XML 197 R20.htm IDEA: XBRL DOCUMENT v2.4.0.8
Bank subsidiary
6 Months Ended
Jun. 30, 2013
Bank subsidiary  
Bank subsidiary

4 ·Bank subsidiary

 

Selected financial information

American Savings Bank, F.S.B.

Statements of Income Data

 

 

 

Three months ended
June 30

 

Six months ended
June 30

 

(in thousands)

 

2013

 

2012

 

2013

 

2012

 

Interest income

 

 

 

 

 

 

 

 

 

Interest and fees on loans

 

$

43,624

 

$

44,473

 

$

86,227

 

$

89,361

 

Interest on investment and mortgage-related securities

 

3,234

 

3,297

 

6,698

 

7,102

 

Total interest income

 

46,858

 

47,770

 

92,925

 

96,463

 

Interest expense

 

 

 

 

 

 

 

 

 

Interest on deposit liabilities

 

1,296

 

1,696

 

2,608

 

3,475

 

Interest on other borrowings

 

1,178

 

1,214

 

2,342

 

2,475

 

Total interest expense

 

2,474

 

2,910

 

4,950

 

5,950

 

Net interest income

 

44,384

 

44,860

 

87,975

 

90,513

 

Provision (credit) for loan losses

 

(959

)

2,378

 

899

 

5,924

 

Net interest income after provision (credit) for loan losses

 

45,343

 

42,482

 

87,076

 

84,589

 

Noninterest income

 

 

 

 

 

 

 

 

 

Fees from other financial services

 

7,996

 

7,463

 

15,639

 

14,800

 

Fee income on deposit liabilities

 

4,433

 

4,322

 

8,747

 

8,600

 

Fee income on other financial products

 

1,780

 

1,532

 

3,574

 

3,081

 

Mortgage banking income

 

2,003

 

2,185

 

5,349

 

4,220

 

Gain on sale of securities

 

1,226

 

134

 

1,226

 

134

 

Other income

 

1,731

 

1,315

 

3,323

 

2,675

 

Total noninterest income

 

19,169

 

16,951

 

37,858

 

33,510

 

Noninterest expense

 

 

 

 

 

 

 

 

 

Compensation and employee benefits

 

20,063

 

18,696

 

40,151

 

37,342

 

Occupancy

 

4,219

 

4,241

 

8,342

 

8,466

 

Data processing

 

2,827

 

2,489

 

5,814

 

4,600

 

Services

 

2,328

 

2,221

 

4,431

 

4,004

 

Equipment

 

1,870

 

1,807

 

3,644

 

3,537

 

Other expense

 

8,500

 

8,106

 

16,095

 

14,813

 

Total noninterest expense

 

39,807

 

37,560

 

78,477

 

72,762

 

Income before income taxes

 

24,705

 

21,873

 

46,457

 

45,337

 

Income taxes

 

8,786

 

7,684

 

16,383

 

15,271

 

Net income

 

$

15,919

 

$

14,189

 

$

30,074

 

$

30,066

 

 

American Savings Bank, F.S.B.

Statements of Comprehensive Income Data

 

 

 

Three months
ended June 30

 

Six months
ended June 30

 

(in thousands)

 

2013

 

2012

 

2013

 

2012

 

Net income

 

$

15,919

 

$

14,189

 

$

30,074

 

$

30,066

 

Other comprehensive income (loss), net of taxes:

 

 

 

 

 

 

 

 

 

Net unrealized gains (losses) on securities:

 

 

 

 

 

 

 

 

 

Net unrealized gains (losses) on securities arising during the period, net of (taxes) benefits, of $5,485 and ($721) for the three months ended June 30, 2013 and 2012 and $6,032 and ($572) for the six months ended June 30, 2013 and 2012, respectively

 

(8,307

)

1,093

 

(9,135

)

867

 

Less: reclassification adjustment for net realized gains, included in net income , net of taxes, of $488 and $53 for the three months ended June 30, 2013 and 2012 and $488 and $53 for the six months ended June 30, 2013 and 2012, respectively

 

(738

)

(81

)

(738

)

(81

)

Retirement benefit plans:

 

 

 

 

 

 

 

 

 

Less: amortization of prior service credit and net losses recognized during the period in net periodic benefit cost, net of tax benefits of $308 and $168 for the three months ended June 30, 2013 and 2012 and $1,732 and $332 for the six months ended June 30, 2013 and 2012, respectively

 

466

 

255

 

2,623

 

503

 

Other comprehensive income (loss), net of taxes

 

(8,579

)

1,267

 

(7,250

)

1,289

 

Comprehensive income

 

$

7,340

 

$

15,456

 

$

22,824

 

$

31,355

 

 

American Savings Bank, F.S.B.

