XML 80 R64.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
Bank segment - Credit Risk Profile - Payment Activity and Assigned Grades (Details) - USD ($)
$ in Thousands
Mar. 31, 2024
Dec. 31, 2023
Credit risk profile by internally assigned grade for loans    
Current year $ 75,345 $ 638,750
One year before current year 630,920 1,212,344
Two years before current year 1,176,407 1,081,072
Three years before current year 1,066,554 747,623
Four years before current year 738,844 234,179
Prior 1,254,463 1,081,789
Revolving 1,130,260 1,145,385
Converted to term loans 72,462 69,436
Total 6,145,255 6,210,578
30-59 days past due    
Credit risk profile by internally assigned grade for loans    
Total 6,761 8,712
60-89 days past due    
Credit risk profile by internally assigned grade for loans    
Total 3,666 8,148
Greater than 89 days past due    
Credit risk profile by internally assigned grade for loans    
Total 24,812 23,073
Real estate | Residential 1-4 family    
Credit risk profile by internally assigned grade for loans    
Current year 43,536 263,605
One year before current year 260,253 411,257
Two years before current year 403,815 732,821
Three years before current year 724,507 401,163
Four years before current year 396,319 104,976
Prior 769,661 681,340
Revolving 0 0
Converted to term loans 0 0
Total 2,598,091 2,595,162
Real estate | Residential 1-4 family | Current    
Credit risk profile by internally assigned grade for loans    
Current year 43,536 263,605
One year before current year 260,253 407,304
Two years before current year 401,887 729,256
Three years before current year 722,614 399,766
Four years before current year 395,190 104,487
Prior 761,888 672,408
Revolving 0 0
Converted to term loans 0 0
Total 2,585,368 2,576,826
Real estate | Residential 1-4 family | 30-59 days past due    
Credit risk profile by internally assigned grade for loans    
Current year 0 0
One year before current year 0 708
Two years before current year 0 0
Three years before current year 0 268
Four years before current year 0 0
Prior 2,191 3,525
Revolving 0 0
Converted to term loans 0 0
Total 2,191 4,501
Real estate | Residential 1-4 family | 60-89 days past due    
Credit risk profile by internally assigned grade for loans    
Current year 0 0
One year before current year 0 726
Two years before current year 0 2,694
Three years before current year 0 0
Four years before current year 0 0
Prior 773 1,745
Revolving 0 0
Converted to term loans 0 0
Total 773 5,165
Real estate | Residential 1-4 family | Greater than 89 days past due    
Credit risk profile by internally assigned grade for loans    
Current year 0 0
One year before current year 0 2,519
Two years before current year 1,928 871
Three years before current year 1,893 1,129
Four years before current year 1,129 489
Prior 4,809 3,662
Revolving 0 0
Converted to term loans 0 0
Total 9,759 8,670
Real estate | Home equity line of credit    
Credit risk profile by internally assigned grade for loans    
Current year 0 0
One year before current year 0 0
Two years before current year 0 0
Three years before current year 0 0
Four years before current year 0 0
Prior 0 0
Revolving 932,778 957,388
Converted to term loans 63,271 59,819
Total 996,049 1,017,207
Real estate | Home equity line of credit | Current    
Credit risk profile by internally assigned grade for loans    
Current year 0 0
One year before current year 0 0
Two years before current year 0 0
Three years before current year 0 0
Four years before current year 0 0
Prior 0 0
Revolving 929,649 954,461
Converted to term loans 62,087 59,146
Total 991,736 1,013,607
Real estate | Home equity line of credit | 30-59 days past due    
Credit risk profile by internally assigned grade for loans    
Current year 0 0
One year before current year 0 0
Two years before current year 0 0
Three years before current year 0 0
Four years before current year 0 0
Prior 0 0
Revolving 971 1,219
Converted to term loans 700 262
Total 1,671 1,481
Real estate | Home equity line of credit | 60-89 days past due    
Credit risk profile by internally assigned grade for loans    
Current year 0 0
One year before current year 0 0
Two years before current year 0 0
