XML 35 R24.htm IDEA: XBRL DOCUMENT v3.10.0.1
Operating Segments and Related Information
9 Months Ended
Sep. 30, 2018
Segment Reporting [Abstract]  
Operating Business Units and Related Information
Operating Segments and Related Information
Operating Segments
The Company has three reportable operating segments as follows:
Industrial Business Unit
The Industrial business unit develops and manufactures thermal and visible-spectrum imaging camera cores and components that are utilized by third parties to create thermal, industrial, and other types of imaging systems. The segment also develops and manufactures devices that image, measure, and assess thermal energy, gases, and other environmental elements for industrial, commercial, and scientific applications, imaging payloads for Unmanned Aerial Systems ("UAS"), machine vision cameras, people counting and tracking, and thermal imaging solutions for use by consumers in the smartphone and mobile devices markets. Products include thermal imaging cameras, gas detection cameras, firefighting cameras, process automation cameras, and environmental test and measurement devices.
Government and Defense Business Unit
The Government & Defense business unit develops and manufactures enhanced imaging and recognition solutions for a wide variety of military, law enforcement, public safety, and other government customers around the world for the protection of borders, troops, and public welfare. The segment also develops and manufactures sensor instruments and integrated platform solutions for the detection, identification, and suppression of chemical, biological, radiological, nuclear, and explosives ("CBRNE") threats for military force protection, homeland security, and commercial applications. Offerings include airborne, land, maritime, and man-portable multi-spectrum imaging systems, radars, lasers, imaging components, integrated multi-sensor system platforms, CBRNE detectors, nano-class UAS solutions, and services related to these systems.
Commercial Business Unit
The Commercial business unit develops and manufactures cameras, video recording systems, and video management systems for use in commercial and critical infrastructure, electronics and imaging instruments for the recreational and commercial maritime market, intelligent traffic monitoring and signal control systems, and hand-held and weapon-mounted thermal imaging systems for use in a variety of applications. Products include thermal and visible-spectrum security cameras, digital and networked video recorders, and related software and accessories, a full suite of networked marine electronic systems including multi-function helm displays, navigational instruments, autopilots, radars, sonar systems, thermal and visible imaging systems, and communications equipment for boats of all sizes, traffic cameras, sensors and associated traffic management software, and thermal scopes and handheld thermal cameras.
The Company’s chief operating decision maker ("CODM"), its Chief Executive Officer, evaluates each of its segments’ performance and allocates resources based on revenue and segment operating income. Intersegment revenues are recorded at cost and are eliminated in consolidation. The Company and each of its segments employ consistent accounting policies.
Note 18.        Operating Segments and Related Information - (Continued)
Operating Segments - (Continued)
The following tables present revenue, operating income, and assets for the three segments. Operating income as reviewed by the CODM is revenue less cost of goods sold and operating expenses, excluding general corporate expenses, amortization of purchased intangible assets, amortization of acquisition-related inventory step-up, loss on sale of a business and restructuring and other charges. Net accounts receivable, inventories and demonstration assets for the operating segments are regularly reviewed by management and are reported below as segment assets. All remaining assets, liabilities, capital expenditures, and depreciation are managed on a Company-wide basis.
Operating segment information is as follows (in thousands):
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
 
2018
 
2017
 
2018
 
2017
Revenue—External Customers:
 
 
 
 
 
 
 
Industrial
$
177,151

 
$
170,942

 
$
536,231

 
$
490,463

Government and Defense
171,955

 
169,734

 
492,313

 
453,630

Commercial
85,792

 
124,036

 
298,679

 
361,557

 
$
434,898

 
$
464,712

 
$
1,327,223

 
$
1,305,650

Revenue—Intersegments:
 
 
 
 
 
 
 
Industrial
$
3,455

 
$
4,786

 
$
15,950

 
$
9,728

Government and Defense
2,327

 
3,896

 
8,428

 
7,163

Commercial
5,845

 
4,265

 
13,926

 
8,065

Eliminations
(11,627
)
 
(12,947
)
 
(38,304
)
 
(24,956
)
 
$

 
$

 
$

 
$

Segment operating income:
 
 
 
 
 
 
 
Industrial
$
56,046

 
$
54,391

 
$
159,597

 
$
144,256

Government and Defense
53,878

 
52,605

 
145,608

 
124,078

Commercial
10,441

 
14,314

 
42,280

 
39,777

 
$
120,365

 
$
121,310

 
$
347,485

 
$
308,111

A reconciliation of the Company's consolidated segment operating income to consolidated earnings before income taxes is as follows (in thousands):
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
 
2018
 
2017
 
2018
 
2017
Consolidated segment operating income
$
120,365

 
$
121,310

 
$
347,485

 
$
308,111

Unallocated corporate expenses
(22,427
)
 
(25,492
)
 
(79,865
)
 
(68,733
)
Amortization of purchased intangible assets
(5,824
)
 
(7,102
)
 
(17,909
)
 
(20,854
)
Amortization of acquisition-related inventory step-up

 

