XML 28 R16.htm IDEA: XBRL DOCUMENT v3.23.3
Condensed Consolidated Statements of Cash Flows (unaudited) - HECO - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2023
Sep. 30, 2022
Adjustments to reconcile net income to net cash provided by operating activities    
Depreciation of property, plant and equipment $ 200,722 $ 190,075
Other amortization 32,744 28,916
Deferred income taxes (5,594) (21,631)
Allowance for equity funds used during construction (11,073) (7,431)
Other (5,315) (5,392)
Changes in assets and liabilities    
Decrease (increase) in fuel oil stock 38,587 (127,413)
Decrease in regulatory assets 13,908 34,278
Increase in regulatory liabilities 32,454 29,294
Change in prepaid and accrued income taxes, tax credits and revenue taxes (24,860) 73,279
Decrease in defined benefit pension and other postretirement benefit plans liability (6,722) (4,228)
Change in other assets and liabilities (70,354) (44,411)
Net cash provided by operating activities 475,138 212,987
Cash flows from investing activities    
Capital expenditures (342,364) (236,278)
Other 9,375 15,646
Net cash used in investing activities (369,638) (794,762)
Cash flows from financing activities    
Common stock dividends (112,957) (114,917)
Proceeds from issuance of long-term debt 625,000 67,312
Net increase (decrease) in short-term borrowings from non-affiliates and affiliates with original maturities of three months or less (137,650) 117,127
Other (9,409) (6,112)
Net cash provided by financing activities 371,866 449,491
Net increase (decrease) in cash, cash equivalents and restricted cash 477,366 (132,284)
Cash, cash equivalents and restricted cash, beginning of period 204,927 311,462
Cash, cash equivalents and restricted cash, end of period 682,293 179,178
Less: Restricted cash (15,164) (3,898)
Cash and cash equivalents 667,129 175,280
Hawaiian Electric Company, Inc. and Subsidiaries    
Cash flows from operating activities    
Net income 137,265 141,804
Adjustments to reconcile net income to net cash provided by operating activities    
Depreciation of property, plant and equipment 182,781 175,921
Other amortization 19,639 19,044
Deferred income taxes (8,807) (27,671)
State refundable credit (8,625) (8,275)
Bad debt expense 3,937 4,406
Allowance for equity funds used during construction (11,073) (7,431)
Other 549 94
Changes in assets and liabilities    
Decrease (increase) in accounts receivable 40,187 (64,404)
Decrease (increase) in accrued unbilled revenues 3,759 (91,256)
Decrease (increase) in fuel oil stock 38,762 (125,647)
Increase in materials and supplies (19,958) (5,702)
Decrease in regulatory assets 13,908 34,278
Increase in regulatory liabilities 32,454 29,294
Increase in accounts payable 26,967 18,108
Change in prepaid and accrued income taxes, tax credits and revenue taxes (18,754) 57,681
Decrease in defined benefit pension and other postretirement benefit plans liability (6,202) (3,647)
Change in other assets and liabilities (20,678) (22,430)
Net cash provided by operating activities 406,111 124,167
Cash flows from investing activities    
Capital expenditures (334,497) (225,876)
Other 5,216 6,750
Net cash used in investing activities (329,281) (219,126)
Cash flows from financing activities    
Common stock dividends (96,750) (94,425)
Preferred stock dividends of Hawaiian Electric and subsidiaries (1,496) (1,496)
Proceeds from issuance of long-term debt 350,000 60,000
Net increase (decrease) in short-term borrowings from non-affiliates and affiliates with original maturities of three months or less (87,967) 97,450
Payments of obligations under finance leases (2,162) (266)
Other (843) (258)
Net cash provided by financing activities 160,782 61,005
Net increase (decrease) in cash, cash equivalents and restricted cash 237,612 (33,954)
Cash, cash equivalents and restricted cash, beginning of period 39,242 55,258
Cash, cash equivalents and restricted cash, end of period 276,854 21,304
Less: Restricted cash (2,000) 0
Cash and cash equivalents $ 274,854 $ 21,304