XML 68 R52.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
Electric utility segment - Condensed Consolidating Balance Sheet (Details) - USD ($)
$ in Thousands
Mar. 31, 2024
Dec. 31, 2023
Mar. 31, 2023
Dec. 31, 2022
Utility property, plant and equipment        
Total property, plant and equipment, net $ 6,183,503 $ 6,150,126    
Current assets        
Cash and cash equivalents 485,192 679,546 $ 315,334  
Restricted cash 17,531 15,028 4,216  
Other long-term assets        
Operating lease right-of-use assets 91,182 94,905    
Total assets 16,923,208 17,243,821    
Capitalization        
Common stock equity 2,377,380 2,344,841 2,237,955 $ 2,202,499
Preferred stock of subsidiaries - not subject to mandatory redemption 34,293 34,293    
Current liabilities        
Interest and dividends payable 61,452 51,206    
Deferred credits and other liabilities        
Deferred income taxes 299,012 297,954    
Total liabilities and shareholders’ equity 16,923,208 17,243,821    
Hawaiian Electric Consolidated        
Utility property, plant and equipment        
Land 52,019 52,098    
Plant and equipment 8,302,449 8,232,810    
Financing lease right-of-use assets 354,401 342,174    
Less accumulated depreciation (3,249,089) (3,197,514)    
Construction in progress 330,743 320,223    
Utility property, plant and equipment, net 5,790,523 5,749,791    
Nonutility property, plant and equipment, less accumulated depreciation 6,941 6,942    
Total property, plant and equipment, net 5,797,464 5,756,733    
Investment in wholly owned subsidiaries, at equity 0 0    
Current assets        
Cash and cash equivalents 129,754 106,077 116,022  
Restricted cash 2,000 2,000 0  
Advances to affiliates 0 0    
Customer accounts receivable, net 209,999 244,309    
Accrued unbilled revenues, net 171,455 185,644    
Other accounts receivable, net 38,025 111,519    
Fuel oil stock, at average cost 161,433 148,237    
Materials and supplies, at average cost 115,719 114,433    
Prepayments and other 72,025 58,491    
Regulatory assets 82,503 68,453    
Total current assets 982,913 1,039,163    
Other long-term assets        
Operating lease right-of-use assets 68,217 71,877    
Regulatory assets 232,564 226,351    
Other 193,704 189,430    
Total other long-term assets 494,485 487,658    
Total assets 7,274,862 7,283,554    
Capitalization        
Common stock equity 2,435,282 2,409,110 2,358,884 2,344,170
Preferred stock of subsidiaries - not subject to mandatory redemption 34,293 34,293    
Long-term debt, net 1,886,028 1,934,277    
Total capitalization 4,355,603 4,377,680    
Current liabilities        
Current portion of operating lease liabilities 16,234 16,617    
Current portion of long-term debt 46,931 0    
Accounts payable 198,636 191,040    
Interest and dividends payable 43,926 22,882    
Taxes accrued, including revenue taxes 282,446 291,942    
Regulatory liabilities 26,149 36,559    
Other 108,006 171,436    
Total current liabilities 722,328 730,476    
Deferred credits and other liabilities        
Operating lease liabilities 58,399 62,098    
Finance lease liabilities 341,141 330,978    
Deferred income taxes 403,761 399,001    
Regulatory liabilities 1,133,662 1,114,131    
Unamortized tax credits 81,771 84,312    
Defined benefit pension and other postretirement benefit plans liability 62,331 60,671    
Other 115,866 124,207    
Total deferred credits and other liabilities 2,196,931 2,175,398    
Total liabilities and shareholders’ equity 7,274,862 7,283,554    
Hawaiian Electric Consolidated | Affiliated Entity        
Current liabilities        
Short-term borrowings from non-affiliates 0 0    
Consolidating adjustments | Hawaiian Electric Consolidated        
Utility property, plant and equipment        
Land 0 0    
Plant and equipment 0 0    
Financing lease right-of-use assets 0 0    
Less accumulated depreciation 0 0    
Construction in progress 0 0    
Utility property, plant and equipment, net 0 0    
Nonutility property, plant and equipment, less accumulated depreciation 0 0    
Total property, plant and equipment, net 0 0    
