XML 96 R16.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Statements of Cash Flows - HECO (USD $)
In Thousands, unless otherwise specified
9 Months Ended
Sep. 30, 2012
Sep. 30, 2011
Cash flows from operating activities    
Net income $ 126,239 $ 105,422
Adjustments to reconcile net income to net cash provided by operating activities    
Depreciation of property, plant and equipment 112,946 111,516
Other amortization 4,811 14,552
Change in deferred income taxes 82,582 60,957
Allowance for equity funds used during construction (5,548) (4,131)
Change in cash overdraft   (2,688)
Changes in assets and liabilities    
Increase in fuel oil stock (31,372) (4,592)
Change in prepaid and accrued income taxes and utility revenue taxes (5,121) 40,418
Contributions to defined benefit pension and other postretirement benefit plans (64,006) (56,395)
Change in other assets and liabilities (70,406) (30,863)
Net cash provided by operating activities 121,604 101,089
Cash flows from investing activities    
Capital expenditures (225,961) (148,107)
Contributions in aid of construction 33,106 15,106
Other 865 (2,923)
Net cash used in investing activities (297,249) (169,702)
Cash flows from financing activities    
Common stock dividends (71,966) (77,070)
Proceeds from issuance of long-term debt 457,000 125,000
Repayment of long-term debt (368,500) (150,000)
Net increase in short-term borrowings from nonaffiliates and affiliate with original maturities of three months or less 13,398 26,272
Other (6,314) (4,283)
Net cash provided by (used in) financing activities 73,892 21,445
Net increase (decrease) in cash and cash equivalents (101,753) (47,168)
Hawaiian Electric Company, Inc. and Subsidiaries
   
Cash flows from operating activities    
Net income 96,547 75,668
Adjustments to reconcile net income to net cash provided by operating activities    
Depreciation of property, plant and equipment 108,556 107,673
Other amortization 4,074 12,694
Change in deferred income taxes 82,717 51,120
Change in tax credits, net 3,642 1,416
Allowance for equity funds used during construction (5,548) (4,131)
Change in cash overdraft   (2,688)
Changes in assets and liabilities    
Increase in accounts receivable (36,907) (42,966)
Decrease (increase) in accrued unbilled revenues 5,736 (33,503)
Increase in fuel oil stock (31,372) (4,592)
Increase in materials and supplies (7,305) (5,280)
Increase in regulatory assets (57,793) (34,231)
Decrease in accounts payable (3,481) (59,526)
Change in prepaid and accrued income taxes and utility revenue taxes (20,665) 44,498
Contributions to defined benefit pension and other postretirement benefit plans (62,417) (55,235)
Change in other assets and liabilities 4,228 9,551
Net cash provided by operating activities 80,012 60,468
Cash flows from investing activities    
Capital expenditures (220,970) (142,734)
Contributions in aid of construction 33,106 15,106
Other   77
Net cash used in investing activities (187,864) (127,551)
Cash flows from financing activities    
Common stock dividends (54,783) (52,919)
Preferred stock dividends of HECO and subsidiaries (1,496) (1,496)
Proceeds from issuance of long-term debt 457,000  
Repayment of long-term debt (368,500)  
Net increase in short-term borrowings from nonaffiliates and affiliate with original maturities of three months or less 44,719 12,498
Other (2,172) (67)
Net cash provided by (used in) financing activities 74,768 (41,984)
Net increase (decrease) in cash and cash equivalents (33,084) (109,067)
Cash and cash equivalents, beginning of period 48,806 122,936
Cash and cash equivalents, end of period $ 15,722 $ 13,869