Balance Sheets Data

 

(in thousands)

 

June 30, 2013

 

December 31, 2012

 

 

 

 

 

 

 

 

 

 

 

Assets

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

 

 

$

143,912

 

 

 

$

184,430

 

Available-for-sale investment and mortgage-related securities

 

 

 

560,172

 

 

 

671,358

 

Investment in stock of Federal Home Loan Bank of Seattle

 

 

 

94,281

 

 

 

96,022

 

Loans receivable held for investment

 

 

 

3,953,634

 

 

 

3,779,218

 

Allowance for loan losses

 

 

 

(41,004

)

 

 

(41,985

)

Loans receivable held for investment, net

 

 

 

3,912,630

 

 

 

3,737,233

 

Loans held for sale, at lower of cost or fair value

 

 

 

34,073

 

 

 

26,005

 

Other

 

 

 

241,513

 

 

 

244,435

 

Goodwill

 

 

 

82,190

 

 

 

82,190

 

Total assets

 

 

 

$

5,068,771

 

 

 

$

5,041,673

 

 

 

 

 

 

 

 

 

 

 

Liabilities and shareholder’s equity

 

 

 

 

 

 

 

 

 

Deposit liabilities—noninterest-bearing

 

 

 

$

1,168,937

 

 

 

$

1,164,308

 

Deposit liabilities—interest-bearing

 

 

 

3,107,306

 

 

 

3,065,608

 

Other borrowings

 

 

 

187,884

 

 

 

195,926

 

Other

 

 

 

102,516

 

 

 

117,752

 

Total liabilities

 

 

 

4,566,643

 

 

 

4,543,594

 

 

 

 

 

 

 

 

 

 

 

Commitments and contingencies (see “Litigation” below)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common stock

 

 

 

334,937

 

 

 

333,712

 

Retained earnings

 

 

 

189,837

 

 

 

179,763

 

Accumulated other comprehensive income (loss), net of taxes

 

 

 

 

 

 

 

 

 

Net unrealized gains on securities

 

$

888

 

 

 

$

10,761

 

 

 

Retirement benefit plans

 

(23,534

)

(22,646

)

(26,157

)

(15,396

)

Total shareholder’s equity

 

 

 

502,128

 

 

 

498,079

 

Total liabilities and shareholder’s equity

 

 

 

$

5,068,771

 

 

 

$

5,041,673

 

 

 

 

 

 

 

 

 

 

 

Other assets

 

 

 

 

 

 

 

 

 

Bank-owned life insurance

 

 

 

$

127,851

 

 

 

$

125,726

 

Premises and equipment, net

 

 

 

68,124

 

 

 

62,458

 

Prepaid expenses

 

 

 

4,064

 

 

 

13,199

 

Accrued interest receivable

 

 

 

13,472

 

 

 

13,228

 

Mortgage-servicing rights

 

 

 

11,363

 

 

 

10,818

 

Real estate acquired in settlement of loans, net

 

 

 

2,987

 

 

 

6,050

 

Other

 

 

 

13,652

 

 

 

12,956

 

 

 

 

 

$

241,513

 

 

 

$

244,435

 

 

 

 

 

 

 

 

 

 

 

Other liabilities

 

 

 

 

 

 

 

 

 

Accrued expenses

 

 

 

$

15,456

 

 

 

$

17,103

 

Federal and state income taxes payable

 

 

 

30,932

 

 

 

35,408

 

Cashier’s checks

 

 

 

22,737

 

 

 

23,478

 

Advance payments by borrowers

 

 

 

10,300

 

 

 

9,685

 

Other

 

 

 

23,091

 

 

 

32,078

 

 

 

 

 

$

102,516

 

 

 

$

117,752

 

 

Bank-owned life insurance is life insurance purchased by ASB on the lives of certain key employees, with ASB as the beneficiary. The insurance is used to fund employee benefits through tax-free income from increases in the cash value of the policies and insurance proceeds paid to ASB upon an insured’s death.

 

Other borrowings consisted of securities sold under agreements to repurchase and advances from the Federal Home Loan Bank (FHLB) of Seattle of $138 million and $50 million, respectively, as of June 30, 2013 and $146 million and $50 million, respectively, as of December 31, 2012.

