT MARKET RISK Refer to "Asset/Liability Management" within Item 7, "Management's Discussion and Analysis of Financial Condition and Results of Operations". 32 ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS To the Shareholders and the Board of Directors of First Financial Corp.: We have audited the accompanying consolidated balance sheets of First Financial Corp. (a Rhode Island corporation) and subsidiary as of December 31, 1997 and 1996, and the related consolidated statements of income, stockholders' equity and cash flows for each of the years in the three year period ended December 31, 1997. These consolidated financial statements are the responsibility of the Company's management. Our responsibility is to express an opinion on these consolidated financial statements based on our audits. We conducted our audits in accordance with generally accepted auditing standards. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion. In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of First Financial Corp. and subsidiary as of December 31, 1997 and 1996, and the results of their operations and their cash flows for each of the years in the three year period ended December 31, 1997, in conformity with generally accepted accounting principles. Arthur Andersen LLP Boston, Massachusetts January 14, 1998 33 FIRST FINANCIAL CORP. AND SUBSIDIARY CONSOLIDATED BALANCE SHEETS
DECEMBER 31, ------------------------- 1997 1996 ------------ ------------ ASSETS ------ CASH AND DUE FROM BANKS.............................. $ 2,837,014 $ 1,988,713 ------------ ------------ SECURITIES PURCHASED UNDER AGREEMENTS TO RESELL...... 3,878,000 2,376,000 ------------ ------------ LOANS HELD FOR SALE.................................. 380,000 160,000 ------------ ------------ INVESTMENT SECURITIES (Notes 1 and 3): Held-to-maturity (market value: $12,462,016 in 1997 and $13,747,464 in 1996).......................... 12,467,740 13,780,519 Available-for-sale (amortized cost: $26,403,000 in 1997 and $28,354,439 in 1996)..................... 26,598,634 28,411,326 ------------ ------------ Total investment securities........................ 39,066,374 42,191,845 ------------ ------------ FEDERAL HOME LOAN BANK STOCK......................... 447,700 348,100 ------------ ------------ LOANS (Notes 1, 8 and 10): Commercial......................................... 6,418,373 5,074,679 Commercial real estate............................. 45,976,986 40,225,717 Residential real estate............................ 21,464,343 22,978,397 Home equity lines of credit........................ 2,838,377 3,088,134 Consumer........................................... 1,056,791 1,236,216 ------------ ------------ 77,754,870 72,603,143 Less--Unearned Discount............................ 75,107 66,716 Allowance for possible loan losses (Notes 4 and 13)............................................... 1,596,613 1,942,457 ------------ ------------ Net loans.......................................... 76,083,150 70,593,970 ------------ ------------ OTHER REAL ESTATE OWNED (Note 1)..................... 782,190 675,607 ------------ ------------ PREMISES AND EQUIPMENT, net (Notes 5 and 8).......... 2,458,550 1,645,280 ------------ ------------ OTHER ASSETS......................................... 1,376,889 1,433,485 ------------ ------------ TOTAL ASSETS......................................... $127,309,867 $121,413,000 ============ ============ LIABILITIES AND STOCKHOLDERS' EQUITY ------------------------------------ DEPOSITS: Demand............................................. $ 13,198,956 $ 11,270,046 Savings and money market accounts.................. 23,371,357 22,749,700 Time deposits (Note 6)............................. 62,719,558 59,856,363 ------------ ------------ Total deposits..................................... 99,289,871 93,876,109 ------------ ------------ SECURITIES SOLD UNDER AGREEMENTS TO REPURCHASE (Note 7).................................................. 10,105,000 10,778,000 ------------ ------------ ACCRUED EXPENSES AND OTHER LIABILITIES............... 1,255,823 1,294,594 ------------ ------------ SENIOR DEBENTURE, net of unamortized discount of $53,460 in 1997 and $105,604 in 1996 (Note 13)...... 2,946,540 2,894,396 ------------ ------------ COMMITMENTS AND CONTINGENCIES (Note 8)............... STOCKHOLDERS' EQUITY (Notes 2, 3, 12 and 16): Common Stock, $1 par value Authorized--5,000,000 shares Issued--1,328,041 shares.......................... 1,328,041 1,328,041 Surplus............................................ 4,431,380 4,431,380 Retained earnings.................................. 7,982,792 6,923,308 Unrealized gain on securities available-for-sale, net of taxes...................................... 117,380 34,132 ------------ ------------ 13,859,593 12,716,861 Less--Treasury stock, at cost, 66,800 shares....... 146,960 146,960 ------------ ------------ Total stockholders' equity......................... 13,712,633 12,569,901 ------------ ------------ TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY........... $127,309,867 $121,413,000 ============ ============
The accompanying notes are an integral part of these consolidated financial statements. 34 FIRST FINANCIAL CORP. AND SUBSIDIARY CONSOLIDATED STATEMENTS OF INCOME FOR THE YEARS ENDED DECEMBER 31, 1997, 1996 AND 1995
YEARS ENDED DECEMBER 31, -------------------------------- 1997 1996 1995 ---------- ---------- ---------- INTEREST INCOME: Interest and fees on loans (Note 1)......... $7,400,873 $6,738,492 $5,994,034 Interest on investment securities-- U.S. Government and agency obligations.... 1,532,872 1,558,517 1,432,729 Collateralized mortgage obligations....... 91,684 134,144 154,783 Mortgage backed securities................ 727,637 243,994 -- Marketable equity securities and other.... 40,838 19,503 1,320 Interest on cash equivalents (Note 1)....... 175,223 172,833 149,153 ---------- ---------- ---------- Total interest income..................... 9,969,127 8,867,483 7,732,019 ---------- ---------- ---------- INTEREST EXPENSE: Interest on deposits........................ 3,886,454 3,766,620 3,429,019 Interest on reverse repurchase agreements... 646,622 185,291 -- Interest on debenture (Note 13)............. 270,245 262,314 239,653 ---------- ---------- ---------- Total interest expense.................... 4,803,321 4,214,225 3,668,672 ---------- ---------- ---------- Net interest income....................... 5,165,806 4,653,258 4,063,347 PROVISION FOR POSSIBLE LOAN LOSSES (Note 1)... 250,000 455,000 675,000 ---------- ---------- ---------- Net interest income after provision for possible loan losses..................... 4,915,806 4,198,258 3,388,347 ---------- ---------- ---------- NONINTEREST INCOME: Service charges on deposits................. 317,176 307,060 285,413 Gain on sale of securities.................. -- 56,105 -- Gain on loan sales.......................... 46,410 69,402 94,467 Other....................................... 101,811 103,716 93,978 ---------- ---------- ---------- Total noninterest income.................. 465,397 536,283 473,858 ---------- ---------- ---------- NONINTEREST EXPENSE: Salaries and employee benefits (Note 11).... 1,801,661 1,653,929 1,566,105 Occupancy expense........................... 375,294 364,414 337,032 Equipment expense........................... 218,767 200,498 196,172 Other real estate owned net losses, and expenses................................... 22,128 67,658 187,776 Computer services........................... 193,392 162,470 150,603 Deposit insurance assessments............... 11,127 1,500 95,483 Other operating expenses.................... 718,900 726,813 559,740 ---------- ---------- ---------- Total noninterest expense................. 3,341,269 3,177,282 3,092,911 ---------- ---------- ---------- Income before provision for income taxes.. 2,039,934 1,557,259 769,294 PROVISION FOR INCOME TAXES (Note 9)........... 728,201 513,582 251,517 ---------- ---------- ---------- Net income.................................... $1,311,733 $1,043,677 $ 517,777 ========== ========== ========== Earnings per share: Basic..................................... $ 1.04 $ 0.99 $ 0.76 ========== ========== ========== Diluted................................... $ 1.04 $ 0.98 $ 0.71 ========== ========== ========== Weighted average common shares outstanding.... 1,261,241 1,049,609 683,200 Weighted average equivalent shares............ -- 10,354 45,508 ---------- ---------- ---------- Weighted average common and common stock equivalent shares outstanding................ 1,261,241 1,059,963 728,708 ========== ========== ==========
The accompanying notes are an integral part of these consolidated financial statements. 35 FIRST FINANCIAL CORP. AND SUBSIDIARY CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY FOR THE YEARS ENDED DECEMBER 31, 1997, 1996 AND 1995