Investment in wholly owned subsidiaries, at equity (728,222) (722,211)    
Current assets        
Cash and cash equivalents 0 0 0  
Restricted cash 0 0    
Advances to affiliates (93,000) (70,500)    
Customer accounts receivable, net 0 0    
Accrued unbilled revenues, net 0 0    
Other accounts receivable, net (38,307) (77,480)    
Fuel oil stock, at average cost 0 0    
Materials and supplies, at average cost 0 0    
Prepayments and other (1,434) (1,638)    
Regulatory assets 0 0    
Total current assets (132,741) (149,618)    
Other long-term assets        
Operating lease right-of-use assets 0 0    
Regulatory assets 0 0    
Other (14,484) (14,171)    
Total other long-term assets (14,484) (14,171)    
Total assets (875,447) (886,000)    
Capitalization        
Common stock equity (728,222) (722,211) (705,212) (701,833)
Preferred stock of subsidiaries - not subject to mandatory redemption 0 0    
Long-term debt, net 0 0    
Total capitalization (728,222) (722,211)    
Current liabilities        
Current portion of operating lease liabilities 0 0    
Current portion of long-term debt 0      
Accounts payable 0 0    
Interest and dividends payable (547) (375)    
Taxes accrued, including revenue taxes (1,434) (1,638)    
Regulatory liabilities 0 0    
Other (37,760) (77,105)    
Total current liabilities (132,741) (149,618)    
Deferred credits and other liabilities        
Operating lease liabilities 0 0    
Finance lease liabilities 0 0    
Deferred income taxes 0 0    
Regulatory liabilities 0 0    
Unamortized tax credits 0 0    
Defined benefit pension and other postretirement benefit plans liability (14,484) (14,171)    
Other 0 0    
Total deferred credits and other liabilities (14,484) (14,171)    
Total liabilities and shareholders’ equity (875,447) (886,000)    
Consolidating adjustments | Hawaiian Electric Consolidated | Affiliated Entity        
Current liabilities        
Short-term borrowings from non-affiliates (93,000) (70,500)    
Hawaiian Electric | Reportable Legal Entities | Hawaiian Electric Consolidated        
Utility property, plant and equipment        
Land 42,860 42,859    
Plant and equipment 5,442,481 5,398,281    
Financing lease right-of-use assets 318,326 306,099    
Less accumulated depreciation (1,962,980) (1,925,660)    
Construction in progress 249,111 247,836    
Utility property, plant and equipment, net 4,089,798 4,069,415    
Nonutility property, plant and equipment, less accumulated depreciation 5,294 5,295    
Total property, plant and equipment, net 4,095,092 4,074,710    
Investment in wholly owned subsidiaries, at equity 728,222 722,211    
Current assets        
Cash and cash equivalents 111,200 89,755 49,393  
Restricted cash 2,000 2,000    
Advances to affiliates 93,000 70,500    
Customer accounts receivable, net 148,241 172,747    
Accrued unbilled revenues, net 124,691 136,367    
Other accounts receivable, net 47,107 143,160    
Fuel oil stock, at average cost 121,468 108,228    
Materials and supplies, at average cost 65,457 64,334    
Prepayments and other 52,174 40,767    
Regulatory assets 69,284 58,920    
Total current assets 834,622 886,778    
Other long-term assets        
Operating lease right-of-use assets 33,628 34,856    
Regulatory assets 194,038 189,417    
Other 138,076 134,033    
Total other long-term assets 365,742 358,306    
Total assets 6,023,678 6,042,005    
Capitalization        
Common stock equity 2,435,282 2,409,110 2,358,884 2,344,170
Preferred stock of subsidiaries - not subject to mandatory redemption 22,293 22,293    
Long-term debt, net 1,385,625 1,426,516    
Total capitalization 3,843,200 3,857,919    
Current liabilities        
Current portion of operating lease liabilities 6,298 6,788    
Current portion of long-term debt 39,941      
Accounts payable 139,015 136,102    
Interest and dividends payable 35,795 17,085    
Taxes accrued, including revenue taxes 219,385 211,840    
Regulatory liabilities 11,488 20,013    
Other 81,609 165,131    
Total current liabilities 533,531 556,959    
Deferred credits and other liabilities        