Three years before current year 0 0
Four years before current year 0 0
Prior 0 0
Revolving 740 597
Converted to term loans 169 0
Total 909 597
Real estate | Home equity line of credit | Greater than 89 days past due    
Credit risk profile by internally assigned grade for loans    
Current year 0 0
One year before current year 0 0
Two years before current year 0 0
Three years before current year 0 0
Four years before current year 0 0
Prior 0 0
Revolving 1,418 1,111
Converted to term loans 315 411
Total 1,733 1,522
Real estate | Residential land    
Credit risk profile by internally assigned grade for loans    
Current year 1,955 3,788
One year before current year 3,748 4,772
Two years before current year 4,563 7,234
Three years before current year 5,467 1,847
Four years before current year 1,746 0
Prior 718 723
Revolving 0 0
Converted to term loans 0 0
Total 18,197 18,364
Real estate | Residential land | Current    
Credit risk profile by internally assigned grade for loans    
Current year 1,955 3,788
One year before current year 3,748 4,097
Two years before current year 3,888 7,234
Three years before current year 5,467 1,847
Four years before current year 1,746 0
Prior 718 723
Revolving 0 0
Converted to term loans 0 0
Total 17,522 17,689
Real estate | Residential land | 30-59 days past due    
Credit risk profile by internally assigned grade for loans    
Current year 0 0
One year before current year 0 0
Two years before current year 0 0
Three years before current year 0 0
Four years before current year 0 0
Prior 0 0
Revolving 0 0
Converted to term loans 0 0
Total 0 0
Real estate | Residential land | 60-89 days past due    
Credit risk profile by internally assigned grade for loans    
Current year 0 0
One year before current year 0 675
Two years before current year 0 0
Three years before current year 0 0
Four years before current year 0 0
Prior 0 0
Revolving 0 0
Converted to term loans 0 0
Total 0 675
Real estate | Residential land | Greater than 89 days past due    
Credit risk profile by internally assigned grade for loans    
Current year 0 0
One year before current year 0 0
Two years before current year 675 0
Three years before current year 0 0
Four years before current year 0 0
Prior 0 0
Revolving 0 0
Converted to term loans 0 0
Total 675 0
Real estate | Residential construction    
Credit risk profile by internally assigned grade for loans    
Current year 388 5,369
One year before current year 6,189 10,984
Two years before current year 10,440 1,490
Three years before current year 739 0
Four years before current year 0 0
Prior 0 0
Revolving 0 0
Converted to term loans 0 0
Total 17,756 17,843
Real estate | Residential construction | Current    
Credit risk profile by internally assigned grade for loans    
Current year 388 5,369
One year before current year 6,189 10,984
Two years before current year 10,440 1,490
Three years before current year 739 0
Four years before current year 0 0
Prior 0 0
Revolving 0 0
Converted to term loans 0 0
Total 17,756 17,843
Real estate | Residential construction | 30-59 days past due    
Credit risk profile by internally assigned grade for loans    
Current year 0 0
One year before current year 0 0
Two years before current year 0 0
Three years before current year 0 0
Four years before current year 0 0
Prior 0 0
Revolving 0 0
Converted to term loans 0 0
Total 0 0
Real estate | Residential construction | 60-89 days past due    
Credit risk profile by internally assigned grade for loans    
Current year 0 0
One year before current year 0 0
Two years before current year 0 0
Three years before current year 0 0
Four years before current year 0 0
Prior 0 0
Revolving 0 0
Converted to term loans 0 0
Total 0 0
Real estate | Residential construction | Greater than 89 days past due    
Credit risk profile by internally assigned grade for loans    
Current year 0 0
One year before current year 0 0
Two years before current year 0 0
Three years before current year 0 0
Four years before current year 0 0
Prior 0 0
Revolving 0 0
Converted to term loans 0 0
Total 0 0
Real estate | Commercial real estate    
Credit risk profile by internally assigned grade for loans    
Current year 8,436 104,368