UNREALIZED GAIN (LOSS) ON SECURITIES AVAILABLE TOTAL COMMON RETAINED FOR SALE, TREASURY STOCKHOLDERS' STOCK SURPLUS EARNINGS NET OF TAXES STOCK EQUITY ---------- ---------- ---------- ------------ --------- ------------- Balance, December 31, 1994................... $ 750,000 $ 500,000 $5,571,013 $(114,893) $(146,960) $ 6,559,160 Net income.............. -- -- 517,777 -- -- 517,777 Dividends declared ($.11 per share)............. -- -- (75,152) -- -- (75,152) Change in net unrealized gain (loss) on securities available- for-sale............... -- -- -- 189,804 -- 189,804 ---------- ---------- ---------- --------- --------- ----------- Balance, December 31, 1995................... 750,000 500,000 6,013,638 74,911 (146,960) 7,191,589 Net income.............. -- -- 1,043,677 -- -- 1,043,677 Dividends declared ($.12 per share)............. -- -- (134,007) -- -- (134,007) Exercise of stock options and related tax effect................. 28,041 (41,744) -- -- -- (13,703) Issuance of 550,000 shares of common stock, net of offering costs.. 550,000 3,973,124 -- -- -- 4,523,124 Change in net unrealized gain (loss) on securities available- for-sale............... -- -- -- (40,779) -- (40,779) ---------- ---------- ---------- --------- --------- ----------- Balance, December 31, 1996................... 1,328,041 4,431,380 6,923,308 34,132 (146,960) 12,569,901 Net income.............. -- -- 1,311,733 -- -- 1,311,733 Dividends declared ($.20 per share)............. -- -- (252,249) -- -- (252,249) Change in net unrealized gain (loss) on securities available- for-sale............... -- -- -- 83,248 -- 83,248 ---------- ---------- ---------- --------- --------- ----------- Balance, December 31, 1997................... $1,328,041 $4,431,380 $7,982,792 $ 117,380 $(146,960) $13,712,633 ========== ========== ========== ========= ========= ===========
The accompanying notes are an integral part of these consolidated financial statements. 36 FIRST FINANCIAL CORP. AND SUBSIDIARY CONSOLIDATED STATEMENTS OF CASH FLOWS FOR THE YEARS ENDED DECEMBER 31, 1997, 1996 AND 1995
YEARS ENDED DECEMBER 31, ---------------------------------------- 1997 1996 1995 ------------ ------------ ------------ CASH FLOWS FROM OPERATING ACTIVITIES: Net income......................... $ 1,311,733 $ 1,043,677 $ 517,777 Adjustments to reconcile net income to net cash provided by operating activities: Provision for possible loan losses.......................... 250,000 455,000 675,000 Depreciation and amortization.... 231,723 185,076 171,201 (Gains) losses on OREO........... (9,522) (6,681) 112,302 Gain on sale of securities....... -- (56,105) -- Gain on sales of loans........... (46,410) (69,402) (94,467) Proceeds from sales of loans..... 1,209,421 890,652 1,002,982 Loans originated for sale........ (1,386,340) (981,250) (908,515) Net increase in deferred loan fees............................ 46,816 30,330 37,297 Net (accretion) on investment securities held-to-maturity..... (10,730) (40,619) (11,698) Net (accretion) investment securities available-for-sale... (66,649) (103,136) (89,580) Net increase (decrease) in unearned discount............... 8,391 (21,425) 7,327 Net decrease (increase) in other assets.......................... 56,596 (314,535) (264,888) Accretion of discount on debenture....................... 202,566 199,064 192,312 Net (decrease) increase in accrued expenses and other liabilities..................... (266,589) 457,584 124,512 ------------ ------------ ------------ Net cash provided by operating activities...................... 1,531,006 1,668,230 1,471,562 ------------ ------------ ------------ CASH FLOWS FROM INVESTING ACTIVITIES: Proceeds from maturities of investment securities held-to- maturity ......................... 13,573,509 22,766,655 10,318,259 Proceeds from sale and maturities of investment securities available-for-sale................ 30,233,468 21,914,591 32,380,000 Purchase of investment securities held-to-maturity ................. (12,250,000) (18,865,456) (11,804,178) Purchase of investment securities available-for-sale................ (28,215,380) (38,099,980) (32,183,850) Purchase of Federal Home Loan Bank stock............................. (99,600) -- (348,100) Net increase in loans.............. (6,258,403) (8,368,347) (8,534,422) Purchase of premises and equipment. (1,044,993) (13,463) (152,944) Sales of OREO...................... 366,955 984,416 616,274 ------------ ------------ ------------ Net cash used in investing activities........................ (3,694,444) (19,681,584) (9,708,961) ------------ ------------ ------------ CASH FLOWS FROM FINANCING ACTIVITIES: Net increase (decrease) in demand accounts.......................... 1,928,910 (1,213,387) 448,760 Net increase (decrease) in savings and money market accounts......... 621,657 (1,442,281) (7,847,890) Net increase in time deposits...... 2,863,195 6,941,235 13,805,346 Net (decrease) increase in reverse repurchase agreements............. (673,000) 10,778,000 -- Net proceeds on issuance of common stock............................. -- 4,523,124 -- Exercise of stock options, net of tax effect........................ -- (13,703) -- Dividends paid..................... (227,023) (96,170) (75,152) ------------ ------------ ------------ Net cash provided by financing activities........................ 4,513,739 19,476,818 6,331,064 ------------ ------------ ------------
37 FIRST FINANCIAL CORP. AND SUBSIDIARY CONSOLIDATED STATEMENTS OF CASH FLOWS--(CONTINUED) FOR THE YEARS ENDED DECEMBER 31, 1997, 1996 AND 1995
YEARS ENDED DECEMBER 31, -------------------------------------- 1997 1996 1995 ------------ ------------ ------------ NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS...................... $ 2,350,301 $ 1,463,464 $ (1,906,335) CASH AND CASH EQUIVALENTS, BEGINNING OF YEAR.................................. 4,364,713 2,901,249 4,807,584 ------------ ------------ ------------ CASH AND CASH EQUIVALENTS, END OF YEAR. $ 6,715,014 $ 4,364,713 $ 2,901,249 ============ ============ ============ SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION: Interest paid........................ $ 4,755,368 $ 3,834,580 $ 3,606,104 ============ ============ ============ Income taxes paid.................... $ 787,242 $ 327,250 $ 331,250 ============ ============ ============ SUPPLEMENTAL DISCLOSURE OF NONCASH TRANSACTIONS: Transfer of loans to OREO............ $ 461,002 $ 183,032 $ 1,257,259 ============ ============ ============
The accompanying notes are an integral part of these consolidated financial statements. 38 FIRST FINANCIAL CORP. AND SUBSIDIARY NOTES TO CONSOLIDATED FINANCIAL STATEMENTS YEARS ENDED DECEMBER 31, 1997, 1996 AND 1995 (1) SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES Principles of Consolidation The accompanying consolidated financial statements include the accounts of First Financial Corp. and its wholly-owned subsidiary First Bank and Trust Company ("Company"), after elimination of all intercompany transactions and balances. Certain reclassifications have been made to prior year balances to conform with the current year presentation. Cash and Cash Equivalents For the purpose of reporting cash flows, cash and cash equivalents include cash on hand, amounts due from banks and securities purchased under agreements to resell, which represent short-term investments in government securities purchased from another institution. Use of Estimates The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reported period. Actual results could differ from those estimates. Loans Effective January 1, 1995, the Company adopted Statement of Financial Accounting Standards (SFAS) No. 114, "Accounting by Creditors for Impairment of a Loan," as amended by SFAS No. 118 (SFAS No. 114, as amended). A loan is impaired when, based on current information and events, it is probable that a creditor will be unable to collect all amounts due according to the contractual terms of the loan agreement. SFAS No. 114, as amended, requires that impaired loans be measured based on the present value of expected future cash flows discounted at the loan's effective interest rate or, as a practical expedient, at the loan's observable market price or the face value of the collateral if the loan is collateral-dependent. Currently, all impaired loans have been measured through the latter method. All loans on nonaccrual status are considered to be impaired under SFAS No. 114. All adversely classified loans at December 31, 1997 and 1996 are also considered to be impaired. When the measure of the impaired loan is less than the recorded investment in the loan, the impairment is recorded through a valuation allowance. All loans are individually evaluated for impairment according to the Company's normal loan review process, including overall credit evaluation and rating, nonaccrual status and payment experience. Loans identified as impaired are further evaluated to determine the estimated extent of impairment. For collateral- based loans, the extent of impairment is the shortfall, if any, between the collateral value less costs to dispose of such collateral and the carrying value of the loan. Loans held for sale are carried at the lower of cost or fair value. Interest on commercial, real estate and consumer loans is accrued based on the principal amounts outstanding. The Company's policy is to discontinue the accrual of interest on loans when scheduled payments become past due in excess of 90 days, and when, in the judgment of management, the ultimate collectibility of principal or interest becomes doubtful. When a loan is placed on nonaccrual status, all interest previously accrued but not collected is generally reversed against interest income in the current period. Interest income is recognized on an accrual basis for impaired loans, until such loans are placed on nonaccrual status. The Company recognizes interest income on these nonaccrual loans on a cash basis when the ultimate collectibility of principal is no longer considered doubtful. Otherwise, cash payments on nonaccrual loans are applied to principal. 