 

Securities sold under agreements to repurchase are accounted for as financing transactions and the obligations to repurchase these securities are recorded as liabilities in the balance sheet. All such agreements are subject to master netting arrangements, which provide for conditional right of set-off in case of default by either party; however, ASB presents securities sold under agreements to repurchase on a gross basis in the balance sheet. The following tables present information about the securities sold under agreements to repurchase, including the related collateral received from or pledged to counterparties:

 

(in millions)

 

Gross amount of
recognized liabilities

 

Gross amount offset in
the Balance Sheet

 

Net amount of liabilities presented
in the Balance Sheet

 

Repurchase agreements

 

 

 

 

 

 

 

June 30, 2013

 

$

138

 

$

 

$

138

 

December 31, 2012

 

146

 

 

146

 

 

 

 

Gross amount not offset in the Balance Sheet

 

(in millions)

 

Net amount of liabilities presented
in the Balance Sheet

 

Financial
instruments

 

Cash
collateral
pledged

 

Net amount

 

June 30, 2013

 

 

 

 

 

 

 

 

 

Financial institution

 

$

50

 

$

50

 

$

 

$

 

Commercial account holders

 

88

 

88

 

 

 

Total

 

$

138

 

$

138

 

$

 

$

 

 

 

 

 

 

 

 

 

 

 

December 31, 2012

 

 

 

 

 

 

 

 

 

Financial institution

 

$

50

 

$

50

 

$

 

$

 

Commercial account holders

 

96

 

96

 

 

 

Total

 

$

146

 

$

146

 

$

 

$

 

 

Investment and mortgage-related securities portfolio.

 

Available-for-sale securities.  The book value (amortized cost), gross unrealized gains and losses, estimated fair value and gross unrealized losses (fair value and amount by duration of time in which positions have been held in a continuous loss position) for securities held in ASB’s “available-for-sale” portfolio by major security type were as follows:

 

 

 

 

 

Gross

 

Gross

 

Estimated

 

Gross unrealized losses

 

 

 

Amortized

 

unrealized

 

unrealized

 

fair

 

Less than 12 months

 

12 months or longer

 

(in thousands)

 

cost

 

gains

 

losses

 

value

 

Fair value

 

Amount

 

Fair value

 

Amount

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

June 30, 2013

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Federal agency obligations

 

$

99,963

 

$

561

 

$

(1,460

)

$

99,064

 

$

30,383

 

$

(1,460

)

$

 

$

 

Mortgage-related securities- FNMA, FHLMC and GNMA

 

381,281

 

6,257

 

(5,494

)

382,044

 

178,144

 

(5,494

)

 

 

Municipal bonds

 

77,455

 

1,929

 

(320

)

79,064

 

26,561

 

(320

)

 

 

 

 

$

558,699

 

$

8,747

 

$

(7,274

)

$

560,172

 

$

235,088

 

$

(7,274

)

$

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2012

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Federal agency obligations

 

$

168,324

 

$

3,167

 

$

 

$

171,491

 

$

 

$

 

$

 

$

 

Mortgage-related securities- FNMA, FHLMC and GNMA

 

407,175

 

10,412

 

(204

)

417,383

 

32,269

 

(204

)

 

 

Municipal bonds

 

77,993

 

4,491

 

 

82,484

 

 

 

 

 

 

 

$

653,492

 

$

18,070

 

$

(204

)

$

671,358

 

$

32,269

 

$

(204

)

$

 

$

 

 

The unrealized losses on ASB’s investments in mortgage-related securities and obligations issued by federal agencies were caused by interest rate movements. The contractual terms of these investments do not permit the issuer to settle the securities at a price less than the amortized cost basis of the investments. Because ASB does not intend to sell the securities and has determined it is more likely than not that it will not be required to sell the investments before recovery of their amortized costs basis, which may be at maturity, ASB did not consider these investments to be other-than-temporarily impaired at June 30, 2013.

 

The fair values of ASB’s investment securities could decline if interest rates rise or spreads widen.

 

The following table details the contractual maturities of available-for-sale securities. All positions with variable maturities (e.g. callable debentures and mortgage-related securities) are disclosed based upon the bond’s contractual maturity. Actual maturities will likely differ from these contractual maturities because borrowers have the right to prepay obligations with or without prepayment penalties.