Operating lease liabilities 33,090 34,262    
Finance lease liabilities 306,262 295,935    
Deferred income taxes 283,734 280,029    
Regulatory liabilities 817,663 803,404    
Unamortized tax credits 59,188 61,130    
Defined benefit pension and other postretirement benefit plans liability 76,815 74,842    
Other 70,195 77,525    
Total deferred credits and other liabilities 1,646,947 1,627,127    
Total liabilities and shareholders’ equity 6,023,678 6,042,005    
Hawaiian Electric | Reportable Legal Entities | Hawaiian Electric Consolidated | Affiliated Entity        
Current liabilities        
Short-term borrowings from non-affiliates 0 0    
Hawaii Electric Light | Reportable Legal Entities | Hawaiian Electric Consolidated        
Utility property, plant and equipment        
Land 5,645 5,645    
Plant and equipment 1,470,238 1,459,639    
Financing lease right-of-use assets 36,075 36,075    
Less accumulated depreciation (673,926) (666,581)    
Construction in progress 36,013 33,488    
Utility property, plant and equipment, net 874,045 868,266    
Nonutility property, plant and equipment, less accumulated depreciation 115 115    
Total property, plant and equipment, net 874,160 868,381    
Investment in wholly owned subsidiaries, at equity 0 0    
Current assets        
Cash and cash equivalents 11,146 10,658 28,006  
Restricted cash 0 0    
Advances to affiliates 0 0    
Customer accounts receivable, net 32,461 38,216    
Accrued unbilled revenues, net 24,052 25,102    
Other accounts receivable, net 7,619 13,318    
Fuel oil stock, at average cost 15,596 17,968    
Materials and supplies, at average cost 14,470 14,397    
Prepayments and other 6,713 7,724    
Regulatory assets 6,484 5,771    
Total current assets 118,541 133,154    
Other long-term assets        
Operating lease right-of-use assets 25,733 27,470    
Regulatory assets 14,050 13,575    
Other 36,846 36,439    
Total other long-term assets 76,629 77,484    
Total assets 1,069,330 1,079,019    
Capitalization        
Common stock equity 364,177 359,790 346,629 344,720
Preferred stock of subsidiaries - not subject to mandatory redemption 7,000 7,000    
Long-term debt, net 244,251 249,339    
Total capitalization 615,428 616,129    
Current liabilities        
Current portion of operating lease liabilities 7,098 7,025    
Current portion of long-term debt 4,992      
Accounts payable 28,690 29,418    
Interest and dividends payable 3,808 3,098    
Taxes accrued, including revenue taxes 34,955 43,932    
Regulatory liabilities 8,353 8,508    
Other 27,837 33,240    
Total current liabilities 115,733 125,221    
Deferred credits and other liabilities        
Operating lease liabilities 18,989 20,792    
Finance lease liabilities 34,879 35,043    
Deferred income taxes 51,699 51,661    
Regulatory liabilities 202,178 199,173    
Unamortized tax credits 11,351 11,650    
Defined benefit pension and other postretirement benefit plans liability 0 0    
Other 19,073 19,350    
Total deferred credits and other liabilities 338,169 337,669    
Total liabilities and shareholders’ equity 1,069,330 1,079,019    
Hawaii Electric Light | Reportable Legal Entities | Hawaiian Electric Consolidated | Affiliated Entity        
Current liabilities        
Short-term borrowings from non-affiliates 0 0    
Maui Electric | Reportable Legal Entities | Hawaiian Electric Consolidated        
Utility property, plant and equipment        
Land 3,514 3,594    
Plant and equipment 1,389,730 1,374,890    
Financing lease right-of-use assets 0 0    
Less accumulated depreciation (612,183) (605,273)    
Construction in progress 45,619 38,899    
Utility property, plant and equipment, net 826,680 812,110    
Nonutility property, plant and equipment, less accumulated depreciation 1,532 1,532    
Total property, plant and equipment, net 828,212 813,642    
Investment in wholly owned subsidiaries, at equity 0 0    
Current assets        
Cash and cash equivalents 7,331 5,587 38,546  
Restricted cash 0 0    
Advances to affiliates 0 0    
Customer accounts receivable, net 29,297 33,346    