39 FIRST FINANCIAL CORP. AND SUBSIDIARY NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED) YEARS ENDED DECEMBER 31, 1997, 1996 AND 1995 Provision and Allowance for Possible Loan Losses The balance of the allowance and the amount of the annual provision charged to expense are estimated amounts based on past loan loss experience, changes in the character and size of the loan portfolio, current and expected economic conditions, and other pertinent factors. Ultimate losses may vary from the current estimates. These estimates are reviewed periodically, and as adjustments become necessary, they are reported as an expense in the periods in which they become known. The allowance is maintained at a level considered by management to be adequate to cover reasonably foreseeable loan losses. Losses are charged against the allowance for possible loan losses when management believes that the collectibility of principal is unlikely. Investment Securities Investments in equity securities that have readily determinable fair values and all investments in debt securities are classified as either held-to- maturity, available-for-sale or trading. Debt securities that management has the positive intent and ability to hold to maturity are classified as held-to- maturity and are carried at cost, adjusted for the amortization of premium or the accretion of discount. Debt and equity securities with readily determinable market values which are bought and held principally for the purpose of selling them in the near term are classified as trading securities and are carried at fair value, with unrealized gains and losses included in current earnings. At December 31, 1997 and 1996, the Company had no securities classified as trading. Debt and equity securities not classified as either held-to-maturity or trading are classified as available-for-sale and are carried at fair value, with unrealized after-tax gains and losses reported as a separate component of stockholders' equity. Income Taxes The Bank accounts for income taxes using the asset and liability method of accounting under which deferred taxes are recognized for the future tax consequences of the temporary differences between the financial statement and tax basis of assets and liabilities, using the enacted tax rates expected to be in effect when the amounts related to such temporary differences are realized or settled. As changes in tax laws or rates are enacted, deferred assets and liabilities will be adjusted accordingly through the provision for income taxes. Premises and Equipment Premises and equipment are stated at cost, less accumulated depreciation and amortization. Depreciation and amortization are computed using the straight- line method over the estimated useful lives of the assets. The following is a summary of the lives over which the Company computes depreciation: Buildings and Improvements................................... 10-40 years Leasehold Improvements....................................... 10 years Furniture and Fixtures....................................... 10-20 years Equipment.................................................... 5-10 years
When property is retired or otherwise disposed of, the asset and accumulated depreciation are removed from the accounts, and any resulting gain or loss is reflected in the consolidated statements of income. Costs of major additions and improvements are capitalized, and expenditures for maintenance and repairs are charged to operations as incurred. 40 FIRST FINANCIAL CORP. AND SUBSIDIARY NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED) YEARS ENDED DECEMBER 31, 1997, 1996 AND 1995 Other Real Estate Owned Real estate properties acquired through, or in lieu of, loan foreclosure are to be sold and are initially recorded at fair value at the date of foreclosure establishing a new cost basis. After foreclosure, valuations are periodically performed by management and the real estate is carried at the lower of carrying amount or fair value less cost to sell. Expenses from operations and changes in valuations are included in other real estate owned (gains) losses and expenses. Impairment of Long-Lived Assets Long-lived assets and certain identifiable intangibles are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. If an asset being tested for recoverability was acquired in a business combination, the related goodwill is included as part of the asset grouping in determining recoverability. In instances where goodwill is identified with assets that are subject to an impairment loss, the carrying amount of the identified goodwill is eliminated before making any reduction of the carrying amounts of impaired long-lived assets and identifiable intangibles. The Company evaluates the recoverability of its carrying amounts of long- lived assets based on estimated cash flows to be generated by each of such assets as compared to the original estimates used in measuring such assets. To the extent impairment is identified, this Company would reduce the carrying value of such assets. To date the Company has not had any such impairments. Earnings Per Share The Company has implemented SFAS No. 128, "Earnings per Share," which is effective for fiscal periods ending after December 15, 1997. This standard requires presentation of both basic and diluted earnings per share on the face of the consolidated statements of income. Basic earnings per share is determined by dividing net income by the weighted average number of common shares outstanding. Diluted earnings per share is determined by dividing net income by the weighted average number of common shares and common stock equivalent shares outstanding. Common stock equivalent shares represent the assumed exercise of outstanding stock options during 1996 and 1995, net of shares assumed to be repurchased using the treasury stock method, if dilutive. Prior period amounts have been restated to conform to current year presentation. (2) PUBLIC OFFERING On May 13, 1996, the Securities and Exchange Commission simultaneously declared effective the Company's Registration Statement on Form S-1 filed under the Securities Act of 1933, as amended, and its Registration Statement on Form 8-A filed under the Securities Exchange Act of 1934, as amended. The Registration Statement related to the public offering of 550,000 shares of common stock. On May 13, 1996 the Company entered into an agreement with an underwriter to purchase from the Company the shares of the common stock at the public offering price of $9.75 per share, less an underwriting discount of $.58 per share. On May 17, 1996, the Company received from the underwriter the net proceeds of the public offering in the amount of $5,043,500 exclusive of $520,376 in expenses incurred in connection with the offering. 41 FIRST FINANCIAL CORP. AND SUBSIDIARY NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED) YEARS ENDED DECEMBER 31, 1997, 1996 AND 1995 (3) INVESTMENT SECURITIES The estimated market value and amortized cost at December 31, 1997 and 1996 are as follows:
