XML 60 R46.htm IDEA: XBRL DOCUMENT v3.8.0.1
Business Acquisitions and Divestitures (Tables)
12 Months Ended
Dec. 31, 2017
Acquired Finite-Lived Intangible Assets [Line Items]  
Disposal Groups, Including Discontinued Operations, Disclosure [Text Block]
Planned Divestiture of the Consumer and Small and Medium-Sized Security Business

During the fourth quarter of 2017, the Company committed to a plan to sell the Consumer and Small and Medium-sized ("SMB") Security business that has a carrying amount of $51.3 million as of December 31, 2017. In the fourth quarter of 2017, all the held for sale criteria were met and all the assets and liabilities of the disposal group were classified as held for sale on the Consolidated Balance Sheets accordingly. The Company estimates the fair value of the disposal group to be $28.8 million. The costs to sell the disposal group, including legal fees, brokers commissions and other closing costs are estimated to be approximately $1.1 million. Consequently, the Company recorded a pre-tax loss on net assets held for sale of $23.6 million as of December 31, 2017 representing the excess of the $51.3 million carrying value over the $27.7 million estimated fair value less costs to sell. The estimated loss on sale has been recorded as loss on net assets held for sale on the Consolidated Statements of Income. This anticipated disposal does not qualify as discontinued operations and therefore, is included in the Company’s continuing operations for all periods presented. The carrying amounts of the major classes of assets and liabilities held for sale included the following (in thousands):

Accounts receivable, net
$
20,414

Inventories
43,050

Other current assets
1,031

Property and equipment, net
4,888

Intangible assets, net
8,359

Goodwill
13,090

Loss on assets
(23,488
)
Assets held for sale, net
$
67,344

 
 
Accounts payable and accrued expenses
$
39,544

Liabilities held for sale
$
39,544





Note 18.
Business Acquisitions and Divestitures - (Continued)

We ceased recording depreciation and amortization on property, plant and equipment and identified intangibles assets, respectively, as of the date the assets triggered held for sale accounting. There were no assets or liabilities classified as held for sale as of December 31, 2016. On February 6, 2018, the Company completed the sale of this business. See Note 21, "Subsequent Events", for further discussion.
Disposal Groups, Including Discontinued Operations [Table Text Block]
The carrying amounts of the major classes of assets and liabilities held for sale included the following (in thousands):

Accounts receivable, net
$
20,414

Inventories
43,050

Other current assets
1,031

Property and equipment, net
4,888

Intangible assets, net
8,359

Goodwill
13,090

Loss on assets
(23,488
)
Assets held for sale, net
$
67,344

 
 
Accounts payable and accrued expenses
$
39,544

Liabilities held for sale
$
39,544



Armasight, Inc. [Member]  
Acquired Finite-Lived Intangible Assets [Line Items]  
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed [Table Text Block]
The allocation of the purchase price for Armasight is as follows (in thousands):
Cash acquired
$
2,804

Other tangible assets and liabilities, net
1,925

Net deferred taxes
(1,855
)
Identifiable intangible assets
7,600

Goodwill
32,994

Total purchase price
$
43,468

Schedule of Finite-Lived Intangible Assets Acquired as Part of Business Combination [Table Text Block]
The following table presents the acquired intangible assets, their estimated fair values, and estimated useful lives (in thousands, except years):
 
Estimated
Useful Life
 
Amount
Customer relationships
4.0 years
 
5,200

Trade name
3.0 years
 
1,000

Trade Secrets
6.0 years
 
1,400

 
 
 
$
7,600

DVTEL [Member]  
Acquired Finite-Lived Intangible Assets [Line Items]  
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed [Table Text Block]
These amounts have been recorded within the Company's Security segment.
The allocation of the purchase price for DVETEL is as follows (in thousands):
Cash acquired
$
5,015

Other tangible assets and liabilities, net
4,025

Net deferred taxes
582

Identifiable intangible assets
27,380

Goodwill
60,494

Total purchase price
$
97,496

Schedule of Finite-Lived Intangible Assets Acquired as Part of Business Combination [Table Text Block]
The following table presents the acquired intangible assets, their estimated fair values, and estimated useful lives (in thousands, except years):
 
Estimated
Useful Life
 
Amount
Developed technology
7.5 years
 
$
21,500

Customer relationships
10.0 years
 
3,800

In-process research and development
n/a
 
1,700

Other
1.0 year
 
380

 
 
 
$
27,380

Point Grey Research, Inc. [Member]  
Acquired Finite-Lived Intangible Assets [Line Items]  
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed [Table Text Block]
The allocation of the purchase price for Point Grey is as follows (in thousands):
Cash acquired
$
2,994

Other tangible assets and liabilities, net
35,127

Net deferred taxes
(2,438
)
Identifiable intangible assets
39,800

Goodwill
183,678

Total purchase price
$
259,161

Schedule of Finite-Lived Intangible Assets Acquired as Part of Business Combination [Table Text Block]
The following table presents the acquired intangible assets, their estimated fair values, and estimated useful lives (in thousands, except years):
 
Estimated
Useful Life
 
Amount
Developed technology
10.0 years
 
$
23,100

Customer relationships
7.0 years
 
13,200

Backlog
1.0 year
 
2,300

Non-Competition Agreements
5.0 years
 
1,000

Other
n/a
 
200

 
 
 
$
39,800

Prox Dynamics, AS [Member]  
Acquired Finite-Lived Intangible Assets [Line Items]  
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed [Table Text Block]
The allocation of the purchase price for Prox Dynamics is as follows (in thousands):
Cash acquired
$
11,706

Other tangible assets and liabilities, net
(900
)
Net deferred taxes
(4,250
)
Identifiable intangible assets
31,400

Goodwill
96,431

Total purchase price
$
134,387

Schedule of Finite-Lived Intangible Assets Acquired as Part of Business Combination [Table Text Block]
The following table presents the acquired intangible assets, their estimated fair values, and estimated useful lives (in thousands, except years):
 
Estimated
Useful Life
 
Amount
Developed technology
8 years
 
$
23,400

Customer relationships
7 years
 
3,500

Patents
8 years
 
3,100

Trade name
8 years
 
1,400

 
 
 
$
31,400

Held-for-sale [Member]  
Acquired Finite-Lived Intangible Assets [Line Items]  
Disposal Groups, Including Discontinued Operations [Table Text Block]
The carrying amounts of the major classes of assets and liabilities held for sale included the following (in thousands):

Accounts receivable, net
$
20,414

Inventories
43,050

Other current assets
1,031

Property and equipment, net
4,888

Intangible assets, net
8,359

Goodwill
13,090

Loss on assets
(23,488
)
Assets held for sale, net
$
67,344

 
 
Accounts payable and accrued expenses
$
39,544

Liabilities held for sale
$
39,544