 

June 30, 2013

 

Amortized cost

 

Fair value

 

(in thousands)

 

 

 

 

 

Due in one year or less

 

$

28,120

 

$

28,192

 

Due after one year through five years

 

34,885

 

35,220

 

Due after five years through ten years

 

89,055

 

90,477

 

Due after ten years

 

25,358

 

24,239

 

 

 

177,418

 

178,128

 

Mortgage-related securities-FNMA,FHLMC and GNMA

 

381,281

 

382,044

 

Total available-for-sale securities

 

$

558,699

 

$

560,172

 

 

Allowance for loan losses.  ASB must maintain an allowance for loan losses that is adequate to absorb estimated probable credit losses associated with its loan portfolio. The allowance for loan losses consists of an allocated portion, which estimates credit losses for specifically identified loans and pools of loans, and an unallocated portion.

 

The allowance for loan losses (balances and changes) and financing receivables were as follows:

 

 

 

Residential

 

Commercial
real

 

Home
equity line

 

Residential

 

Commercial

 

Residential

 

Commercial

 

Consumer

 

 

 

 

 

(in thousands)

 

1-4 family

 

estate

 

of credit

 

land

 

construction

 

construction

 

loans

 

loans

 

Unallocated

 

Total

 

Six months ended June 30, 2013

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for loan losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

 

$

6,068

 

$

2,965

 

$

4,493

 

$

4,275

 

$

2,023

 

$

9

 

$

15,931

 

$

4,019

 

$

2,202

 

$

41,985

 

Charge-offs

 

(1,056

)

 

(738

)

(235

)

 

 

(1,350

)

(1,404

)

 

(4,783

)

Recoveries

 

1,225

 

 

256

 

500

 

 

 

612

 

310

 

 

2,903

 

Provision

 

120

 

1,152

 

998

 

(2,353

)

282

 

5

 

1,114

 

(526

)

107

 

899

 

Ending balance

 

$

6,357

 

$

4,117

 

$

5,009

 

$

2,187

 

$

2,305

 

$

14

 

$

16,307

 

$

2,399

 

$

2,309

 

$

41,004

 

Ending balance: individually evaluated for impairment

 

$

944

 

$

820

 

$

 

$

1,641

 

$

 

$

 

$

3,367

 

$

 

$

 

$

6,772

 

Ending balance: collectively evaluated for impairment

 

$

5,413

 

$

3,297

 

$

5,009

 

$

546

 

$

2,305

 

$

14

 

$

12,940

 

$

2,399

 

$

2,309

 

$

34,232

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financing Receivables:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending balance

 

$

2,001,035

 

$

382,735

 

$

673,727

 

$

21,836

 

$

50,114

 

$

9,664

 

$

719,519

 

$

104,759

 

$

 

$

3,963,389

 

Ending balance: individually evaluated for impairment

 

$

21,417

 

$

3,811

 

$

837

 

$

16,041

 

$

 

$

 

$

21,431

 

$

20

 

$

 

$

63,557

 

Ending balance: collectively evaluated for impairment

 

$

1,979,618

 

$

378,924

 

$

672,890

 

$

5,795

 

$

50,114

 

$

9,664

 

$

698,088

 

$

104,739

 

$

 

$

3,899,832

 

Year ended December 31, 2012

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for loan losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

 

$

6,500

 

$

1,688

 

$

4,354

 

$

3,795

 

$

1,888

 

$

4

 

$

14,867

 

$

3,806

 

$

1,004

 

$

37,906

 

Charge-offs

 

(3,183

)

 

(716

)

(2,808

)

 

 

(3,606

)

(2,517

)

 

(12,830

)

Recoveries

 

1,328

 

 

108

 

1,443

 

 

 

649

 

498

 

 

4,026

 

Provision

 

1,423

 

1,277

 

747

 

1,845

 

135

 

5

 

4,021

 

2,232

 

1,198

 

12,883

 

Ending balance

 

$

6,068

 

$

2,965

 

$

4,493

 

$

4,275

 

$

2,023

 

$

9

 

$

15,931

 

$

4,019

 

$

2,202

 

$

41,985

 

Ending balance: individually evaluated for impairment

 

$

384

 

$

535

 

$

 

$

3,221

 

$

 

$

 

$

2,659

 

$

 

$

 

$

6,799

 

Ending balance: collectively evaluated for impairment

 

$

5,684

 

$

2,430

 

$

4,493

 

$

1,054

 

$

2,023

 

$

9

 

$

13,272

 

$

4,019

 

$

2,202

 

$

35,186

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financing Receivables:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending balance

 

$

1,866,450

 

$

375,677

 

$

630,175

 

$

25,815

 

$

43,988

 