DECEMBER 31, 1997 --------------------------------------------- GROSS GROSS ESTIMATED AMORTIZED UNREALIZED UNREALIZED MARKET COST GAINS LOSSES VALUE ----------- ---------- ---------- ----------- Held-to-maturity-- U.S. Government & agency obligations................... $11,750,000 $ 5,411 $10,311 $11,745,100 Collateralized mortgage obligations................... 717,740 1,012 1,836 716,916 ----------- -------- ------- ----------- $12,467,740 $ 6,423 $12,147 $12,462,016 =========== ======== ======= =========== Available-for-sale-- U.S. Government & agency obligations................... $17,527,771 $ 36,039 $ 4,478 $17,559,332 Mortgage backed securities..... 8,580,132 146,750 221 8,726,661 Marketable equity security and other......................... 295,097 17,544 -- 312,641 ----------- -------- ------- ----------- $26,403,000 $200,333 $ 4,699 $26,598,634 =========== ======== ======= =========== DECEMBER 31, 1996 --------------------------------------------- GROSS GROSS ESTIMATED AMORTIZED UNREALIZED UNREALIZED MARKET COST GAINS LOSSES VALUE ----------- ---------- ---------- ----------- Held-to-maturity-- U.S. Government & agency obligations................... $11,399,314 $ 4,665 $34,268 $11,369,711 Collateralized mortgage obligations................... 2,381,205 5,311 8,763 2,377,753 ----------- -------- ------- ----------- $13,780,519 $ 9,976 $43,031 $13,747,464 =========== ======== ======= =========== Available-for-sale-- U.S. Government & agency obligations................... $17,669,642 $ 38,565 $12,321 $17,695,886 Mortgage backed securities..... 10,684,297 28,043 -- 10,712,340 Marketable equity security..... 500 2,600 -- 3,100 ----------- -------- ------- ----------- $28,354,439 $ 69,208 $12,321 $28,411,326 =========== ======== ======= ===========
During 1996, the Company sold 2,150 shares of a marketable equity security with a cost basis of $11,250 at a gain of $56,105 in order to utilize a capital loss tax carryforward which was scheduled to expire at the end of 1996. There were no sales of securities during the years ended December 31, 1997 and 1995. A schedule of the maturity distribution of U.S. Government and agency obligations is as follows:
DECEMBER 31, 1997 ----------------------------------------------- HELD-TO-MATURITY AVAILABLE-FOR-SALE ----------------------- ----------------------- ESTIMATED ESTIMATED AMORTIZED MARKET AMORTIZED MARKET COST VALUE COST VALUE ----------- ----------- ----------- ----------- Within one year................. $ 2,250,000 $ 2,248,985 $ 9,830,367 $ 9,841,432 Over one year to five years..... 9,500,000 9,496,115 7,697,404 7,717,890 ----------- ----------- ----------- ----------- $11,750,000 $11,745,100 $17,527,771 $17,559,332 =========== =========== =========== ===========
42 FIRST FINANCIAL CORP. AND SUBSIDIARY NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED) YEARS ENDED DECEMBER 31, 1997, 1996 AND 1995 At December 31, 1997, approximately $3,000,000 of debt securities maturing in the one-to-five-year period are subject to periodic rate adjustment within one year. At December 31, 1997, the collateralized mortgage obligations have principal payment windows which extend through September 1998. During 1996, the Company purchased $10,490,000 of Government National Mortgage Association, 30 year, 8.50% coupon, mortgage backed securities at a premium of $301,587, which is being amortized using the level yield method. At the time of purchase, assuming certain prepayment rates, the securities had an estimated average life of 8.1 years. However, actual maturities and the average life may differ as borrowers have the right to prepay obligations without incurring a prepayment penalty. Investment securities having a book value of $11,985,298 and $12,637,297, at December 31, 1997 and 1996, respectively, were pledged as collateral for repurchase agreements, public deposits and other purposes, as required by law. (4) ALLOWANCE FOR POSSIBLE LOAN LOSSES In 1992, the Company acquired certain assets and assumed certain deposit liabilities of the former Chariho-Exeter Credit Union ("Chariho"). The Company and the State of Rhode Island Depositors Economic Protection Corporation ("DEPCO") established a reserve for possible loan losses of $3,850,000 for loans acquired. This reserve is available only for loans of Chariho existing as of the acquisition date. The following analysis summarizes activity for both the acquired reserve and the Company's reserve for possible loan losses.
DECEMBER 31, ---------------------------------- 1997 1996 1995 ---------- ---------- ---------- Company Reserve: Balance at beginning of year........... $1,199,617 $ 861,693 $ 764,106 Provision............................ 250,000 455,000 675,000 Loan charge-offs..................... (267,012) (136,899) (715,507) Recoveries........................... 25,717 19,823 138,094 ---------- ---------- ---------- Balance at end of year................. 1,208,322 1,199,617 861,693 ---------- ---------- ---------- Acquired Reserve: Balance at beginning of year........... 742,840 966,347 1,493,201 Loan charge-offs..................... (341,118) (230,016) (528,210) Recoveries (costs)................... (13,431) 6,509 1,356 ---------- ---------- ---------- Balance at end of year................. 388,291 742,840 966,347 ---------- ---------- ---------- Total Reserve............................ $1,596,613 $1,942,457 $1,828,040 ========== ========== ==========
As set forth in the Chariho Acquisition Agreement, the remaining balance, if any, in the acquired reserve at May 1, 1999, less an amount equal to 1% of the remaining acquired loans, must be refunded to DEPCO. Conversely, in the event the reserve is inadequate, additional loan charge-offs will reduce the amount owed on the debenture (Note 13) issued to DEPCO in connection with the acquisition. At December 31, 1997, the remaining balance of acquired loans was $4,032,910. 43 FIRST FINANCIAL CORP. AND SUBSIDIARY NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED) YEARS ENDED DECEMBER 31, 1997, 1996 AND 1995 At December 31, 1997 and 1996, the Company's recorded investment in impaired loans was $1,394,092 and $1,658,514, respectively, of which $884,121 and $1,359,343, respectively, was determined to require a valuation allowance of $237,030 and $375,674 as calculated under SFAS No. 114, as amended. The average recorded investment in impaired loans during 1997 and 1996 was $1,760,040 and $1,558,661, respectively. For the years ended December 31, 1997 and 1996, interest income on impaired loans totaled $167,818 and $153,972, respectively. At December 31, 1997 and 1996, nonaccrual loans totaled $16,477 and $427,893, respectively. Had nonaccrual loans been accruing, interest income would have increased by $248, $10,195 and $57,357 for the years ended December 31, 1997, 1996 and 1995, respectively. During 1996, the Company satisfactorily resolved a loan which was on nonaccrual status at December 31, 1995, and recorded approximately $47,000 in cash basis interest income. (5) PREMISES AND EQUIPMENT Premises and equipment are summarized as follows:
DECEMBER 31, --------------------- 1997 1996 ---------- ---------- Land and improvements............................... $ 676,294 $ 673,407 Buildings and improvements.......................... 1,263,718 1,254,336 Leasehold improvements.............................. 413,096 -- Furniture, fixtures and equipment................... 1,430,662 1,175,866 ---------- ---------- 3,783,770 3,103,609 Less--Accumulated depreciation...................... 1,325,220 1,458,329 ---------- ---------- $2,458,550 $1,645,280 ========== ==========
(6) TIME DEPOSITS At December 31, 1997, scheduled maturities of time deposits are as follows:
$100,000 MATURITY OR MORE OTHER TOTAL -------- -------- ------- ------- (IN THOUSANDS) 1998............................................. $8,253 $42,716 $50,969 1999............................................. 200 4,144 4,344 2000............................................. 823 4,338 5,161 2001............................................. 304 798 1,102 2002............................................. 419 725 1,144 ------ ------- ------- $9,999 $52,721 $62,720 ====== ======= =======
Included in total time deposits are $15,870,000 of certificates of deposit subject to repricing on a quarterly basis (indexed to the three month yield on U.S. Treasury bills). Of these time deposits, $8,977,000 have remaining maturities of one year or less. 44 FIRST FINANCIAL CORP. AND SUBSIDIARY NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED) YEARS ENDED DECEMBER 31, 1997, 1996 AND 1995 (7) FEDERAL HOME LOAN BANK ADVANCES AND OTHER BORROWINGS At December 31, 1997, the Company had no outstanding advances and had an unused borrowing capacity of $8,954,000 with the Federal Home Loan Bank of Boston, of which $2,352,000 was in the form of an overnight line of credit. During 1996, the Company entered into a series of contracts to sell securities under agreements to repurchase. The proceeds from these agreements were used to purchase the Company's mortgage backed securities portfolio which, along with other securities, collateralized the agreements. The following table represents scheduled maturities and interest rates of these agreements at December 31, 1997:
WEIGHTED MATURITY AVERAGE RATE AMOUNT -------- ------------ ----------- February 11, 1998................................. 5.85% $ 5,105,000 September 18, 1998................................ 6.27 2,500,000 September 17, 1999................................ 6.47 2,500,000 ---- ----------- 6.11% $10,105,000 ==== ===========
At December 31, 1997, the Company's risk with counterparties to securities sold under repurchase agreements was approximately $866,814. The amount at risk with counterparties represents the excess of the greater of the carrying value or estimated market value of underlying collateral plus related accrued interest receivable over the total repurchase borrowing and related accrued interest payable. Securities sold under repurchase agreements averaged $10,590,000 and $3,067,000 during 1997 and 1996, respectively. The maximum amounts outstanding at any month end were $10,778,000 during 1997 and 1996. The weighted average interest rate was 6.11% during 1997 and 6.03% during 1996. (8) COMMITMENTS AND CONTINGENCIES Leases The Company leases the land on which its Cranston branch office is located, and building space in which its North Kingstown in-store branch is located. The annual rental expense under these leases is as follows: 1998............................................................. $43,500 1999............................................................. 32,700 2000............................................................. 25,000 2001............................................................. 25,000 2002............................................................. 10,416
The leases contain renewal options commencing in May 1999 and extending to May 2012. Under the terms of the rental options, the annual rental expense for both leases will not exceed $63,563. Litigation As of December 31, 1997, the Company was involved in certain lawsuits that arose in the ordinary course of business. Management has reviewed these actions with legal counsel and has taken into consideration the views of legal counsel as to the outcome of the litigation. In management's opinion, final disposition of such lawsuits will not have a materially adverse effect on the Company's financial position or results of operations. 45 FIRST FINANCIAL CORP. AND SUBSIDIARY NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED) YEARS ENDED DECEMBER 31, 1997, 1996 AND 1995 Employment Contract In February 1996, the Company amended the employment agreement with its chief executive officer. This agreement provides for, among other things, a lump sum severance payment equal to 2.99 times annual base salary (as defined) in the event of a "change-in-control" (as defined) and upon either elective or involuntary termination thereafter. This agreement, which has an indefinite term, provides for an annual increase in salary of not less than 5%. Reserve Requirement The Company is required to maintain reserve balances with the Federal Reserve Bank under the Federal Reserve Act and Regulation D. Required balances, including vault cash, were $342,000 and $290,000 as of December 31, 1997 and 1996, respectively. Financial Instruments With Off-balance-sheet Risk and Concentration of Credit Risk In the normal course of business, the Company enters into various commitments, such as commitments to extend credit and guarantees (including standby letters of credit), which are not reflected in the accompanying consolidated financial statements. These instruments involve, to varying degrees, elements of credit and interest rate risk in excess of the amounts recognized in the accompanying consolidated balance sheets. The contract amounts of those instruments reflect the extent of involvement the Company has in particular classes of financial instruments. The Company's exposure to credit loss in the event of nonperformance by the other party to the financial instruments for commitments to extend credit and standby letters of credit is represented by the contractual amount of those instruments. The Company uses the same credit policies in making commitments and conditional obligations as it does for on-balance-sheet instruments. Off-balance-sheet instruments, whose contract amounts present credit risk, include the following:
DECEMBER 31, ----------------------- 1997 1996 ----------- ---------- Unused portion of existing lines of credit........ $7,837,277 $4,814,988 Unadvanced construction loans..................... 855,934 1,587,917 Firm commitments to extend credit................. 2,276,500 903,000
Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. Since some of the commitments may expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements. The Company evaluates each customer's creditworthiness on a case-by-case basis. The amount of collateral obtained upon extension of the credit is based on management's credit evaluation of the customer. Collateral held varies but may include accounts receivable, inventory, property, plant and equipment, and income-producing commercial real estate. The Company originates primarily residential and commercial real estate loans and, to a lesser extent, commercial and installment loans to customers primarily located in the State of Rhode Island and, to a lesser extent, southeastern Massachusetts. The Company operates two branches in the metropolitan Providence area, and two branches in Washington County, Rhode Island. Its primary source of revenue is providing loans to customers who are predominantly small and middle-market businesses and middle-income individuals. 46 FIRST FINANCIAL CORP. AND SUBSIDIARY NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED) YEARS ENDED DECEMBER 31, 1997, 1996 AND 1995 (9) INCOME TAXES The provision for income taxes consists of the following components:
DECEMBER 31, ----------------------------- 1997 1996 1995 -------- --------- -------- Federal-- Current................................... $665,201 $ 677,832 $332,667 Deferred (prepaid)........................ (3,250) (185,050) (82,400) State....................................... 66,250 20,800 1,250 -------- --------- -------- $728,201 $ 513,582 $251,517 ======== ========= ========
The provision for income taxes differs from the amount computed by applying the statutory rate of 34%, as summarized below:
DECEMBER 31, ---------------------------- 1997 1996 1995 -------- -------- -------- Provision for income taxes at statutory rate...................................... $693,578 $529,468 $261,560 State taxes, net of federal benefit........ 43,725 13,728 825 Utilization of capital loss carryforward... -- (19,075) -- Other...................................... (9,102) (10,539) (10,868) -------- -------- -------- $728,201 $513,582 $251,517 ======== ======== ========
The approximate tax effects of temporary differences that give rise to gross deferred tax assets and gross deferred tax liabilities at December 31, 1997 and 1996 are as follows:
DECEMBER 31, ----------------- 1997 1996 -------- -------- Gross deferred tax assets: Reserve for possible loan losses...................... $256,612 $240,788 Deferred loan origination fees........................ 56,508 37,781 OREO writedown........................................ 5,200 32,000 Supplemental executive pension plan................... 78,661 52,183 Accrued expenses...................................... 55,987 85,709 -------- -------- Gross deferred tax assets............................... 452,968 448,461 -------- -------- Gross deferred tax liabilities: Depreciation.......................................... 161,200 157,200 Installment sales..................................... 27,768 30,511 -------- -------- Gross deferred tax liabilities.......................... 188,968 187,711 -------- -------- Net deferred tax asset.................................. $264,000 $260,750 ======== ========
A valuation reserve is provided when it is more likely than not that some portion of the gross deferred tax asset will not be realized. No valuation reserve was required as of December 31, 1997 or 1996. 47 FIRST FINANCIAL CORP. AND SUBSIDIARY NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED) YEARS ENDED DECEMBER 31, 1997, 1996 AND 1995 (10) RELATED PARTY TRANSACTIONS Certain directors and executive officers of the Company, their immediate families, companies in which they are principal owners, and trusts in which they are involved are borrowers of the Company. These related party loans are made on substantially the same terms, including interest rates and collateral, as those prevailing at the time for comparable transactions with unrelated persons, and do not involve more than normal risk of collectibility. Related party loan activity was as follows:
1997 1996 ---------- ---------- Balance at beginning of year......................... $1,384,981 $1,738,616 Originations....................................... 97,278 318,567 Payments........................................... (74,705) (517,847) Other.............................................. (502,502) (154,355) ---------- ---------- Balance at end of year............................... $ 905,052 $1,384,981 ========== ==========
