XML 65 R28.htm IDEA: XBRL DOCUMENT v3.19.3
Leases (Tables)
9 Months Ended
Sep. 30, 2019
Leases [Abstract]  
Lease, Cost
Amounts related to the Company’s total lease cost and cash flows arising from lease transaction are as follows:
 
HEI consolidated
 
Hawaiian Electric consolidated

Three months ended September 30, 2019
(in thousands)
Other leases
PPAs classified as leases
Total
 
Other leases
PPAs classified as leases
Total
Operating lease cost
$
2,892

$
15,478

$
18,370

 
$
1,542

$
15,478

$
17,020

Variable lease cost
3,577

57,912

61,489

 
2,836

57,912

60,748

Total lease cost
$
6,469

$
73,390

$
79,859

 
$
4,378

$
73,390

$
77,768

Other information
 
 
 
 
 
 
 
Cash paid for amounts included in the measurement of lease liabilities—Operating cash flows from operating leases
$
2,687

$
16,795

$
19,482

 
$
1,455

$
16,795

$
18,250

 
HEI consolidated
 
Hawaiian Electric consolidated
Nine months ended September 30, 2019
(dollars in thousands)
Other leases
PPAs classified as leases
Total
 
Other leases
PPAs classified as leases
Total
Operating lease cost
$
8,632

$
46,434

$
55,066

 
$
4,551

$
46,434

$
50,985

Variable lease cost
9,777

143,177

152,954

 
7,686

143,177

150,863

Total lease cost
$
18,409

$
189,611

$
208,020

 
$
12,237

$
189,611

$
201,848

Other information
 
 
 
 
 
 
 
Cash paid for amounts included in the measurement of lease liabilities—Operating cash flows from operating leases
$
7,867

$
46,162

$
54,029

 
$
4,263

$
46,162

$
50,425

Weighted-average remaining lease term—operating leases (in years)
6.5

3.0

3.7

 
4.7

3.0

3.2

Weighted-average discount rate—operating leases
3.55
%
4.08
%
3.98
%
 
4.17
%
4.08
%
4.09
%

Schedule of Annual Undiscounted Cash Flows on Operating Lease Liabilities
The following table summarizes the maturity of our operating lease liabilities as of September 30, 2019:
 
HEI consolidated
 
Hawaiian Electric consolidated
(in millions)
Other leases
PPAs classified as leases
Total
 
Other leases
PPAs classified as leases
Total
2019 (remaining months)
$
3

$
17

$
20

 
$
2

$
17

$
19

2020
11

63

74

 
6

63

69

2021
9

63

72

 
5

63

68

2022
6

42

48

 
2

42

44

2023
4


4

 
2


2

2024
3


3

 
1


1

Thereafter
9


9

 
2


2

Total lease payments
45

185

230

 
20

185

205

Less: Imputed interest
(6
)
(11
)
(17
)
 
(2
)
(11
)
(13
)
Total present value of lease payments
$
39

$
174

$
213

 
$
18

$
174

$
192


Schedule of Future Minimum Rental Payments for Operating Leases Under 842
The future minimum lease obligations under operating leases in effect as of December 31, 2018, having a term in excess of one year as determined prior to the adoption of ASC 842 are as follows:
 
HEI consolidated
 
Hawaiian Electric consolidated
(in millions)
Other leases
PPAs classified as leases
Total
 
Other leases
PPAs classified as leases
Total
2019
$
11

$
63

$
74

 
$
6

$
63

$
69

2020
9

63

72

 
6

63

69

2021
8

63

71

 
5

63

68

2022
5

42

47

 
2

42

44

2023
4


4

 
2


2

Thereafter
12


12

 
3


3

Total lease payments
$
49

$
231

$
280

 
$
24

$
231

$
255