XML 166 R90.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidating financial information (Details) - HECO (USD $)
In Thousands, unless otherwise specified
0 Months Ended 3 Months Ended 6 Months Ended
May 31, 2013
Jun. 30, 2013
Jun. 30, 2012
Jun. 30, 2013
Jun. 30, 2012
Operating expenses          
Purchased power   $ 178,000 $ 188,000 $ 332,000 $ 353,000
Other income (loss)          
Allowance for equity funds used during construction   1,560 1,997 2,775 3,937
Interest and other charges          
Allowance for borrowed funds used during construction   (398) (893) (1,128) (1,763)
Net income   41,061 39,273 75,213 78,062
Preferred stock dividends of subsidiaries   473 473 946 946
Net income for common stock   40,588 38,800 74,267 77,116
HECO
         
Operating revenues 5,300 521,730 567,527 1,027,559 1,098,140
Operating expenses          
Fuel oil   203,379 241,393 425,346 476,419
Purchased power   135,271 141,136 246,426 265,916
Other operation   48,084 44,621 98,195 84,569
Maintenance   19,651 20,542 41,303 41,378
Depreciation   25,001 22,737 49,708 45,308
Taxes, other than income taxes   49,287 55,440 97,372 105,993
Income taxes   12,886 13,361 20,197 25,324
Total operating expenses   493,559 539,230 978,547 1,044,907
Operating income   28,171 28,297 49,012 53,233
Other income (loss)          
Allowance for equity funds used during construction   1,247 1,654 2,230 3,235
Equity in earnings of subsidiaries   8,667 8,250 19,652 16,740
Other, net   702 1,173 2,723 2,266
Income tax benefits (expense)   41 (36) (189) (65)
Total other income   10,657 11,041 24,416 22,176
Interest and other charges          
Interest on long-term debt   9,901 10,190 19,803 19,320
Amortization of net bond premium and expense   411 429 821 912
Other interest charges (credits)   (105) (167) 52 (554)
Allowance for borrowed funds used during construction   (342) (760) (910) (1,485)
Total interest and other charges   9,865 9,692 19,766 18,193
Net income   28,963 29,646 53,662 57,216
Net income attributable to HECO   28,963 29,646 53,662 57,216
Preferred stock dividends of HECO   270 270 540 540
Net income for common stock   28,693 29,376 53,122 56,676
HELCO
         
Operating revenues   106,374 111,741 212,390 224,068
Operating expenses          
Fuel oil   33,569 30,616 66,505 63,026
Purchased power   29,278 37,395 59,400 71,303
Other operation   10,146 9,948 21,210 18,963
Maintenance   4,301 4,885 8,107 9,134
Depreciation   8,547 8,301 17,094 16,737
Taxes, other than income taxes   9,960 10,423 19,646 20,886
Income taxes   3,060 2,831 5,774 7,054
Total operating expenses   98,861 104,399 197,736 207,103
Operating income   7,513 7,342 14,654 16,965
Other income (loss)          
Allowance for equity funds used during construction   192 160 330 285
Other, net   167 117 309 232
Income tax benefits (expense)   (18) (18) (41) (32)
Total other income   341 259 598 485
Interest and other charges          
Interest on long-term debt   2,751 2,913 5,501 5,898
Amortization of net bond premium and expense   117 108 234 245
Other interest charges (credits)   16 20 85 53
Allowance for borrowed funds used during construction   (43) (64) (135) (115)
Total interest and other charges   2,841 2,977 5,685 6,081
Net income   5,013 4,624 9,567 11,369
Preferred stock dividends of subsidiaries   133 133 267 267
Net income attributable to HECO   4,880 4,491 9,300 11,102
Net income for common stock   4,880 4,491 9,300 11,102
MECO
         
Operating revenues   100,689 108,417 205,041 213,415
Operating expenses          
Fuel oil   52,330 59,055 102,527 119,458
Purchased power   13,895 9,821 25,982 15,922
Other operation   7,954 9,947 18,202 22,833
Maintenance   3,388 5,808 7,632 10,761
Depreciation   5,042 5,095 10,068 10,570
Taxes, other than income taxes   9,512 10,441 19,428 20,420
Income taxes   2,387 2,382 6,457 3,561
Total operating expenses   94,508 102,549 190,296 203,525
Operating income   6,181 5,868 14,745 9,890
Other income (loss)          
Allowance for equity funds used during construction   121 183 215 417
Other, net   111 144 288 255
Income tax benefits (expense)   (15) 2 (61) 2
Total other income   217 329 442 674
Interest and other charges          
Interest on long-term debt   1,962 2,220 3,924 4,488
Amortization of net bond premium and expense   119 124 239 249
Other interest charges (credits)   446 66 563 159
Allowance for borrowed funds used during construction   (13) (69) (83) (163)
Total interest and other charges   2,514 2,341 4,643 4,733
Net income   3,884 3,856 10,544 5,831
Preferred stock dividends of subsidiaries   96 96 191 191
Net income attributable to HECO   3,788 3,760 10,353 5,640
Net income for common stock   3,788 3,760 10,353 5,640
Other subsidiaries
         
Other income (loss)          
Other, net   (1) (1) (1) (2)
Total other income   (1) (1) (1) (2)
Interest and other charges          
Net income   (1) (1) (1) (2)
Net income attributable to HECO   (1) (1) (1) (2)
Net income for common stock   (1) (1) (1) (2)
Consolidating adjustments
         
Other income (loss)          
Equity in earnings of subsidiaries   (8,667) (8,250) (19,652) (16,740)
Other, net   (39) (18) (67) (28)
Total other income   (8,706) (8,268) (19,719) (16,768)
Interest and other charges          
Other interest charges (credits)   (39) (18) (67) (28)
Total interest and other charges   (39) (18) (67) (28)
Net income   (8,667) (8,250) (19,652) (16,740)
Net income attributable to HECO   (8,667) (8,250) (19,652) (16,740)
Net income for common stock   (8,667) (8,250) (19,652) (16,740)
HECO Consolidated
         
Operating revenues   728,793 787,685 1,444,990 1,535,623
Operating expenses          
Fuel oil   289,278 331,064 594,378 658,903
Purchased power   178,444 188,352 331,808 353,141
Other operation   66,184 64,516 137,607 126,365
Maintenance   27,340 31,235 57,042 61,273
Depreciation   38,590 36,133 76,870 72,615
Taxes, other than income taxes   68,759 76,304 136,446 147,299
Income taxes   18,333 18,574 32,428 35,939
Total operating expenses   686,928 746,178 1,366,579 1,455,535
Operating income   41,865 41,507 78,411 80,088
Other income (loss)          
Allowance for equity funds used during construction   1,560 1,997 2,775 3,937
Other, net   940 1,414 3,252 2,723
Income tax benefits (expense)   8 (51) (291) (95)
Total other income   2,508 3,360 5,736 6,565
Interest and other charges          
Interest on long-term debt   14,614 15,323 29,228 29,706
Amortization of net bond premium and expense   647 661 1,294 1,406
Other interest charges (credits)   318 (99) 633 (370)
Allowance for borrowed funds used during construction   (398) (893) (1,128) (1,763)
Total interest and other charges   15,181 14,992 30,027 28,979
Net income   29,192 29,875 54,120 57,674
Preferred stock dividends of subsidiaries   229 229 458 458
Net income attributable to HECO   28,963 29,646 53,662 57,216
Preferred stock dividends of HECO   270 270 540 540
Net income for common stock   $ 28,693 $ 29,376 $ 53,122 $ 56,676