XML 91 R16.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Statements of Cash Flows - HECO (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Mar. 31, 2012
Mar. 31, 2011
Cash flows from operating activities    
Net income $ 38,789 $ 28,935
Adjustments to reconcile net income to net cash used in operating activities    
Depreciation of property, plant and equipment 37,911 37,708
Other amortization 1,419 2,354
Change in deferred income taxes 21,260 16,687
Allowance for equity funds used during construction (1,940) (1,244)
Change in cash overdraft   (2,688)
Changes in assets and liabilities    
Increase in fuel oil stock (14,458) (3,513)
Change in prepaid and accrued income taxes and utility revenue taxes (41,126) (1,594)
Contributions to defined benefit pension and other postretirement benefit plans (26,815) (31,200)
Change in other assets and liabilities (30,994) (10,224)
Net cash used in operating activities (15,716) (13,234)
Cash flows from investing activities    
Capital expenditures (65,300) (38,491)
Contributions in aid of construction 22,855 5,749
Net cash used in investing activities (80,862) (96,391)
Cash flows from financing activities    
Common stock dividends (23,855) (23,593)
Repayment of long-term debt (57,500) (50,000)
Net increase in short-term borrowings from nonaffiliates and affiliate with original maturities of three months or less 87,467 (24,923)
Other (3,757) (3,730)
Net cash provided by financing activities 62,659 95,228
Net decrease in cash and cash equivalents (33,919) (14,397)
Hawaiian Electric Company, Inc. and Subsidiaries
   
Cash flows from operating activities    
Net income 27,799 19,688
Adjustments to reconcile net income to net cash used in operating activities    
Depreciation of property, plant and equipment 36,482 36,432
Other amortization 1,561 2,288
Change in deferred income taxes 20,061 13,521
Change in tax credits, net 1,356 755
Allowance for equity funds used during construction (1,940) (1,244)
Change in cash overdraft   (2,688)
Changes in assets and liabilities    
Decrease (increase) in accounts receivable 25,001 (11,271)
Decrease (increase) in accrued unbilled revenues 11,184 (9,402)
Increase in fuel oil stock (14,458) (3,513)
Increase in materials and supplies (3,561) (1,065)
Increase in regulatory assets (13,948) (7,872)
Decrease in accounts payable (33,174) (42,123)
Change in prepaid and accrued income taxes and utility revenue taxes (44,561) 240
Contributions to defined benefit pension and other postretirement benefit plans (26,183) (30,693)
Change in other assets and liabilities 3,444 9,315
Net cash used in operating activities (10,937) (27,632)
Cash flows from investing activities    
Capital expenditures (63,436) (37,556)
Contributions in aid of construction 22,855 5,749
Net cash used in investing activities (40,581) (31,807)
Cash flows from financing activities    
Common stock dividends (18,261) (17,640)
Preferred stock dividends of HECO and subsidiaries (499) (499)
Repayment of long-term debt (57,500)  
Net increase in short-term borrowings from nonaffiliates and affiliate with original maturities of three months or less 84,942  
Other (120) (4)
Net cash provided by financing activities 8,562 (18,143)
Net decrease in cash and cash equivalents (42,956) (77,582)
Cash and cash equivalents, beginning of period 48,806 122,936
Cash and cash equivalents, end of period $ 5,850 $ 45,354