 

 
(1,992
)
Loss on sale of business

 

 
(10,178
)
 

Restructuring and other charges
(3,562
)
 
(1,630
)
 
(6,823
)
 
(3,730
)
Consolidated earnings from operations
88,552

 
87,086

 
232,710

 
212,802

Interest and non-operating expenses, net
(3,134
)
 
(2,553
)
 
(9,724
)
 
(9,165
)
Consolidated earnings before income taxes
$
85,418

 
$
84,533

 
$
222,986

 
$
203,637

Unallocated corporate expenses include general corporate expenses, acquisition related costs and executive transition costs.
Note 18.        Operating Segments and Related Information - (Continued)
Operating Segments - (Continued)
 
September 30,
 
December 31,
 
2018
 
2017
Operating segment assets:
 
 
 
 Net accounts receivable, inventories and demonstration assets:
 
 
 
Industrial
$
270,299

 
$
287,439

Government and Defense
297,590

 
332,044

Commercial
136,350

 
136,942

 
$
704,239

 
$
756,425

Goodwill(1):
 
 
 
Industrial
392,472

 

Government and Defense
291,478

 

Commercial
227,310

 

 
$
911,260

 

Total operating segment assets
$
1,615,499

 
$
756,425

 
 
 
 
Assets not allocated:
 
 
 
 Cash, cash equivalents and restricted cash
$
593,335

 
$
519,090

 Assets held for sale, net

 
67,344

 Prepaid expenses and other current assets
57,157

 
44,360

 Property and equipment, net
250,050

 
263,996

 Deferred income taxes
94,440

 
21,001

 Goodwill(1) 

 
909,811

 Intangible assets, net
151,778

 
168,130

 Other assets
$
94,626

 
$
59,869

Total assets
$
2,856,885

 
$
2,810,026

___________
(1) Due to the realignment of the Company's business operations effective as of January 1, 2018, goodwill as of December 31, 2017 is presented as an asset not allocated to the operating segments in this table. See Note 10. "Goodwill" for additional information and goodwill by operating segments as of January 1, 2018.

Revenue and Long-Lived Assets by Geographic Area
Information related to revenue by significant geographical location, determined by the end customer, is as follows (in thousands):
 
Three Months Ended September 30, 2018
 
Nine Months Ended September 30, 2018
 
Industrial
 
Government and Defense
 
Commercial
 
Total
 
Industrial
 
Government and Defense
 
Commercial
 
Total
United States
$
95,896

 
$
114,176

 
$
30,463

 
$
240,535

 
$
271,451

 
$
312,106

 
$
115,957

 
$
699,514

Europe
28,208

 
25,378

 
35,024

 
88,610

 
96,361

 
61,281

 
121,479

 
279,121

Asia
37,881

 
14,326

 
10,343

 
62,550

 
121,593

 
46,373

 
28,646

 
196,612

Middle East/Africa
5,015

 
13,757

 
6,255

 
25,027

 
13,553

 
65,029

 
18,262

 
96,844

Canada/Latin America
10,151

 
4,318

 
3,707

 
18,176

 
33,273

 
7,524

 
14,335

 
55,132

 
$
177,151

 
$
171,955

 
$
85,792

 
$
434,898

 
$
536,231

 
$
492,313

 
$
298,679

 
$
1,327,223

Note 18.        Operating Segments and Related Information - (Continued)
Revenue and Long-Lived Assets by Geographic Area - (Continued)
 
Three Months Ended September 30, 2017
 
Nine Months Ended September 30, 2017
 
Industrial
 
Government and Defense
 
Commercial
 
Total
 
Industrial
 
Government and Defense
 
Commercial
 
Total
United States
$
81,517

 
$
97,723

 
$
71,515

 
$
250,755

 
$
235,705

 
$
276,761

 
$
184,146

 
$
696,612

Europe
31,565

 
28,156

 
31,808

 
91,529

 
95,909

 
60,734

 
109,199

 
265,842

Asia
42,697

 
5,942

 
7,777

 
56,416

 
115,091

 
29,932

 
25,038

 
170,061

Middle East/Africa
4,397

 
17,533

 
4,507

 
26,437

 
14,150

 
55,371

 
17,305

 
86,826

Canada/Latin America
10,766

 
20,380

 
8,429

 
39,575

 
29,608

 
30,832

 
25,869

 
86,309

 
$
170,942

 
$
169,734

 
$
124,036

 
$
464,712

 
$
490,463

 
$
453,630

 
$
361,557

 
$
1,305,650

Long-lived assets by significant geographic locations are as follows (in thousands):
 
September 30,
 
December 31,
 
2018
 
2017
United States
$
723,405

 
$
797,816

Europe
462,271

 
343,208

Other foreign
222,038

 
260,782

 
$
1,407,714

 
$
1,401,806

Major Customers
Revenue derived from major customers is as follows (in thousands):
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
 
2018
 
2017
 
2018
 
2017
United States government
$
144,747

 
$
117,797

 
$
383,946

 
$
345,856