XML 39 R16.htm IDEA: XBRL DOCUMENT v3.22.4
Consolidated Statements of Capitalization - HECO - USD ($)
$ in Thousands
Dec. 31, 2022
Dec. 31, 2021
Common stock equity    
Retained earnings $ 845,830 $ 757,921
Accumulated other comprehensive income (loss), net of taxes-retirement benefit plans (9,115) (16,858)
Total shareholders’ equity 2,202,499 2,390,884
Cumulative preferred stock – not subject to mandatory redemption 34,293 34,293
Hawaiian Electric Company, Inc. and Subsidiaries    
Common stock equity    
Common stock of $6 2/3 par value, Authorized: 50,000,000 shares. Outstanding: 17,854,278 shares and 17,753,533 shares at December 31, 2022 and 2021, respectively 119,048 118,376
Premium on capital stock 810,955 798,526
Retained earnings 1,411,306 1,348,277
Accumulated other comprehensive income (loss), net of taxes-retirement benefit plans 2,861 (3,280)
Total shareholders’ equity $ 2,344,170 $ 2,261,899
Shares outstanding (in shares) 1,234,657 1,234,657
Cumulative preferred stock – not subject to mandatory redemption $ 34,293 $ 34,293
Long-term debt 1,692,000 1,684,000
Less unamortized debt issuance costs 7,184 7,598
Less current portion long-term debt, net of unamortized debt issuance costs 99,962 51,975
Long-term debt, net 1,584,854 1,624,427
Total capitalization 3,963,317 3,920,619
Hawaiian Electric Company, Inc. and Subsidiaries | Special Purpose Revenue Bonds    
Common stock equity    
Long-term debt 542,000 542,000
Hawaiian Electric Company, Inc. and Subsidiaries | Special Purpose Revenue Bonds | 3.50%, Series 2019, due 2049    
Common stock equity    
Long-term debt 80,000 80,000
Hawaiian Electric Company, Inc. and Subsidiaries | Special Purpose Revenue Bonds | 3.20%, Refunding series 2019, due 2039    
Common stock equity    
Long-term debt 150,000 150,000
Hawaiian Electric Company, Inc. and Subsidiaries | Special Purpose Revenue Bonds | 3.10%, Refunding series 2017A, due 2026    
Common stock equity    
Long-term debt 125,000 125,000
Hawaiian Electric Company, Inc. and Subsidiaries | Special Purpose Revenue Bonds | 4.00%, Refunding series 2017B, due 2037    
Common stock equity    
Long-term debt 140,000 140,000
Hawaiian Electric Company, Inc. and Subsidiaries | Special Purpose Revenue Bonds | 3.25%, Refunding series 2015, due 2025    
Common stock equity    
Long-term debt 47,000 47,000
Hawaiian Electric Company, Inc. and Subsidiaries | Senior notes    
Common stock equity    
Long-term debt 1,150,000 1,142,000
Hawaiian Electric Company, Inc. and Subsidiaries | Senior notes | 3.70%, Series 2022A, due 2032    
Common stock equity    
Long-term debt 60,000 0
Hawaiian Electric Company, Inc. and Subsidiaries | Senior notes | 3.51%, Series 2020C and 2020E, due 2050    
Common stock equity    
Long-term debt 70,000 70,000
Hawaiian Electric Company, Inc. and Subsidiaries | Senior notes | 3.28%, Series 2020B and 2020D, due 2040    
Common stock equity    
Long-term debt 45,000 45,000
Hawaiian Electric Company, Inc. and Subsidiaries | Senior notes | 3.96%, Series 2020A, 2020B and 2020C, due 2050    
Common stock equity    
Long-term debt 50,000 50,000
Hawaiian Electric Company, Inc. and Subsidiaries | Senior notes | 3.31%, Series 2020A and 2020B, due 2030    
Common stock equity    
Long-term debt 110,000 110,000
Hawaiian Electric Company, Inc. and Subsidiaries | Senior notes | 4.21%, Series 2019A, due 2034    
Common stock equity    
Long-term debt 50,000 50,000
Hawaiian Electric Company, Inc. and Subsidiaries | Senior notes | 4.38%, Series 2018A, due 2028    
Common stock equity    
Long-term debt 67,500 67,500
Hawaiian Electric Company, Inc. and Subsidiaries | Senior notes | 4.53%, Series 2018B, due 2033    
Common stock equity    
Long-term debt 17,500 17,500
Hawaiian Electric Company, Inc. and Subsidiaries | Senior notes | 4.72%, Series 2018C, due 2048    
Common stock equity    
Long-term debt 15,000 15,000
Hawaiian Electric Company, Inc. and Subsidiaries | Senior notes | 4.31%, Series 2017A, due 2047    
Common stock equity    