$

6,171

 

$

721,349

 

$

121,231

 

$

 

$

3,790,856

 

Ending balance: individually evaluated for impairment

 

$

25,279

 

$

6,751

 

$

1,560

 

$

18,563

 

$

 

$

 

$

20,298

 

$

22

 

$

 

$

72,473

 

Ending balance: collectively evaluated for impairment

 

$

1,841,171

 

$

368,926

 

$

628,615

 

$

7,252

 

$

43,988

 

$

6,171

 

$

701,051

 

$

121,209

 

$

 

$

3,718,383

 

 

Credit quality.  ASB performs an internal loan review and grading on an ongoing basis. The review provides management with periodic information as to the quality of the loan portfolio and effectiveness of its lending policies and procedures. The objectives of the loan review and grading procedures are to identify, in a timely manner, existing or emerging credit trends so that appropriate steps can be initiated to manage risk and avoid or minimize future losses. Loans subject to grading include commercial and industrial, commercial real estate and commercial construction loans.

 

A dual ten-point risk rating system is used to reflect the probability of default (borrower risk rating) and loss given default (transaction risk rating). The borrower risk rating addresses risk presented by the individual borrower and is based on the overall assessment of the borrower’s financial and operating strength including earnings, operating cash flow, debt service capacity, asset and liability structure, competitive issues, experience and quality of management, financial reporting quality and industry/economic factors. Separately, the transaction risk rating addresses risk in the transaction and is a function of the type of collateral control exercised over the collateral, loan structure, guarantees, and other structural support or enhancements to the loan.

 

The numerical representation of the risk categories are:

 

1- Substantially risk free

2- Minimal risk

3- Modest risk

4- Better than average risk

5- Average risk

6- Acceptable risk

7- Special mention

8- Substandard

9- Doubtful

10- Loss

 

Grades 1 through 6 are considered pass grades. Pass exposures generally are well protected by the current net worth and paying capacity of the obligor or by the value of the asset or underlying collateral.

 

The credit risk profile by internally assigned grade for loans was as follows:

 

 

 

June 30, 2013

 

December 31, 2012

 

(in thousands)

 

Commercial
real estate

 

Commercial
construction

 

Commercial

 

Commercial
real estate

 

Commercial
construction

 

Commercial

 

Grade:

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

319,751

 

$

44,703

 

$

629,293

 

$

314,182

 

$

39,063

 

$

638,854

 

Special mention

 

36,141

 

 

19,655

 

25,437

 

4,925

 

24,511

 

Substandard

 

23,032

 

5,411

 

66,925

 

29,308

 

 

53,538

 

Doubtful

 

3,811

 

 

3,646

 

6,750

 

 

4,446

 

Loss

 

 

 

 

 

 

 

Total

 

$

382,735

 

$

50,114

 

$

719,519

 

$

375,677

 

$

43,988

 

$

721,349

 

 

The credit risk profile based on payment activity for loans was as follows:

 

(in thousands)

 

30-59
days
past due

 

60-89
days
past due

 

Greater
than
90 days

 

Total
past due

 

Current

 

Total
financing
receivables

 

Recorded
investment>
90 days and
accruing

 

June 30, 2013

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential 1-4 family

 

$

2,656

 

$

580

 

$

17,899

 

$

21,135

 

$

1,979,900

 

$

2,001,035

 

$

 

Commercial real estate

 

 

 

3,811

 

3,811

 

378,924

 

382,735

 

 

Home equity line of credit

 

923

 

126

 

975

 

2,024

 

671,703

 

673,727

 

 

Residential land

 

167

 

852

 

9,493

 

10,512

 

11,324

 

21,836

 

2,187

 

Commercial construction

 

 

 

 

 

50,114

 

50,114

 

 

Residential construction

 

 

 

 

 

9,664

 

9,664

 

 

Commercial loans

 

577

 

834

 

5,528

 

6,939

 

712,580

 

719,519

 

 

Consumer loans

 

408

 

161

 

136

 

705

 

104,054

 

104,759

 

 

Total loans

 

$

4,731

 

$

2,553

 

$

37,842

 

$

45,126

 

$

3,918,263

 

$

3,963,389

 

$

2,187

 

December 31, 2012

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential 1-4 family

 

$

6,353

 

$

1,741

 

$

24,054

 

$

32,148

 

$

1,834,302

 

$

1,866,450

 

$

 

Commercial real estate

 

85

 

 

6,750

 

6,835

 

368,842

 

375,677

 

 