One year before current year 104,489 386,119
Two years before current year 384,828 193,683
Three years before current year 192,636 267,458
Four years before current year 265,611 90,783
Prior 396,912 316,145
Revolving 15,482 15,482
Converted to term loans 0 0
Total 1,368,394 1,374,038
Real estate | Commercial real estate | Pass    
Credit risk profile by internally assigned grade for loans    
Current year 8,436 104,368
One year before current year 104,489 384,144
Two years before current year 382,853 180,986
Three years before current year 191,109 267,458
Four years before current year 265,611 65,625
Prior 363,035 307,367
Revolving 15,482 15,482
Converted to term loans 0 0
Total 1,331,015 1,325,430
Real estate | Commercial real estate | Special Mention    
Credit risk profile by internally assigned grade for loans    
Current year 0 0
One year before current year 0 1,975
Two years before current year 1,975 11,159
Three years before current year 0 0
Four years before current year 0 14,110
Prior 17,338 3,008
Revolving 0 0
Converted to term loans 0 0
Total 19,313 30,252
Real estate | Commercial real estate | Substandard    
Credit risk profile by internally assigned grade for loans    
Current year 0 0
One year before current year 0 0
Two years before current year 0 1,538
Three years before current year 1,527 0
Four years before current year 0 11,048
Prior 13,991 5,770
Revolving 0 0
Converted to term loans 0 0
Total 15,518 18,356
Real estate | Commercial real estate | Doubtful    
Credit risk profile by internally assigned grade for loans    
Current year 0 0
One year before current year 0 0
Two years before current year 0 0
Three years before current year 0 0
Four years before current year 0 0
Prior 2,548 0
Revolving 0 0
Converted to term loans 0 0
Total 2,548 0
Real estate | Commercial real estate | 30-59 days past due    
Credit risk profile by internally assigned grade for loans    
Total 0 0
Real estate | Commercial real estate | 60-89 days past due    
Credit risk profile by internally assigned grade for loans    
Total 0 0
Real estate | Commercial real estate | Greater than 89 days past due    
Credit risk profile by internally assigned grade for loans    
Total 11,048 11,048
Real estate | Commercial construction    
Credit risk profile by internally assigned grade for loans    
Current year 0 45,863
One year before current year 55,494 33,240
Two years before current year 39,399 26,133
Three years before current year 26,545 1,333
Four years before current year 1,333 0
Prior 0 0
Revolving 63,086 65,836
Converted to term loans 0 0
Total 185,857 172,405
Real estate | Commercial construction | Pass    
Credit risk profile by internally assigned grade for loans    
Current year 0 45,863
One year before current year 55,494 33,240
Two years before current year 39,399 26,133
Three years before current year 26,545 1,333
Four years before current year 1,333 0
Prior 0 0
Revolving 63,086 65,836
Converted to term loans 0 0
Total 185,857 172,405
Real estate | Commercial construction | Special Mention    
Credit risk profile by internally assigned grade for loans    
Current year 0 0
One year before current year 0 0
Two years before current year 0 0
Three years before current year 0 0
Four years before current year 0 0
Prior 0 0
Revolving 0 0
Converted to term loans 0 0
Total 0 0
Real estate | Commercial construction | Substandard    
Credit risk profile by internally assigned grade for loans    
Current year 0 0
One year before current year 0 0
Two years before current year 0 0
Three years before current year 0 0
Four years before current year 0 0
Prior 0 0
Revolving 0 0
Converted to term loans 0 0
Total 0 0
Real estate | Commercial construction | Doubtful    
Credit risk profile by internally assigned grade for loans    
Current year 0 0
One year before current year 0 0
Two years before current year 0 0
Three years before current year 0 0
Four years before current year 0 0
Prior 0 0
Revolving 0 0
Converted to term loans 0 0
Total 0 0
Real estate | Commercial construction | 30-59 days past due    
Credit risk profile by internally assigned grade for loans    
Total 0 0
Real estate | Commercial construction | 60-89 days past due    
