XML 32 R89.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidating financial information (Details) - HECO (USD $)
In Thousands, unless otherwise specified
3 Months Ended 9 Months Ended
Sep. 30, 2012
Sep. 30, 2011
Sep. 30, 2012
Sep. 30, 2011
Other income (loss)        
Allowance for equity funds used during construction $ 1,611 $ 1,570 $ 5,548 $ 4,131
Interest and other charges        
Allowance for borrowed funds used during construction (688) (658) (2,451) (1,731)
Net income 48,177 48,875 126,239 105,422
Preferred stock dividends of subsidiaries 471 471 1,417 1,417
Net income for common stock 47,706 48,404 124,822 104,005
HECO
       
Operating revenues 579,464 590,014 1,677,604 1,550,491
Operating expenses        
Fuel oil 248,443 259,027 724,862 662,524
Purchased power 135,507 141,742 401,423 386,414
Other operation 48,201 43,604 132,770 139,255
Maintenance 19,615 20,776 60,993 64,045
Depreciation 22,738 21,613 68,046 67,381
Taxes, other than income taxes 53,935 54,052 159,928 143,049
Income taxes 15,725 16,341 41,049 24,679
Total operating expenses 544,164 557,155 1,589,071 1,487,347
Operating income 35,300 32,859 88,533 63,144
Other income (loss)        
Allowance for equity funds used during construction 1,323 1,220 4,558 3,154
Equity in earnings of subsidiaries 11,285 11,929 28,025 34,382
Other, net 913 930 3,114 2,288
Total other income 13,521 14,079 35,697 39,824
Interest and other charges        
Interest on long-term debt 9,981 9,130 29,301 27,391
Amortization of net bond premium and expense 629 503 1,541 1,519
Other interest charges 142 (406) (412) 414
Allowance for borrowed funds used during construction (576) (518) (2,061) (1,338)
Total interest and other charges 10,176 8,709 28,369 27,986
Net income 38,645 38,229 95,861 74,982
Net income attributable to HECO 38,645 38,229 95,861 74,982
Preferred stock dividends of HECO 270 270 810 810
Net income for common stock 38,375 37,959 95,051 74,172
HELCO
       
Operating revenues 108,490 118,420 332,558 328,650
Operating expenses        
Fuel oil 25,752 31,433 88,778 90,047
Purchased power 37,693 38,252 108,996 100,516
Other operation 10,888 8,530 29,851 26,322
Maintenance 5,146 5,115 14,280 13,263
Depreciation 8,299 8,148 25,036 24,619
Taxes, other than income taxes 10,444 10,929 31,330 30,265
Income taxes 2,782 4,988 9,836 13,482
Total operating expenses 101,004 107,395 308,107 298,514
Operating income 7,486 11,025 24,451 30,136
Other income (loss)        
Allowance for equity funds used during construction 148 131 433 447
Other, net 114 130 314 450
Total other income 262 261 747 897
Interest and other charges        
Interest on long-term debt 2,751 2,985 8,649 8,954
Amortization of net bond premium and expense 117 137 362 417
Other interest charges 78 97 131 271
Allowance for borrowed funds used during construction (59) (54) (174) (189)
Total interest and other charges 2,887 3,165 8,968 9,453
Net income 4,861 8,121 16,230 21,580
Preferred stock dividends of subsidiaries 133 133 400 400
Net income attributable to HECO 4,728 7,988 15,830 21,180
Net income for common stock 4,728 7,988 15,830 21,180
MECO
       
Operating revenues 111,249 110,473 324,664 311,719
Operating expenses        
Fuel oil 52,978 62,015 172,436 172,905
Purchased power 13,499 8,490 29,421 21,249
Other operation 11,352 9,281 34,185 28,757
Maintenance 5,607 6,445 16,368 15,500
Depreciation 4,904 5,222 15,474 15,673
Taxes, other than income taxes 10,471 10,374 30,891 29,188
Income taxes 3,845 2,531 7,406 8,469
Total operating expenses 102,656 104,358 306,181 291,741
Operating income 8,593 6,115 18,483 19,978
Other income (loss)        
Allowance for equity funds used during construction 140 219 557 530
Other, net 47 116 304 270
Total other income 187 335 861 800
Interest and other charges        
Interest on long-term debt 1,962 2,268 6,450 6,804
Amortization of net bond premium and expense 124 127 373 380
Other interest charges 94 103 253 302
Allowance for borrowed funds used during construction (53) (86) (216) (204)
Total interest and other charges 2,127 2,412 6,860 7,282
Net income 6,653 4,038 12,484 13,496
Preferred stock dividends of subsidiaries 95 95 286 286
Net income attributable to HECO 6,558 3,943 12,198 13,210
Net income for common stock 6,558 3,943 12,198 13,210
Other subsidiaries
       
Other income (loss)        
Other, net (1) (2) (3) (8)
Total other income (1) (2) (3) (8)
Interest and other charges        
Net income (1) (2) (3) (8)
Net income attributable to HECO (1) (2) (3) (8)
Net income for common stock (1) (2) (3) (8)
Consolidating adjustments
       
Other income (loss)        
Equity in earnings of subsidiaries (11,285) (11,929) (28,025) (34,382)
Other, net (28) (4) (56) (22)
Total other income (11,313) (11,933) (28,081) (34,404)
Interest and other charges        
Other interest charges (28) (4) (56) (22)
Total interest and other charges (28) (4) (56) (22)
Net income (11,285) (11,929) (28,025) (34,382)
Net income attributable to HECO (11,285) (11,929) (28,025) (34,382)
Net income for common stock (11,285) (11,929) (28,025) (34,382)
HECO Consolidated
       
Operating revenues 799,203 818,907 2,334,826 2,190,860
Operating expenses        
Fuel oil 327,173 352,475 986,076 925,476
Purchased power 186,699 188,484 539,840 508,179
Other operation 70,441 61,415 196,806 194,334
Maintenance 30,368 32,336 91,641 92,808
Depreciation 35,941 34,983 108,556 107,673
Taxes, other than income taxes 74,850 75,355 222,149 202,502
Income taxes 22,352 23,860 58,291 46,630
Total operating expenses 747,824 768,908 2,203,359 2,077,602
Operating income 51,379 49,999 131,467 113,258
Other income (loss)        
Allowance for equity funds used during construction 1,611 1,570 5,548 4,131
Other, net 1,045 1,170 3,673 2,978
Total other income 2,656 2,740 9,221 7,109
Interest and other charges        
Interest on long-term debt 14,694 14,383 44,400 43,149
Amortization of net bond premium and expense 870 767 2,276 2,316
Other interest charges 286 (210) (84) 965
Allowance for borrowed funds used during construction (688) (658) (2,451) (1,731)
Total interest and other charges 15,162 14,282 44,141 44,699
Net income 38,873 38,457 96,547 75,668
Preferred stock dividends of subsidiaries 228 228 686 686
Net income attributable to HECO 38,645 38,229 95,861 74,982
Preferred stock dividends of HECO 270 270 810 810
Net income for common stock $ 38,375 $ 37,959 $ 95,051 $ 74,172