XML 32 R16.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
Condensed Consolidated Statements of Cash Flows (unaudited) - HECO - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Adjustments to reconcile net income to net cash provided by operating activities    
Depreciation of property, plant and equipment $ 68,757 $ 66,508
Other amortization 12,093 10,362
Deferred income tax expense (benefit) 1,826 (1,076)
Allowance for equity funds used during construction (3,640) (3,301)
Other 2,091 (988)
Changes in assets and liabilities    
Decrease (increase) in fuel oil stock (14,025) 33,429
Increase in regulatory assets (17,178) (8,898)
Increase in regulatory liabilities 2,909 11,551
Change in prepaid and accrued income taxes, tax credits and revenue taxes (11,628) (47,305)
Decrease in defined benefit pension and other postretirement benefit plans liability (930) (1,950)
Change in other assets and liabilities (103,589) (38,485)
Net cash provided by operating activities 124,619 180,952
Cash flows from investing activities    
Capital expenditures (99,550) (124,297)
Other (1,568) 2,148
Net cash used in investing activities (5,592) (137,468)
Cash flows from financing activities    
Common stock dividends 0 (39,446)
Proceeds from issuance of long-term debt 4,673 150,000
Net decrease in short-term borrowings from non-affiliates and affiliates with original maturities of three months or less 0 (88,666)
Other (8,026) (5,535)
Net cash provided by (used in) financing activities (310,878) 71,139
Net increase in cash, cash equivalents and restricted cash (191,851) 114,623
Cash, cash equivalents and restricted cash, beginning of period 694,574 204,927
Cash, cash equivalents and restricted cash, end of period 502,723 319,550
Less: Restricted cash (17,531) (4,216)
Cash and cash equivalents 485,192 315,334
Hawaiian Electric Company, Inc. and Subsidiaries    
Cash flows from operating activities    
Net income 39,720 47,508
Adjustments to reconcile net income to net cash provided by operating activities    
Depreciation of property, plant and equipment 62,812 60,927
Other amortization 7,566 6,530
Deferred income tax expense (benefit) 1,943 (3,659)
State refundable credit (2,941) (2,874)
Bad debt expense 1,526 1,539
Allowance for equity funds used during construction (3,640) (3,301)
Other 15 350
Changes in assets and liabilities    
Decrease in accounts receivable 115,359 60,939
Decrease in accrued unbilled revenues 14,216 22,659
Decrease (increase) in fuel oil stock (13,196) 33,947
Increase in materials and supplies (1,286) (4,525)
Increase in regulatory assets (17,178) (8,898)
Increase in regulatory liabilities 2,909 11,551
Increase in accounts payable 28,811 6,588
Change in prepaid and accrued income taxes, tax credits and revenue taxes (11,230) (45,392)
Decrease in defined benefit pension and other postretirement benefit plans liability (287) (1,837)
Change in other assets and liabilities (97,918) (12,697)
Net cash provided by operating activities 127,201 169,355
Cash flows from investing activities    
Capital expenditures (98,032) (122,139)
Other (1,641) 1,545
Net cash used in investing activities (99,673) (120,594)
Cash flows from financing activities    
Common stock dividends 0 (32,250)
Preferred stock dividends of Hawaiian Electric and subsidiaries (499) (499)
Proceeds from issuance of long-term debt 0 150,000
Net decrease in short-term borrowings from non-affiliates and affiliates with original maturities of three months or less 0 (87,967)
Payments of obligations under finance leases (1,800) (575)
Other (1,552) (690)
Net cash provided by (used in) financing activities (3,851) 28,019
Net increase in cash, cash equivalents and restricted cash 23,677 76,780
Cash, cash equivalents and restricted cash, beginning of period 108,077 39,242
Cash, cash equivalents and restricted cash, end of period 131,754 116,022
Less: Restricted cash (2,000) 0
Cash and cash equivalents $ 129,754 $ 116,022