Accrued unbilled revenues, net 22,712 24,175    
Other accounts receivable, net 21,606 32,521    
Fuel oil stock, at average cost 24,369 22,041    
Materials and supplies, at average cost 35,792 35,702    
Prepayments and other 14,572 11,638    
Regulatory assets 6,735 3,762    
Total current assets 162,414 168,772    
Other long-term assets        
Operating lease right-of-use assets 8,856 9,551    
Regulatory assets 24,476 23,359    
Other 33,266 33,129    
Total other long-term assets 66,598 66,039    
Total assets 1,057,224 1,048,453    
Capitalization        
Common stock equity 363,968 362,344 358,506 357,036
Preferred stock of subsidiaries - not subject to mandatory redemption 5,000 5,000    
Long-term debt, net 256,152 258,422    
Total capitalization 625,120 625,766    
Current liabilities        
Current portion of operating lease liabilities 2,838 2,804    
Current portion of long-term debt 1,998      
Accounts payable 30,931 25,520    
Interest and dividends payable 4,870 3,074    
Taxes accrued, including revenue taxes 29,540 37,808    
Regulatory liabilities 6,308 8,038    
Other 36,320 50,170    
Total current liabilities 205,805 197,914    
Deferred credits and other liabilities        
Operating lease liabilities 6,320 7,044    
Finance lease liabilities 0 0    
Deferred income taxes 68,328 67,311    
Regulatory liabilities 113,821 111,554    
Unamortized tax credits 11,232 11,532    
Defined benefit pension and other postretirement benefit plans liability 0 0    
Other 26,598 27,332    
Total deferred credits and other liabilities 226,299 224,773    
Total liabilities and shareholders’ equity 1,057,224 1,048,453    
Maui Electric | Reportable Legal Entities | Hawaiian Electric Consolidated | Affiliated Entity        
Current liabilities        
Short-term borrowings from non-affiliates 93,000 70,500    
Other subsidiaries | Reportable Legal Entities | Hawaiian Electric Consolidated        
Utility property, plant and equipment        
Land 0 0    
Plant and equipment 0 0    
Financing lease right-of-use assets 0 0    
Less accumulated depreciation 0 0    
Construction in progress 0 0    
Utility property, plant and equipment, net 0 0    
Nonutility property, plant and equipment, less accumulated depreciation 0 0    
Total property, plant and equipment, net 0 0    
Investment in wholly owned subsidiaries, at equity 0 0    
Current assets        
Cash and cash equivalents 77 77 77  
Restricted cash 0 0    
Advances to affiliates 0 0    
Customer accounts receivable, net 0 0    
Accrued unbilled revenues, net 0 0    
Other accounts receivable, net 0 0    
Fuel oil stock, at average cost 0 0    
Materials and supplies, at average cost 0 0    
Prepayments and other 0 0    
Regulatory assets 0 0    
Total current assets 77 77    
Other long-term assets        
Operating lease right-of-use assets 0 0    
Regulatory assets 0 0    
Other 0 0    
Total other long-term assets 0 0    
Total assets 77 77    
Capitalization        
Common stock equity 77 77 $ 77 $ 77
Preferred stock of subsidiaries - not subject to mandatory redemption 0 0    
Long-term debt, net 0 0    
Total capitalization 77 77    
Current liabilities        
Current portion of operating lease liabilities 0 0    
Current portion of long-term debt 0      
Accounts payable 0 0    
Interest and dividends payable 0 0    
Taxes accrued, including revenue taxes 0 0    
Regulatory liabilities 0 0    
Other 0 0    
Total current liabilities 0 0    
Deferred credits and other liabilities        
Operating lease liabilities 0 0    
Finance lease liabilities 0 0    
Deferred income taxes 0 0    
Regulatory liabilities 0 0    
Unamortized tax credits 0 0    
Defined benefit pension and other postretirement benefit plans liability 0 0    
Other 0    
Total deferred credits and other liabilities 0 0    
Total liabilities and shareholders’ equity 77 77    
Other subsidiaries | Reportable Legal Entities | Hawaiian Electric Consolidated | Affiliated Entity        
Current liabilities        
Short-term borrowings from non-affiliates $ 0 $ 0