XML 86 R15.htm IDEA: XBRL DOCUMENT v2.4.0.6
Goodwill
12 Months Ended
Dec. 31, 2012
Disclosure - Goodwill - Additional Information [Abstract]  
Goodwill
Goodwill
During the year ended December 31, 2011, the Company recorded goodwill in connection with its acquisition of Aerius Photonics, LLC. ("Aerius") and two other small companies. The amount of goodwill related to two acquisitions in 2012 is subject to the final determination of the valuation of assets acquired and liabilities assumed. Accordingly, there is no goodwill recorded for either acquisition as of December 31, 2012. See Note 18 - Business Acquisitions.
The Company reviews its goodwill for impairment annually, or more frequently, if there is a triggering event. A two-step test is performed to assess goodwill for impairment. First, the fair value of the reporting unit is compared to its carrying value. If the fair value exceeds the carrying value, goodwill is not impaired and no further testing is required. The second step is performed if the carrying value exceeds the fair value. The implied fair value of the reporting unit’s goodwill must be determined and compared to the carrying value of the goodwill. If the carrying value of a reporting unit’s goodwill exceeds its implied fair value, an impairment loss equal to the difference will be recorded. In determining the fair value of the reporting units, the Company relied upon the Income Approach and the Market Approach. Under the Income Approach, the fair value of a business is based on the cash flows it can be expected to generate over its remaining life. The estimated cash flows are converted to their present value equivalent using an appropriate rate of return and are analyzed within the boundary of the overall market capitalization of the Company. Under the Market Approach, the fair value of the business is based on forecasted earnings multiplied by an average earnings multiplier of a group of the Company’s peers and compared to the carrying value of the goodwill.
As of June 30, 2012, the Company has determined that there is no impairment of its recorded goodwill and as of December 31, 2012, there have been no triggering events that would require an updated impairment review.
Note 7.
Goodwill - (Continued)
The carrying value of goodwill by reporting segment and the activity for the two year period ending December 31, 2012 is as follows (in thousands):
 
Thermal Vision and Measurement
 
Raymarine
 
Surveillance
 
Detection
 
Integrated Systems
 
Total
Balance, December 31, 2010
$
236,181

 
$
97,266

 
$
88,052

 
$
41,026

 
$
19,494

 
$
482,019

Goodwill from acquisitions
16,452

 
1,440

 

 

 

 
17,892

Currency translation adjustments
(1,344
)
 
(610
)
 
(90
)
 

 

 
(2,044
)
Other activity
(102
)
 
268

 
2,539

 
(2,864
)
 
635

 
476

Balance, December 31, 2011
251,187

 
98,364

 
90,501

 
38,162

 
20,129

 
498,343

Currency translation adjustments
2,039

 
2,380

 
316

 

 

 
4,735

Balance, December 31, 2012
$
253,226

 
$
100,744

 
$
90,817

 
$
38,162

 
$
20,129

 
$
503,078