Credit risk profile by internally assigned grade for loans    
Total 0 0
Real estate | Commercial construction | Greater than 89 days past due    
Credit risk profile by internally assigned grade for loans    
Total 0 0
Consumer    
Credit risk profile by internally assigned grade for loans    
Current year 9,034 89,230
One year before current year 78,524 156,225
Two years before current year 145,293 10,243
Three years before current year 8,526 1,748
Four years before current year 1,179 530
Prior 430 200
Revolving 10,519 10,846
Converted to term loans 2,768 3,234
Total 256,273 272,256
Consumer | Current    
Credit risk profile by internally assigned grade for loans    
Current year 8,829 87,686
One year before current year 76,930 153,239
Two years before current year 141,903 9,852
Three years before current year 8,207 1,654
Four years before current year 1,127 451
Prior 406 200
Revolving 10,207 10,663
Converted to term loans 2,395 2,779
Total 250,004 266,524
Consumer | 30-59 days past due    
Credit risk profile by internally assigned grade for loans    
Current year 205 805
One year before current year 612 1,314
Two years before current year 1,559 176
Three years before current year 167 29
Four years before current year 11 24
Prior 11 0
Revolving 152 56
Converted to term loans 110 163
Total 2,827 2,567
Consumer | 60-89 days past due    
Credit risk profile by internally assigned grade for loans    
Current year 0 385
One year before current year 613 886
Two years before current year 1,150 114
Three years before current year 84 41
Four years before current year 15 21
Prior 3 0
Revolving 70 60
Converted to term loans 49 69
Total 1,984 1,576
Consumer | Greater than 89 days past due    
Credit risk profile by internally assigned grade for loans    
Current year 0 354
One year before current year 369 786
Two years before current year 681 101
Three years before current year 68 24
Four years before current year 26 34
Prior 10 0
Revolving 90 67
Converted to term loans 214 223
Total 1,458 1,589
Commercial    
Credit risk profile by internally assigned grade for loans    
Current year 11,996 126,527
One year before current year 122,223 209,747
Two years before current year 188,069 109,468
Three years before current year 108,134 74,074
Four years before current year 72,656 37,890
Prior 86,742 83,381
Revolving 108,395 95,833
Converted to term loans 6,423 6,383
Total 704,638 743,303
Commercial | Pass    
Credit risk profile by internally assigned grade for loans    
Current year 11,996 124,667
One year before current year 102,699 199,796
Two years before current year 178,426 106,669
Three years before current year 105,411 73,976
Four years before current year 72,558 37,580
Prior 83,332 80,012
Revolving 99,943 87,206
Converted to term loans 6,284 6,250
Total 660,649 716,156
Commercial | Special Mention    
Credit risk profile by internally assigned grade for loans    
Current year 0 1,860
One year before current year 19,524 6,989
Two years before current year 6,774 951
Three years before current year 933 0
Four years before current year 0 250
Prior 228 0
Revolving 7,176 7,352
Converted to term loans 0 0
Total 34,635 17,402
Commercial | Substandard    
Credit risk profile by internally assigned grade for loans    
Current year 0 0
One year before current year 0 2,962
Two years before current year 2,869 1,848
Three years before current year 1,790 98
Four years before current year 0 60
Prior 3,182 3,369
Revolving 1,276 1,275
Converted to term loans 139 133
Total 9,256 9,745
Commercial | Doubtful    
Credit risk profile by internally assigned grade for loans    
Current year 0 0
One year before current year 0 0
Two years before current year 0 0
Three years before current year 0 0
Four years before current year 98 0
Prior 0 0
Revolving 0 0
Converted to term loans 0 0
Total 98 0
Commercial | 30-59 days past due    
Credit risk profile by internally assigned grade for loans    
Total 72 163
Commercial | 60-89 days past due    
Credit risk profile by internally assigned grade for loans    
Total 0 135
Commercial | Greater than 89 days past due    
Credit risk profile by internally assigned grade for loans    
Total $ 139 $ 244