Home equity line of credit

 

1,077

 

142

 

1,319

 

2,538

 

627,637

 

630,175

 

 

Residential land

 

2,851

 

75

 

7,788

 

10,714

 

15,101

 

25,815

 

 

Commercial construction

 

 

 

 

 

43,988

 

43,988

 

 

Residential construction

 

 

 

 

 

6,171

 

6,171

 

 

Commercial loans

 

3,052

 

2,814

 

1,098

 

6,964

 

714,385

 

721,349

 

131

 

Consumer loans

 

598

 

348

 

424

 

1,370

 

119,861

 

121,231

 

242

 

Total loans

 

$

14,016

 

$

5,120

 

$

41,433

 

$

60,569

 

$

3,730,287

 

$

3,790,856

 

$

373

 

 

The credit risk profile based on nonaccrual loans and accruing loans 90 days or more past due was as follows:

 

 

 

June 30, 2013

 

December 31, 2012

 

(in thousands)

 

Nonaccrual
loans

 

Accruing loans
90 days or
more past due

 

Nonaccrual
loans

 

Accruing loans
90 days or
more past due

 

Real estate loans:

 

 

 

 

 

 

 

 

 

Residential 1-4 family

 

$

21,392

 

$

 

$

26,721

 

$

 

Commercial real estate

 

3,811

 

 

6,750

 

 

Home equity line of credit

 

2,160

 

 

2,349

 

 

Residential land

 

7,565

 

2,187

 

8,561

 

 

Commercial construction

 

 

 

 

 

Residential construction

 

 

 

 

 

Commercial loans

 

21,935

 

 

20,222

 

131

 

Consumer loans

 

263

 

 

284

 

242

 

Total

 

$

57,126

 

$

2,187

 

$

64,887

 

$

373

 

 

The total carrying amount and the total unpaid principal balance of impaired loans, with and without recorded allowance for loan losses and combined, were as follows:

 

 

 

June 30, 2013

 

Three months ended
June 30, 2013

 

Six months ended
June 30, 2013

 

(in thousands)

 

Recorded
investment

 

Unpaid
principal
balance

 

Related
Allowance

 

Average
recorded
investment

 

Interest
income
recognized*

 

Average
recorded
investment

 

Interest
income
recognized*

 

With no related allowance recorded

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential 1-4 family

 

$

10,921

 

$

14,527

 

$

 

$

12,380

 

$

98

 

$

13,568

 

$

232

 

Commercial real estate

 

 

 

 

 

 

1,604

 

 

Home equity line of credit

 

536

 

1,077

 

 

637

 

 

646

 

 

Residential land

 

8,429

 

9,809

 

 

8,502

 

122

 

8,167

 

219

 

Commercial construction

 

 

 

 

 

 

 

 

Residential construction

 

 

 

 

 

 

 

 

Commercial loans

 

4,306

 

6,408

 

 

4,393

 

1

 

4,306

 

1

 

Consumer loans

 

20

 

20

 

 

20

 

 

21

 

 

 

 

24,212

 

31,841

 

 

25,932

 

221

 

28,312

 

452

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

With an allowance recorded

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential 1-4 family

 

7,172

 

7,193

 

944

 

7,069

 

75

 

6,039

 

176

 

Commercial real estate

 

3,811

 

3,834

 

820

 

8,341

 

151

 

7,221

 

151

 

Home equity line of credit

 

 

 

 

 

 

 

 

Residential land

 

6,229

 

6,356

 

1,641

 

6,379

 

89

 

7,632

 

202

 

Commercial construction

 

 

 

 

 

 

 

 

Residential construction

 

 

 

 

 

 

 

 

Commercial loans

 

17,125

 

18,427

 

3,367

 

15,073

 

 

15,147

 

5

 

Consumer loans

 

 

 

 

 

 

 

 

 

 

34,337

 

35,810

 

6,772

 

36,862

 

315

 

36,039

 

534

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential 1-4 family

 

18,093

 

21,720

 

944

 

19,449

 

173

 

19,607

 

408

 

Commercial real estate

 

3,811

 

3,834

 

820

 

8,341

 

151

 

8,825

 

151

 

Home equity line of credit

 

536

 

1,077

 

 

637

 

 

646

 

 

Residential land

 

14,658

 

16,165

 

1,641

 

14,881

 

211

 

15,799

 

421

 

Commercial construction

 

 

 

 

 

 

 

 

Residential construction

 

 

 

 

 

 

 

 

Commercial loans

 