(11) EMPLOYEE BENEFIT PLAN The Company is a member of the Financial Institutions Retirement Fund (FIRF), a multiple employer pension plan. As a participant in FIRF, the Company expenses its contributions to this plan, which is accounted for as a defined contribution plan. The Company's pension expense was $55,413, $78,671 and $66,685 for the years ended December 31, 1997, 1996 and 1995, respectively. Effective January 1, 1995, the Company established a nonqualified retirement plan to provide supplemental retirement benefits to designated employees whose pension benefits are otherwise limited by the Internal Revenue Code regulations. A liability and transition asset of $121,707 were recorded, as of the effective date, in accordance with SFAS No. 87, "Employer's Accounting for Pensions". The following table sets forth the non-qualified plan's funded status, amounts recognized in the consolidated balance sheet as of December 31, 1997, 1996 and 1995 and related expense for the years ended December 31, 1997, 1996 and 1995:
1997 1996 1995 --------- --------- --------- Actuarial present value of benefit obligations: Vested accumulated benefit obligation.... $(263,233) $(221,781) $(187,451) ========= ========= ========= Projected benefit obligation............. $(365,941) $(329,525) $(322,747) Plan assets at fair value................ 307,390 -- -- --------- --------- --------- (58,551) (329,525) (322,747) Unrecognized prior service cost.......... 199,891 228,447 257,003 Unrecognized net asset being recognized over 10 years........................... (66,580) (91,323) (121,707) Unrecognized gain........................ (30,603) (29,380) -- --------- --------- --------- Prepaid/(Accrued) pension cost........... $ 44,157 $(221,781) $(187,451) ========= ========= ========= Net pension expense: Service costs--benefits attributable to service during the period............... $ 14,650 $ 14,163 $ 15,771 Interest cost on projected benefit obligation.............................. 23,948 21,995 21,417 Amortization of unrecognized prior service cost............................ 27,597 28,556 28,556 --------- --------- --------- $ 66,195 $ 64,714 $ 65,744 ========= ========= =========
48 FIRST FINANCIAL CORP. AND SUBSIDIARY NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED) YEARS ENDED DECEMBER 31, 1997, 1996 AND 1995 For calculating 1997, 1996 and 1995 pension costs for this nonqualified plan the following assumptions were used: Assumed discount rate........................................... 7.5% Rate of increase in compensation level.......................... 5.0% Amortization period for unrecognized prior service cost......... 10 years
During 1996, the Company adopted the Financial Institutions Thrift Plan for the benefit of its employees. The Plan, which is effective January 1, 1997, is a qualified savings incentive plan under Internal Revenue Code section 401(k). Under the terms of the Plan, the Company matches 50% of the first 6% of each eligible employee's contribution. The Company's expense under this plan amounted to $32,009 for the year ended December 31, 1997. (12) STOCKHOLDERS' EQUITY In November 1986, the Company granted a non-statutory option ("Stock Option Agreement") to purchase 60,000 shares of common stock to its Chief Executive Officer at an exercise price of $2.50 per share, the estimated market value of the Company's stock at that time. These options were exercisable for a period of 10 years from the date of grant. In February of 1996, the Company amended the Stock Option Agreement to allow the offset of the shares otherwise issuable under the Stock Option Agreement by the number of shares required to exercise the options and pay the minimum withholding tax requirement. In May 1996, the options were exercised in connection with the public offering, under the amended Stock Option Agreement. As a result of the exercise of the options, 28,041 shares of the Company's Common Stock were issued. In connection with the cashless exercise of these options, the Company paid the minimum withholding tax requirement of $161,603 and recognized a tax benefit of $147,900 on the deemed compensation to the recipient. (13) CHARIHO-EXETER CREDIT UNION ACQUISITION In May 1992, the Company entered into the Acquisition Agreement with the receiver for Chariho and DEPCO. In connection with the Acquisition Agreement, the Company entered into a Securities Purchase Agreement with DEPCO. Under this agreement, the Company issued the Senior Debenture, a $3 million variable rate debenture to DEPCO. The Company invested the proceeds on the issuance of the debenture as a contribution of capital to the Bank. Under the terms of the debenture, interest began to accrue on the third anniversary of the Senior Debenture and is payable semiannually thereafter. The Senior Debenture bears interest at the average five-year Treasury rate (indexed rate) plus 1% until maturity and at the indexed rate plus 4% during the extension period. A discount of $717,005 was recorded to reduce the carrying value of the Senior Debenture at the date of issuance in recognition of its favorable interest terms. This discount is being accreted over the initial term of the Senior Debenture on the level yield method. The discount accretion for the years ended December 31, 1997, 1996 and 1995 amounted to $202,566, $199,064 and $192,312, respectively, and is classified as interest expense in the accompanying consolidated statements of income. The Senior Debenture is scheduled to mature on May 31, 1999; however, the Company may, at its option, extend the maturity date to May 1, 2002 for up to one half of the then outstanding principal balance. As discussed in Note 4, the Company may, through May 1, 1999, charge net acquired loan losses in excess of the acquired loan loss reserve of $3,850,000 against the outstanding Senior Debenture to the extent of $3,000,000. 49 FIRST FINANCIAL CORP. AND SUBSIDIARY NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED) YEARS ENDED DECEMBER 31, 1997, 1996 AND 1995 (14) FAIR VALUE OF FINANCIAL INSTRUMENTS The Company is required to disclose estimated fair values for certain of its financial instruments. Financial instruments include such items as loans, securities, deposits, swaps and other instruments, as defined. Quoted market prices are used to estimate fair values where available. Many of the Company's financial instruments, however, lack an available trading market as characterized by a willing buyer and willing seller engaging in an exchange transaction. It is the Company's general practice and intent to hold the majority of its financial instruments, such as loans and deposits, to maturity and not engage in trading or sales activities. Therefore, permitted valuation techniques such as present value calculations, were used for the purposes of this disclosure. Management notes that reasonable comparability between financial institutions may not necessarily be made due to the wide range of permitted valuation techniques and numerous estimates which must be made given the absence of active secondary markets for many of the financial instruments. This lack of uniform valuation methodologies also introduces a greater degree of subjectivity to these estimated fair values. The methods and assumptions used to estimate the fair values of each class of financial instruments are as follows: Cash and Due from Banks, and Securities Purchased Under Agreements to Resell. These items are generally short-term in nature and, accordingly, the carrying amounts reported in the consolidated balance sheet are reasonable approximations of their fair values. Investment Securities Held-to-Maturity and Available-for-Sale. Fair values are based principally on quoted market prices. Loans. The fair value of accruing loans is estimated by discounting the future cash flows using the current rates at which similar loans would be made to borrowers with similar credit ratings and for the same remaining maturities or for classified loans using a discount rate that reflects the risk inherent in the loan. The fair value of nonaccrual loans is based on the estimated market value of the underlying collateral held. Deposits. The fair value of demand, NOW, savings and money market deposits is the amount payable on demand at the reporting date. The fair value of time deposits is estimated using discounted value of contractual cash flows. The discount rates are the rates currently offered for deposits of similar remaining maturities. Securities sold under agreements to repurchase. The face value is considered to approximate its fair value. Senior Debenture. The face value of the senior debenture is considered to approximate its fair value. Commitments to Extend Credit and Standby Letters of Credit. The fair value of commitments is estimated using the fees currently charged to enter into similar agreements, taking into account the remaining terms of the agreements and the present creditworthiness of the counterparties. For fixed-rate loan commitments, fair value also considers the difference between current levels of interest rates and the committed rates. The fair value amounts are not material. 50 FIRST FINANCIAL CORP. AND SUBSIDIARY NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED) YEARS ENDED DECEMBER 31, 1997, 1996 AND 1995 At December 31, 1997 and 1996, the estimated fair value of the Company's financial instruments are as follows:
