XML 32 R12.htm IDEA: XBRL DOCUMENT v2.3.0.15
Consolidated Statements of Cash Flows - HECO (USD $)
In Thousands
9 Months Ended
Sep. 30, 2011
Sep. 30, 2010
Cash flows from operating activities  
Net income$ 105,422$ 90,254
Adjustments to reconcile net income to net cash provided by operating activities  
Depreciation of property, plant and equipment111,516117,109
Other amortization14,5522,995
Changes in deferred income taxes60,95775,821
Allowance for equity funds used during construction(4,131)(4,817)
Change in cash overdraft(2,688)884
Changes in assets and liabilities  
Increase in fuel oil stock(4,592)(42,569)
Decrease in accounts payable(57,746)(25,433)
Changes in prepaid and accrued income taxes and utility revenue taxes40,418(45,787)
Changes in other assets and liabilities(87,258)(5,585)
Net cash provided by operating activities101,089176,859
Cash flows from investing activities  
Capital expenditures(148,107)(124,900)
Contributions in aid of construction15,10616,775
Other(2,923)1,615
Net cash used in investing activities(169,702)(66,685)
Cash flows from financing activities  
Common stock dividends(77,070)(69,585)
Net increase in short-term borrowings from nonaffiliates and affiliate with original maturities of three months or less26,272(14,693)
Other(4,283)(6,348)
Net cash used in financing activities21,445(226,608)
Net decrease in cash and cash equivalents(47,168)(116,434)
Hawaiian Electric Company, Inc. and Subsidiaries
  
Cash flows from operating activities  
Net income75,66859,170
Adjustments to reconcile net income to net cash provided by operating activities  
Depreciation of property, plant and equipment107,673113,568
Other amortization12,6945,360
Changes in deferred income taxes51,12074,720
Changes in tax credits, net1,4161,939
Allowance for equity funds used during construction(4,131)(4,817)
Change in cash overdraft(2,688)884
Changes in assets and liabilities  
Increase in accounts receivable(42,966)(6,784)
Increase in accrued unbilled revenues(33,503)(11,590)
Increase in fuel oil stock(4,592)(42,569)
Increase in materials and supplies(5,280)(385)
Increase in regulatory assets(34,231)(3,269)
Decrease in accounts payable(59,526)(28,729)
Changes in prepaid and accrued income taxes and utility revenue taxes44,498(55,202)
Changes in other assets and liabilities(45,684)1,415
Net cash provided by operating activities60,468103,711
Cash flows from investing activities  
Capital expenditures(142,734)(118,412)
Contributions in aid of construction15,10616,775
Other77657
Net cash used in investing activities(127,551)(100,980)
Cash flows from financing activities  
Common stock dividends(52,919)(38,360)
Preferred stock dividends of HECO and subsidiaries(1,496)(1,496)
Net increase in short-term borrowings from nonaffiliates and affiliate with original maturities of three months or less12,498 
Other(67)(1,409)
Net cash used in financing activities(41,984)(41,265)
Net decrease in cash and cash equivalents(109,067)(38,534)
Cash and cash equivalents, beginning of period122,93673,578
Cash and cash equivalents, end of period$ 13,869$ 35,044