21,431

 

24,835

 

3,367

 

19,466

 

1

 

19,453

 

6

 

Consumer loans

 

20

 

20

 

 

20

 

 

21

 

 

 

 

$

58,549

 

$

67,651

 

$

6,772

 

$

62,794

 

$

536

 

$

64,351

 

$

986

 

 

 

 

December 31, 2012

 

Year ended December 31, 2012

 

(in thousands)

 

Recorded
investment

 

Unpaid principal
balance

 

Related
allowance

 

Average recorded
investment

 

Interest income
recognized*

 

With no related allowance recorded

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate loans:

 

 

 

 

 

 

 

 

 

 

 

Residential 1-4 family

 

$

14,633

 

$

20,247

 

$

 

$

16,688

 

$

294

 

Commercial real estate

 

2,929

 

2,929

 

 

7,771

 

237

 

Home equity line of credit

 

581

 

1,374

 

 

632

 

1

 

Residential land

 

7,691

 

10,624

 

 

21,589

 

1,185

 

Commercial construction

 

 

 

 

 

 

Residential construction

 

 

 

 

 

 

Commercial loans

 

4,265

 

6,994

 

 

24,605

 

986

 

Consumer loans

 

21

 

21

 

 

23

 

 

 

 

30,120

 

42,189

 

 

71,308

 

2,703

 

 

 

 

 

 

 

 

 

 

 

 

 

With an allowance recorded

 

 

 

 

 

 

 

 

 

 

 

Real estate loans:

 

 

 

 

 

 

 

 

 

 

 

Residential 1-4 family

 

4,803

 

4,803

 

384

 

4,204

 

250

 

Commercial real estate

 

3,821

 

3,840

 

535

 

1,295

 

 

Home equity line of credit

 

 

 

 

26

 

 

Residential land

 

9,984

 

10,364

 

3,221

 

7,428

 

575

 

Commercial construction

 

 

 

 

 

 

Residential construction

 

 

 

 

 

 

Commercial loans

 

16,033

 

16,912

 

2,659

 

8,429

 

23

 

Consumer loans

 

 

 

 

 

 

 

 

34,641

 

35,919

 

6,799

 

21,382

 

848

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

Real estate loans:

 

 

 

 

 

 

 

 

 

 

 

Residential 1-4 family

 

19,436

 

25,050

 

384

 

20,892

 

544

 

Commercial real estate

 

6,750

 

6,769

 

535

 

9,066

 

237

 

Home equity line of credit

 

581

 

1,374

 

 

658

 

1

 

Residential land

 

17,675

 

20,988

 

3,221

 

29,017

 

1,760

 

Commercial construction

 

 

 

 

 

 

Residential construction

 

 

 

 

 

 

Commercial loans

 

20,298

 

23,906

 

2,659

 

33,034

 

1,009

 

Consumer loans

 

21

 

21

 

 

23

 

 

 

 

$

64,761

 

$

78,108

 

$

6,799

 

$

92,690

 

$

3,551

 

 

*                 Since loan was classified as impaired.

 

Troubled debt restructurings.  A loan modification is deemed to be a troubled debt restructuring (TDR) when ASB grants a concession it would not otherwise consider were it not for the borrower’s financial difficulty. When a borrower experiencing financial difficulty fails to make a required payment on a loan or is in imminent default, ASB takes a number of steps to improve the collectability of the loan and maximize the likelihood of full repayment. At times, ASB may modify or restructure a loan to help a distressed borrower improve its financial position to eventually be able to fully repay the loan, provided the borrower has demonstrated both the willingness and the ability to fulfill the modified terms. TDR loans are considered an alternative to foreclosure or liquidation with the goal of minimizing losses to ASB and maximizing recovery.

 

ASB may consider various types of concessions in granting a TDR including maturity date extensions, extended amortization of principal, temporary deferral of principal payments, and temporary interest rate reductions. ASB rarely grants principal forgiveness in its TDR modifications. Residential loan modifications generally involve interest rate reduction, extending the amortization period, or capitalizing certain delinquent amounts owed not to exceed the original loan balance. Land loans at origination are typically structured as a three-year term, interest-only monthly payment with a balloon payment due at maturity. Land loan TDR modifications typically involve extending the maturity date up to five years and converting the payments from interest-only to principal and interest monthly, at the same or higher interest rate. Commercial loan modifications generally involve extensions of maturity dates, extending the amortization period, and temporary deferral of principal payments. ASB does not reduce the interest rate on commercial loan TDR modifications. Occasionally, additional collateral and/or guaranties are obtained.

