XML 92 R46.htm IDEA: XBRL DOCUMENT v3.19.3
Electric utility segment - Condensed consolidating balance sheet (Details) - USD ($)
$ in Thousands
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2017
Utility property, plant and equipment                
Total property, plant and equipment, net $ 5,006,394     $ 4,830,118        
Current assets                
Cash and cash equivalents 176,988     169,208        
Other long-term assets                
Operating lease right-of-use assets 213,910              
Total assets 13,517,970     13,104,051        
Capitalization                
Total shareholders’ equity 2,242,689 $ 2,208,586 $ 2,183,515 2,162,280 $ 2,132,045 $ 2,103,018 $ 2,091,777 $ 2,097,386
Cumulative preferred stock—not subject to mandatory redemption 0     0        
Current liabilities                
Interest and preferred dividends payable 32,338     28,254        
Deferred credits and other liabilities                
Deferred income taxes 393,140     372,518        
Total liabilities and shareholders’ equity 13,517,970     13,104,051        
Consolidating adjustments                
Utility property, plant and equipment                
Land 0     0        
Plant and equipment 0     0        
Less accumulated depreciation 0     0        
Construction in progress 0     0        
Utility property, plant and equipment, net 0     0        
Nonutility property, plant and equipment, less accumulated depreciation 0     0        
Total property, plant and equipment, net 0     0        
Investment in wholly owned subsidiaries, at equity (588,886)     (576,838)        
Current assets                
Cash and cash equivalents 0     0        
Advances to affiliates (37,200)              
Customer accounts receivable, net 0     0        
Accrued unbilled revenues, net 0     0        
Other accounts receivable, net (9,948)     (21,911)        
Fuel oil stock, at average cost 0     0        
Materials and supplies, at average cost 0     0        
Prepayments and other (1,395)     0        
Regulatory assets 0     0        
Total current assets (48,543)     (21,911)        
Other long-term assets                
Operating lease right-of-use assets 0              
Regulatory assets 0     0        
Other 0     0        
Total other long-term assets 0     0        
Total assets (637,429)     (598,749)        
Capitalization                
Total shareholders’ equity (588,886)     (576,838) (571,574)     (557,013)
Cumulative preferred stock—not subject to mandatory redemption 0     0        
Long-term debt, net 0     0        
Total capitalization (588,886)     (576,838)        
Current liabilities                
Current portion of operating lease liabilities 0              
Current portion of long-term debt 0              
Short-term borrowings from non-affiliates 0     0        
Short-term borrowings from affiliate (37,200)              
Accounts payable 0     0        
Interest and preferred dividends payable (69)     (32)        
Taxes accrued (1,395)     0        
Regulatory liabilities 0     0        
Other (9,879)     (21,879)        
Total current liabilities (48,543)     (21,911)        
Deferred credits and other liabilities                
Operating lease liabilities 0              
Deferred income taxes 0     0        
Regulatory liabilities 0     0        
Unamortized tax credits 0     0        
Defined benefit pension and other postretirement benefit plans liability 0     0        
Other 0     0        
Total deferred credits and other liabilities 0     0        
Total liabilities and shareholders’ equity (637,429)     (598,749)        
Hawaiian Electric (parent only) | Reportable Legal Entities                
Utility property, plant and equipment                
Land 42,112     40,449        
Plant and equipment 4,676,163     4,456,090        
Less accumulated depreciation (1,595,962)     (1,523,861)        
Construction in progress 185,022     193,677        
Utility property, plant and equipment, net 3,307,335     3,166,355        
Nonutility property, plant and equipment, less accumulated depreciation 5,311     5,314        
Total property, plant and equipment, net 3,312,646     3,171,669        
Investment in wholly owned subsidiaries, at equity 588,886     576,838        
Current assets                
Cash and cash equivalents 22,073     16,732        
Advances to affiliates 22,200              
Customer accounts receivable, net 111,171     125,960        
Accrued unbilled revenues, net 90,015     88,060        
Other accounts receivable, net 10,994     21,962        
Fuel oil stock, at average cost 62,645     54,262        
Materials and supplies, at average cost 33,747     30,291        
Prepayments and other 38,439     23,214        
Regulatory assets 29,410     60,093        
Total current assets 420,694     420,574        
Other long-term assets                
Operating lease right-of-use assets 190,300              
Regulatory assets 502,254     537,708        
Other 72,386     69,749        
Total other long-term assets 764,940     607,457        
Total assets 5,087,166     4,776,538        
Capitalization                
Total shareholders’ equity 1,993,254     1,957,641 1,876,237     1,845,283
Cumulative preferred stock—not subject to mandatory redemption 22,293     22,293        
Long-term debt, net 937,211     1,000,137        
Total capitalization 2,952,758     2,980,071        
Current liabilities                
Current portion of operating lease liabilities 62,634              
Current portion of long-term debt 61,976              
Short-term borrowings from non-affiliates 112,353     25,000        
Short-term borrowings from affiliate 15,000              
Accounts payable 113,544     126,384        
Interest and preferred dividends payable 19,699     16,203        