Long-term debt 50,000 50,000
Hawaiian Electric Company, Inc. and Subsidiaries | Senior notes | 4.54%, Series 2016A, due 2046    
Common stock equity    
Long-term debt 40,000 40,000
Hawaiian Electric Company, Inc. and Subsidiaries | Senior notes | 5.23%, Series 2015A, due 2045    
Common stock equity    
Long-term debt 80,000 80,000
Hawaiian Electric Company, Inc. and Subsidiaries | Senior notes | 4.45%, Series 2013A and 2013B, due 2022    
Common stock equity    
Long-term debt 0 52,000
Hawaiian Electric Company, Inc. and Subsidiaries | Senior notes | 4.84%, Series 2013A, 2013B and 2013C, due 2027    
Common stock equity    
Long-term debt 100,000 100,000
Hawaiian Electric Company, Inc. and Subsidiaries | Senior notes | 5.65%, Series 2013B and 2013C, due 2043    
Common stock equity    
Long-term debt 70,000 70,000
Hawaiian Electric Company, Inc. and Subsidiaries | Senior notes | 4.55%, Series 2012B and 2012C, due 2023    
Common stock equity    
Long-term debt 100,000 100,000
Hawaiian Electric Company, Inc. and Subsidiaries | Senior notes | 4.72%, Series 2012D, due 2029    
Common stock equity    
Long-term debt 35,000 35,000
Hawaiian Electric Company, Inc. and Subsidiaries | Senior notes | 5.39%, Series 2012E, due 2042    
Common stock equity    
Long-term debt 150,000 150,000
Hawaiian Electric Company, Inc. and Subsidiaries | Senior notes | 4.53%, Series 2012F, due 2032    
Common stock equity    
Long-term debt $ 40,000 $ 40,000
Hawaiian Electric Company, Inc. and Subsidiaries | Preferred Stock $20 Par Value    
Common stock equity    
Par value (in dollars per share) $ 20 $ 20
Hawaiian Electric Company, Inc. and Subsidiaries | Preferred Stock $100 Par Value    
Common stock equity    
Par value (in dollars per share) 100 100
Hawaiian Electric | Series C, 4.25% Preferred Stock    
Common stock equity    
Par value (in dollars per share) $ 20 $ 20
Shares outstanding (in shares) 150,000 150,000
Cumulative preferred stock – not subject to mandatory redemption $ 3,000 $ 3,000
Hawaiian Electric | Series D, 5.00% Preferred Stock    
Common stock equity    
Par value (in dollars per share) $ 20 $ 20
Shares outstanding (in shares) 50,000 50,000
Cumulative preferred stock – not subject to mandatory redemption $ 1,000 $ 1,000
Hawaiian Electric | Series E, 5.00% Preferred Stock    
Common stock equity    
Par value (in dollars per share) $ 20 $ 20
Shares outstanding (in shares) 150,000 150,000
Cumulative preferred stock – not subject to mandatory redemption $ 3,000 $ 3,000
Hawaiian Electric | Series H, 5.25% Preferred Stock    
Common stock equity    
Par value (in dollars per share) $ 20 $ 20
Shares outstanding (in shares) 250,000 250,000
Cumulative preferred stock – not subject to mandatory redemption $ 5,000 $ 5,000
Hawaiian Electric | Series I, 5.00% Preferred Stock    
Common stock equity    
Par value (in dollars per share) $ 20 $ 20
Shares outstanding (in shares) 89,657 89,657
Cumulative preferred stock – not subject to mandatory redemption $ 1,793 $ 1,793
Hawaiian Electric | Series J, 4.75% Preferred Stock    
Common stock equity    
Par value (in dollars per share) $ 20 $ 20
Shares outstanding (in shares) 250,000 250,000
Cumulative preferred stock – not subject to mandatory redemption $ 5,000 $ 5,000
Hawaiian Electric | Series K, 4.65% Preferred Stock    
Common stock equity    
Par value (in dollars per share) $ 20 $ 20
Shares outstanding (in shares) 175,000 175,000
Cumulative preferred stock – not subject to mandatory redemption $ 3,500 $ 3,500
Hawaii Electric Light | Series G, 7.625% Preferred Stock    
Common stock equity    
Par value (in dollars per share) $ 100 $ 100
Shares outstanding (in shares) 70,000 70,000
Cumulative preferred stock – not subject to mandatory redemption $ 7,000 $ 7,000
Maui Electric | Series H, 7.625% Preferred Stock    
Common stock equity    
Par value (in dollars per share) $ 100 $ 100
Shares outstanding (in shares) 50,000 50,000
Cumulative preferred stock – not subject to mandatory redemption $ 5,000 $ 5,000