 

All TDR loans are classified as impaired and are segregated and reviewed separately when assessing the adequacy of the allowance for loan losses based on the appropriate method of measuring impairment:  (1) present value of expected future cash flows discounted at the loan’s effective original contractual rate, (2) fair value of collateral less cost to sell, or (3) observable market price. The financial impact of the calculated impairment amount is an increase to the allowance associated with the modified loan. When available information confirms that specific loans or portions thereof are uncollectible (confirmed losses), these amounts are charged off against the allowance for loan losses.

 

Loan modifications that occurred were as follows for the indicated periods:

 

 

 

Three months ended June 30, 2013

 

Six months ended June 30, 2013

 

 

 

Number of

 

Outstanding recorded investment

 

Number of

 

Outstanding recorded investment

 

(dollars in thousands)

 

contracts

 

Pre-modification

 

Post-modification

 

contracts

 

Pre-modification

 

Post-modification

 

Troubled debt restructurings

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential 1-4 family

 

14

 

$

4,645

 

$

4,775

 

18

 

$

5,767

 

$

5,838

 

Commercial real estate

 

 

 

 

 

 

 

Home equity line of credit

 

 

 

 

4

 

462

 

215

 

Residential land

 

4

 

1,116

 

1,163

 

7

 

2,040

 

2,031

 

Commercial loans

 

3

 

714

 

714

 

3

 

714

 

714

 

Consumer loans

 

 

 

 

 

 

 

 

 

21

 

$

6,475

 

$

6,652

 

32

 

$

8,983

 

$

8,798

 

 

 

 

Three months ended June 30, 2012

 

Six months ended June 30, 2012

 

 

 

Number of

 

Outstanding recorded investment

 

Number of

 

Outstanding recorded investment

 

(dollars in thousands)

 

contracts

 

Pre-modification

 

Post-modification

 

contracts

 

Pre-modification

 

Post-modification

 

Troubled debt restructurings

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential 1-4 family

 

15

 

$

3,056

 

$

2,872

 

22

 

$

4,469

 

$

4,282

 

Commercial real estate

 

 

 

 

 

 

 

Home equity line of credit

 

 

 

 

 

 

 

Residential land

 

8

 

1,774

 

1,580

 

15

 

3,508

 

3,021

 

Commercial loans

 

8

 

1,869

 

1,869

 

14

 

2,029

 

2,029

 

Consumer loans

 

 

 

 

 

 

 

 

 

31

 

$

6,699

 

$

6,321

 

51

 

$

10,006

 

$

9,332

 

 

ASB did not have any loans modified in TDRs that experienced a payment default of 90 or more days in 2013, and for which the payment default occurred within one year of the modification. Loans modified in TDRs that experienced a payment default of 90 days or more in 2012, and for which the payment default occurred within one year of the modification, were as follows:

 

 

 

Three months ended June 30, 2012

 

Six months ended June 30, 2012

 

(dollars in thousands)

 

Number of contracts

 

Recorded investment

 

Number of contracts

 

Recorded investment

 

Troubled debt restructurings that
 subsequently defaulted

 

 

 

 

 

 

 

 

 

Real estate loans:

 

 

 

 

 

 

 

 

 

Residential 1-4 family

 

 

$

 

 

$

 

Commercial real estate

 

 

 

 

 

Home equity line of credit

 

 

 

 

 

Residential land

 

 

 

 

 

Commercial loans

 

 

 

3

 

847

 

Consumer loans

 

 

 

 

 

 

 

 

$

 

3

 

$

847

 

 

The three commercial loans that subsequently defaulted were modified by temporarily lowering the monthly payments and deferring principal payments for a short period of time. There are no commitments to lend additional funds to borrowers whose loan terms have been impaired or modified in TDRs as of June 30, 2013.

 

Litigation.  In March 2011, a purported class action lawsuit was filed in the First Circuit Court of the State of Hawaii by a customer who claimed that ASB had improperly charged overdraft fees on debit card transactions. The lawsuit is still in its preliminary stage, thus, the probable outcome and range of reasonably possible loss are not determinable at this time.

 

ASB is subject in the normal course of business to pending and threatened legal proceedings. Management does not anticipate that the aggregate ultimate liability arising out of these pending or threatened legal proceedings will be material to its financial position. However, ASB cannot rule out the possibility that such outcomes could have a material adverse effect on the results of operations or liquidity for a particular reporting period in the future.