DECEMBER 31, ----------------------------------------------- 1997 1996 ----------------------- ----------------------- CARRYING ESTIMATED CARRYING ESTIMATED AMOUNT FAIR VALUE AMOUNT FAIR VALUE ----------- ----------- ----------- ----------- ASSETS ------ Cash and due from banks and securities purchased under agreement to resell.......... $ 6,715,014 $ 6,715,014 $ 4,364,713 $ 4,364,713 Loans held for sale........... 380,000 416,298 160,000 168,000 Investment securities: Held-to-maturity............ 12,467,740 12,462,016 13,780,519 13,747,464 Available-for-sale.......... 26,598,634 26,598,634 28,411,326 28,411,326 Federal Home Loan Bank stock.. 447,700 447,700 348,100 348,100 Loans--net.................... 76,083,150 77,583,000 70,593,970 71,011,000 LIABILITIES ----------- Deposits...................... $99,289,871 $99,412,000 $93,876,109 $94,081,000 Securities sold under agreements to repurchase..... 10,105,000 10,105,000 10,778,000 10,778,000 Senior debenture.............. 2,946,540 3,000,000 2,894,396 3,000,000
51 FIRST FINANCIAL CORP. AND SUBSIDIARY NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED) YEARS ENDED DECEMBER 31, 1997, 1996 AND 1995 (15) THE COMPANY (PARENT COMPANY ONLY) The condensed separate financial statements of the Company are presented below. CONDENSED BALANCE SHEETS
DECEMBER 31, ----------------------- 1997 1996 ----------- ----------- ASSETS ------ Cash and due from banks................................ $ 97,957 $ 55,119 Investment securities: Available-for-sale (amortized cost: $3,578,030 in 1997 and $3,676,163 in 1996)........................ 3,577,365 3,676,698 Investment in subsidiary bank.......................... 12,884,343 11,629,111 Other assets........................................... 102,256 141,420 ----------- ----------- Total assets....................................... $16,661,921 $15,502,348 =========== =========== LIABILITIES AND STOCKHOLDERS' EQUITY ------------------------------------ Senior debenture, net of unamortized discount.......... $ 2,946,540 $ 2,894,396 Other liabilities...................................... 2,748 38,051 ----------- ----------- 2,949,288 2,932,447 ----------- ----------- Stockholders' Equity: Common stock......................................... 1,328,041 1,328,041 Surplus.............................................. 4,431,380 4,431,380 Retained earnings.................................... 7,982,792 6,923,308 Unrealized gain on securities available-for-sale, net of taxes............................................ 117,380 34,132 ----------- ----------- 13,859,593 12,716,861 Less--Treasury stock................................. 146,960 146,960 ----------- ----------- Total stockholders' equity......................... 13,712,633 12,569,901 ----------- ----------- Total liabilities and stockholders' equity......... $16,661,921 $15,502,348 =========== ===========
52 FIRST FINANCIAL CORP. AND SUBSIDIARY NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED) YEARS ENDED DECEMBER 31, 1997, 1996 AND 1995 CONDENSED STATEMENTS OF INCOME
YEARS ENDED DECEMBER 31, --------------------------------- 1997 1996 1995 ---------- ---------- --------- Interest and dividend income................ $ 461,850 $ 252,993 $ 75,152 Interest and other expense.................. 380,180 287,348 239,653 ---------- ---------- --------- Income (loss) before income taxes and equity in undistributed earnings of subsidiary.... 81,670 (34,355) (164,501) Applicable income tax benefit............... (58,799) (56,418) (81,483) ---------- ---------- --------- Income (loss) before equity in undistributed earnings of subsidiary .................... 140,469 22,063 (83,018) Equity in undistributed earnings of subsidiary................................. 1,171,264 1,021,614 600,795 ---------- ---------- --------- Net income.................................. $1,311,733 $1,043,677 $ 517,777 ========== ========== =========
CONDENSED STATEMENTS OF CASH FLOWS
YEARS ENDED DECEMBER 31, ----------------------------------- 1997 1996 1995 ----------- ----------- --------- CASH FLOWS FROM OPERATING ACTIVITIES: Net income............................... $ 1,311,733 $ 1,043,677 $ 517,777 Adjustments to reconcile net income to net cash provided by (used in) operating activities-- Equity in undistributed earnings of subsidiary............................ (1,171,264) (1,021,614) (600,795) Accretion of discount on debenture..... 202,566 199,064 192,312 Net (accretion) on investment securities............................ (98,254) (59,483) -- Net decrease in accrued expenses and other liabilities..................... (210,471) (761,675) (34,142) Net decrease (increase) in other assets................................ 39,164 (141,420) -- ----------- ----------- --------- Net cash provided by (used in) operating activities................ 73,474 (741,451) 75,152 ----------- ----------- --------- CASH FLOWS FROM INVESTING ACTIVITIES: Proceeds from maturities of investment securities available-for-sale........... 7,700,000 2,700,000 -- Purchase of investment securities available-for-sale...................... (7,503,613) (6,316,681) -- ----------- ----------- --------- Net cash provided by (used in) investing activities................ 196,387 (3,616,681) -- ----------- ----------- --------- CASH FLOWS FROM FINANCING ACTIVITIES: Net proceeds on issuance of common stock. -- 4,523,124 -- Exercise of stock options, net of tax effect.................................. -- (13,703) -- Dividends paid........................... (227,023) (96,170) (75,152) ----------- ----------- --------- Net cash (used in) provided by financing activities................ (227,023) 4,413,251 (75,152) ----------- ----------- --------- NET INCREASE IN CASH AND CASH EQUIVALENTS.. 42,838 55,119 -- CASH AND CASH EQUIVALENTS, BEGINNING OF YEAR...................................... 55,119 -- -- ----------- ----------- --------- CASH AND CASH EQUIVALENTS, END OF YEAR..... $ 97,957 $ 55,119 $ -- =========== =========== ========= SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION: Interest paid............................ $ 218,100 $ 212,550 $ 130,000 =========== =========== =========
53 FIRST FINANCIAL CORP. AND SUBSIDIARY NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED) YEARS ENDED DECEMBER 31, 1997, 1996 AND 1995 (16) REGULATORY CAPITAL The Company and the Bank are subject to various regulatory capital requirements administered by the federal banking agencies. Failure to meet minimum capital requirements can initiate certain mandatory--and possibly additional discretionary--actions by regulators that, if undertaken, could have a direct material effect on the Company's and the Bank's financial statements. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Bank must meet specific capital guidelines that involve quantitative measures of the Bank's assets, liabilities and certain off-balance-sheet items as calculated under regulatory accounting practices. The Bank's capital amounts and classification are also subject to quantitative judgements by the regulators about components, risk weightings and other factors. Quantitative measures established by regulation to ensure capital adequacy require the Company and the Bank to maintain minimum amounts of ratios (set forth in the table below) of total Tier I capital (as defined in the regulations) to risk-weighted assets (as defined), and of Tier I capital (as defined) to average assets (as defined). As of December 31, 1997, the Company and the Bank met all capital adequacy requirements to which they are subject and are considered "well capitalized" by the federal banking agencies. The December 31, 1995 Federal Deposit Insurance Corporation examination categorized the Bank as well capitalized under the regulatory framework for prompt corrective action. To be categorized as well capitalized the Bank must maintain minimum total risk-based, Tier I risk-based, Tier I leverage ratios as set forth in the table. There are no conditions or events that management believes have changed the Bank's category.