Taxes accrued 143,156     164,747        
Regulatory liabilities 9,255     7,699        
Other 51,943     46,391        
Total current liabilities 589,560     386,424        
Deferred credits and other liabilities                
Operating lease liabilities 126,979              
Deferred income taxes 282,336     271,438        
Regulatory liabilities 663,414     657,210        
Unamortized tax credits 60,095     60,271        
Defined benefit pension and other postretirement benefit plans liability 359,420     359,174        
Other 52,604     61,950        
Total deferred credits and other liabilities 1,544,848     1,410,043        
Total liabilities and shareholders’ equity 5,087,166     4,776,538        
HELCO | Reportable Legal Entities                
Utility property, plant and equipment                
Land 5,606     5,606        
Plant and equipment 1,282,065     1,259,553        
Less accumulated depreciation (569,878)     (547,848)        
Construction in progress 17,219     8,781        
Utility property, plant and equipment, net 735,012     726,092        
Nonutility property, plant and equipment, less accumulated depreciation 115     115        
Total property, plant and equipment, net 735,127     726,207        
Investment in wholly owned subsidiaries, at equity 0     0        
Current assets                
Cash and cash equivalents 5,003     15,623        
Advances to affiliates 15,000              
Customer accounts receivable, net 25,676     26,483        
Accrued unbilled revenues, net 15,880     17,051        
Other accounts receivable, net 1,516     3,131        
Fuel oil stock, at average cost 10,694     11,027        
Materials and supplies, at average cost 10,170     7,155        
Prepayments and other 4,622     5,212        
Regulatory assets 1,684     3,177        
Total current assets 90,245     88,859        
Other long-term assets                
Operating lease right-of-use assets 1,560              
Regulatory assets 112,900     120,658        
Other 17,096     15,944        
Total other long-term assets 131,556     136,602        
Total assets 956,928     951,668        
Capitalization                
Total shareholders’ equity 303,345     295,874 294,220     286,647
Cumulative preferred stock—not subject to mandatory redemption 7,000     7,000        
Long-term debt, net 203,952     217,749        
Total capitalization 514,297     520,623        
Current liabilities                
Current portion of operating lease liabilities 94              
Current portion of long-term debt 13,992              
Short-term borrowings from non-affiliates 0     0        
Short-term borrowings from affiliate 0              
Accounts payable 17,654     20,045        
Interest and preferred dividends payable 3,695     4,203        
Taxes accrued 30,874     34,128        
Regulatory liabilities 5,836     4,872        
Other 10,187     15,077        
Total current liabilities 82,332     78,325        
Deferred credits and other liabilities                
Operating lease liabilities 1,466              
Deferred income taxes 53,939     54,936        
Regulatory liabilities 181,472     176,101        
Unamortized tax credits 16,054     16,217        
Defined benefit pension and other postretirement benefit plans liability 71,112     73,147        
Other 36,256     32,319        
Total deferred credits and other liabilities 360,299     352,720        
Total liabilities and shareholders’ equity 956,928     951,668        
Maui Electric | Reportable Legal Entities                
Utility property, plant and equipment                
Land 3,612     3,612        
Plant and equipment 1,139,058     1,094,028        
Less accumulated depreciation (520,548)     (505,633)        
Construction in progress 24,315     30,687        
Utility property, plant and equipment, net 646,437     622,694        
Nonutility property, plant and equipment, less accumulated depreciation 1,532     1,532        
Total property, plant and equipment, net 647,969     624,226        
Investment in wholly owned subsidiaries, at equity 0     0        
Current assets                
Cash and cash equivalents 5,330     3,421        
Advances to affiliates 0              
Customer accounts receivable, net 26,246     25,453        
Accrued unbilled revenues, net 17,925     16,627        
Other accounts receivable, net 2,056     3,033        
Fuel oil stock, at average cost 11,204     14,646        
Materials and supplies, at average cost 16,893     17,758        
Prepayments and other 4,655     3,692        
Regulatory assets 1,857     7,746        
Total current assets 86,166     92,376        
Other long-term assets                
Operating lease right-of-use assets 394              
Regulatory assets 101,162     104,044        
Other 18,511     17,299        
Total other long-term assets 120,067     121,343        
Total assets 854,202     837,945        
Capitalization                
Total shareholders’ equity 285,440     280,863 277,253     270,265
Cumulative preferred stock—not subject to mandatory redemption 5,000     5,000        
Long-term debt, net 181,092     200,916        
Total capitalization 471,532     486,779        
Current liabilities                
Current portion of operating lease liabilities 30              
Current portion of long-term debt 19,997              
Short-term borrowings from non-affiliates 0     0        
Short-term borrowings from affiliate 22,200              
Accounts payable 21,364     25,362        
Interest and preferred dividends payable 4,215     2,841        
Taxes accrued 32,204     34,458        
Regulatory liabilities 4,425     5,406        
Other 15,648     20,414        
Total current liabilities 120,083     88,481        
Deferred credits and other liabilities                