TO BE WELL CAPITALIZED UNDER PROMPT FOR CAPITAL CORRECTIVE ADEQUACY ACTION ACTUAL PURPOSES PROVISIONS ----------------- ---------------- ---------------- AMOUNT RATIO AMOUNT RATIO AMOUNT RATIO ----------- ----- ---------- ----- ---------- ----- As of December 31, 1997: The Company: Total capital (to risk weighted assets)..... $14,574,000 18.76% $6,214,240 8.00% -- -- Tier I capital (to risk weighted assets).............. 13,595,000 17.50 3,107,120 4.00 -- -- Tier I capital (to average assets)...... 13,595,000 10.77 3,788,520 3.00 -- -- The Bank: Total capital (to risk weighted assets)..... $13,741,000 17.78% $6,185,200 8.00% $7,731,500 10.00% Tier I capital (to risk weighted assets).............. 12,767,000 16.52 3,092,000 4.00 4,638,900 6.00 Tier I capital (to average assets)...... 12,767,000 10.43 3,674,700 3.00 6,124,500 5.00 As of December 31, 1996 The Company: Total capital (to risk weighted assets)..... $13,430,343 17.03% $6,309,745 8.00% -- -- Tier I capital (to risk weighted assets).............. 12,444,446 15.78 3,154,872 4.00 -- -- Tier I capital (to average assets)...... 12,444,446 10.32 3,617,174 3.00 -- -- The Bank: Total capital (to risk weighted assets)..... $12,481,382 15.96% $6,255,397 8.00% $7,819,247 10.00% Tier I capital (to risk weighted assets).............. 11,503,977 14.71 3,127,699 4.00 4,691,548 6.00 Tier I capital (to average assets)...... 11,503,977 9.85 3,504,084 3.00 5,840,141 5.00
54 ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE. None. PART III ITEM 10. DIRECTORS AND EXECUTIVE OFFICERS OF REGISTRANT ITEM 11. EXECUTIVE COMPENSATION ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS Items 10 through 13 are incorporated herein by reference to the Company's definitive proxy statement to be filed with the Securities and Exchange Commission. PART IV ITEM 14. EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON FORM 8-K (1) Exhibits The exhibits listed in the Exhibit Index are filed with this Form 10-K or are incorporated by reference into this Form 10-K. (2) Financial Statements The following financial statements and accountant's report have been filed as Item 8 in Part II of this report: Report of Independent Public Accountants Consolidated Balance Sheets as of December 31, 1997 and 1996 Consolidated Statements of Income for the years ended December 31, 1997, 1996, and 1995 Consolidated Statements of Stockholders' Equity for the years ended December 31, 1997, 1996, and 1995 Consolidated Statements of Cash Flows for the years ended December 31, 1997, 1996 and 1995 Notes to Consolidated Financial Statements (3) Financial Statement Schedules The Financial Data Schedule is included as Exhibit 27.1 to this Form 10-K and certain other schedules are omitted because they are not applicable or because the information is provided in Part II, Item 8, "Financial Statements and Supplementary Data". (4) Reports on Form 8-K No reports on Form 8-K were filed during the quarter ended December 31, 1997. 55 EXHIBIT INDEX
EXHIBIT REFERENCE NUMBER DESCRIPTION --------- ------- ----------- 3.1 --Amended and Restated Articles of Incorporation of the (1) Registrant. (1) 3.2 --By-Laws of Registrant. 4.1 --Specimen Certificate for Shares of the Registrant's Common (1) Stock, $1.00 par value. (1) 10.1 --Lease Agreement between the Bank and Angelo Archetto regarding Cranston, Rhode Island property dated as of May 14, 1974. (1) 10.2 --Acquisition Agreement between the Registrant, Maurice C. Paradis, receiver for Chariho-Exeter Credit Union, and the Rhode Island Depositors Economic Protection Corporation (DEPCO) dated as of May 1, 1992. (1) 10.3 --Senior Debenture issued by Registrant to DEPCO dated as of May 1, 1992. (1) 10.4 --Amended and Restated Employment Agreement between Registrant and Patrick J. Shanahan, Jr. dated as of February 6, 1996. (1) 10.5 --Stock Option Agreement between Registrant and Patrick J. Shanahan, Jr. dated as of November 24, 1986, and Amendment No. 1 thereto dated as of February 22, 1996. (1) 10.6 --Supplemental Executive Retirement Plan. (1) 10.7 --Financial Institutions Retirement Fund Defined Pension Plan--Summary Plan Description. (1) 10.8 --Form of Deferred Compensation Agreement regarding Directors' Fees. (2) 10.9 --Financial Institutions Thrift Plan--Summary Plan Description. (2) 10.10 --Lease Agreement(s) between Bank and Wal-Mart Stores, Inc., dated as of January 27, 1997. (3) 10.11 --Service Agreement dated as of April 1, 1997 by and between First Bank and Trust Company and BISYS, Inc. (Confidential treatment granted for certain portions of the Exhibit). (1) 21.1 --Subsidiaries of Registrant. (4) 27.1 --Financial Data Schedule (4) 27.2 --Financial Data Schedule, as restated, which was initially filed on Form 10-K for the year ended December 31, 1996.
- -------- (1) Incorporated by reference to the Registrant's Registration Statement of Form S.1 (Registration No. 333-1654), as amended, which was initially filed with the Securities and Exchange Commission on February 26, 1996. (2) Incorporated by reference to the Registrant's Quarterly Report on Form 10- Q for the quarter ended March 31, 1997. (3) Incorporated by reference to the Registrant's Quarterly Report on Form 10- Q for the quarter ended June 30, 1997. (4) Filed herewith. 56 SIGNATURES Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, as amended, the Registrant has duly caused this Report to be signed on its behalf by the Undersigned, thereunto duly authorized. FIRST FINANCIAL CORP. /s/ Patrick J. Shanahan, Jr. By: _________________________________ Patrick J. Shanahan, Jr. Chairman, President and Chief Executive Officer Date: March 9, 1998 Pursuant to the requirements of the Securities Act of 1934, as amended, this Report has been signed below by the following persons in the capacities and on the dates indicated:
SIGNATURE TITLE DATE --------- ----- ---- /s/ Patrick J. Shanahan, Jr. Chairman, President and March 9, 1998 ____________________________________ Chief Executive Officer; Patrick J. Shanahan, Jr. Director /s/ Gary R. Alger Director March 9, 1998 ____________________________________ Gary R. Alger Director ____________________________________ Raymond F. Bernardo /s/ Artin H. Coloian Director March 9, 1998 ____________________________________ Artin H. Coloian /s/ Joseph A. Keough Director March 9, 1998 ____________________________________ Joseph A. Keough /s/ Dr. Peter L. Mathieu, Jr. Director March 9, 1998 ____________________________________ Dr. Peter L. Mathieu, Jr. /s/ Joseph V. Mega Director March 9, 1998 ____________________________________ Joseph V. Mega /s/ John Nazarian, Ph.D. Director March 9, 1998 ____________________________________ John Nazarian, Ph.D. Director ____________________________________ William P. Shields /s/ John A. Macomber Vice President, Treasurer March 9, 1998 ____________________________________ and Chief Financial Officer John A. Macomber
57 EX-27.1 2 FINANCIAL DATA SCHEDULE
9 YEAR DEC-31-1997 JAN-01-1997 DEC-31-1997 2,837,014 0 3,878,000 0 26,598,634 12,467,740 12,462,016 77,679,763 1,596,613 127,309,867 99,289,871 10,105,000 1,255,823 2,946,540 0 0 1,328,041 12,384,592 127,309,867 7,400,873 2,568,254 0 9,969,127 3,886,454 4,803,321 5,165,806 250,000 0 3,341,269 2,039,934 2,039,934 0 0 1,311,733 1.04 1.04 4.33 16,477 0 0 1,394,092 1,942,457 608,130 12,286 1,596,613 1,596,613 0 0
EX-27.2 3 FINANCIAL DATA SCHEDULE
9 YEAR DEC-31-1996 JAN-01-1996 DEC-31-1996 1,988,713 0 2,376,000 0 28,411,326 13,780,519 13,747,464 72,696,427 1,942,457 121,413,000 73,876,000 10,778,000 1,294,594 2,894,396 0 0 1,328,041 11,241,860 121,413,000 6,738,492 1,928,991 0 8,867,483 3,766,620 4,214,225 4,653,258 455,000 56,105 3,177,282 1,557,259 1,557,259 0 0 1,043,677 0.99 0.98 4.46 427,893 0 0 1,658,514 1,828,040 366,915 26,332 1,942,457 1,942,457 0 0
-----END PRIVACY-ENHANCED MESSAGE-----