Operating lease liabilities 367              
Deferred income taxes 56,286     56,823        
Regulatory liabilities 99,338     98,948        
Unamortized tax credits 14,571     15,034        
Defined benefit pension and other postretirement benefit plans liability 69,654     71,338        
Other 22,371     20,542        
Total deferred credits and other liabilities 262,587     262,685        
Total liabilities and shareholders’ equity 854,202     837,945        
Other subsidiaries | Reportable Legal Entities                
Utility property, plant and equipment                
Land 0     0        
Plant and equipment 0     0        
Less accumulated depreciation 0     0        
Construction in progress 0     0        
Utility property, plant and equipment, net 0     0        
Nonutility property, plant and equipment, less accumulated depreciation 0     0        
Total property, plant and equipment, net 0     0        
Investment in wholly owned subsidiaries, at equity 0     0        
Current assets                
Cash and cash equivalents 101     101        
Advances to affiliates 0              
Customer accounts receivable, net 0     0        
Accrued unbilled revenues, net 0     0        
Other accounts receivable, net 0     0        
Fuel oil stock, at average cost 0     0        
Materials and supplies, at average cost 0     0        
Prepayments and other 0     0        
Regulatory assets 0     0        
Total current assets 101     101        
Other long-term assets                
Operating lease right-of-use assets 0              
Regulatory assets 0     0        
Other 0     0        
Total other long-term assets 0     0        
Total assets 101     101        
Capitalization                
Total shareholders’ equity 101     101 101     101
Cumulative preferred stock—not subject to mandatory redemption 0     0        
Long-term debt, net 0     0        
Total capitalization 101     101        
Current liabilities                
Current portion of operating lease liabilities 0              
Current portion of long-term debt 0              
Short-term borrowings from non-affiliates 0     0        
Short-term borrowings from affiliate 0              
Accounts payable 0     0        
Interest and preferred dividends payable 0     0        
Taxes accrued 0     0        
Regulatory liabilities 0     0        
Other 0     0        
Total current liabilities 0     0        
Deferred credits and other liabilities                
Operating lease liabilities 0              
Deferred income taxes 0     0        
Regulatory liabilities 0     0        
Unamortized tax credits 0     0        
Defined benefit pension and other postretirement benefit plans liability 0     0        
Other 0     0        
Total deferred credits and other liabilities 0     0        
Total liabilities and shareholders’ equity 101     101        
Hawaiian Electric Company, Inc. and Subsidiaries                
Utility property, plant and equipment                
Land 51,330     49,667        
Plant and equipment 7,097,286     6,809,671        
Less accumulated depreciation (2,686,388)     (2,577,342)        
Construction in progress 226,556     233,145        
Utility property, plant and equipment, net 4,688,784     4,515,141        
Nonutility property, plant and equipment, less accumulated depreciation 6,958     6,961        
Total property, plant and equipment, net 4,695,742     4,522,102        
Investment in wholly owned subsidiaries, at equity 0     0        
Current assets                
Cash and cash equivalents 32,507     35,877        
Advances to affiliates 0              
Customer accounts receivable, net 163,093     177,896        
Accrued unbilled revenues, net 123,820     121,738        
Other accounts receivable, net 4,618     6,215        
Fuel oil stock, at average cost 84,543     79,935        
Materials and supplies, at average cost 60,810     55,204        
Prepayments and other 46,321     32,118        
Regulatory assets 32,951     71,016        
Total current assets 548,663     579,999        
Other long-term assets                
Operating lease right-of-use assets 192,254              
Regulatory assets 716,316     762,410        
Other 107,993     102,992        
Total other long-term assets 1,016,563     865,402        
Total assets 6,260,968     5,967,503        
Capitalization                
Total shareholders’ equity 1,993,254 $ 1,971,762 $ 1,964,478 1,957,641 $ 1,876,237 $ 1,852,324 $ 1,846,955 $ 1,845,283
Cumulative preferred stock—not subject to mandatory redemption 34,293     34,293        
Long-term debt, net 1,322,255     1,418,802        
Total capitalization 3,349,802     3,410,736        
Current liabilities                
Current portion of operating lease liabilities 62,758     0        
Current portion of long-term debt 95,965     0        
Short-term borrowings from non-affiliates 112,353     25,000        
Short-term borrowings from affiliate 0              
Accounts payable 152,562     171,791        
Interest and preferred dividends payable 27,540     23,215        
Taxes accrued 204,839     233,333        
Regulatory liabilities 19,516     17,977        
Other 67,899     60,003        
Total current liabilities 743,432     531,319        
Deferred credits and other liabilities                
Operating lease liabilities 128,812     0        
Deferred income taxes 392,561     383,197        
Regulatory liabilities 944,224     932,259        
Unamortized tax credits 90,720     91,522        
Defined benefit pension and other postretirement benefit plans liability 500,186     503,659        
Other 111,231     114,811        
Total deferred credits and other liabilities 2,167,734     2,025,448        
Total liabilities and shareholders’ equity $ 6,260,968     $ 5,967,503