XML 66 R52.htm IDEA: XBRL DOCUMENT v3.22.2.2
Electric utility segment - Condensed consolidating balance sheet (Details) - USD ($)
$ in Thousands
Sep. 30, 2022
Jun. 30, 2022
Mar. 31, 2022
Dec. 31, 2021
Sep. 30, 2021
Jun. 30, 2021
Mar. 31, 2021
Dec. 31, 2020
Utility property, plant and equipment                
Total property, plant and equipment, net $ 5,599,937     $ 5,392,068        
Current assets                
Cash and cash equivalents 175,280     305,551 $ 227,923      
Restricted cash 3,898     5,911 9,412      
Other long-term assets                
Operating lease right-of-use assets 121,302     122,416        
Total assets 16,264,868     15,822,637        
Capitalization                
Common stock equity 2,162,922 $ 2,233,504 $ 2,303,642 2,390,884 2,383,543 $ 2,367,329 $ 2,321,293 $ 2,337,502
Preferred stock of subsidiaries - not subject to mandatory redemption 34,293     34,293        
Current liabilities                
Interest and preferred dividends payable 36,158     19,889        
Deferred credits and other liabilities                
Deferred income taxes 263,929     384,760        
Total liabilities and shareholders’ equity 16,264,868     15,822,637        
Hawaiian Electric Consolidated                
Utility property, plant and equipment                
Land 52,060     51,937        
Plant and equipment 7,890,926     7,735,983        
Right-of-use assets - finance lease 48,371     0        
Less accumulated depreciation (3,067,642)     (2,940,517)        
Construction in progress 257,582     204,569        
Utility property, plant and equipment, net 5,181,297     5,051,972        
Nonutility property, plant and equipment, less accumulated depreciation 6,946     6,949        
Total property, plant and equipment, net 5,188,243     5,058,921        
Investment in wholly owned subsidiaries, at equity 0     0        
Current assets                
Cash and cash equivalents 21,304     52,169 36,467      
Restricted cash 0     3,089 6,313      
Advances to affiliates 0     0        
Customer accounts receivable, net 258,972     186,859        
Accrued unbilled revenues, net 220,420     129,155        
Other accounts receivable, net 15,492     7,267        
Fuel oil stock, at average cost 229,725     104,078        
Materials and supplies, at average cost 77,579     71,877        
Prepayments and other 45,798     46,031        
Regulatory assets 55,906     66,664        
Total current assets 925,196     667,189        
Other long-term assets                
Operating lease right-of-use assets 93,709     101,470        
Regulatory assets 441,282     498,879        
Other 158,116     165,166        
Total other long-term assets 693,107     765,515        
Total assets 6,806,546     6,491,625        
Capitalization                
Common stock equity 2,307,992 $ 2,289,595 $ 2,276,884 2,261,899 2,193,919 $ 2,171,396 $ 2,157,385 2,141,918
Preferred stock of subsidiaries - not subject to mandatory redemption 34,293     34,293        
Long-term debt, net 1,684,699     1,624,427        
Total capitalization 4,026,984     3,920,619        
Current liabilities                
Current portion of operating lease liabilities 18,572     49,368        
Current portion of long-term debt 51,995     51,975        
Short-term borrowings from non-affiliates 97,450     0        
Short-term borrowings from affiliate 0     0        
Accounts payable 165,461     160,007        
Interest and preferred dividends payable 29,164     17,325        
Taxes accrued, including revenue taxes 256,343     208,280        
Regulatory liabilities 29,318     29,760        
Other 79,788     71,569        
Total current liabilities 728,091     588,284        
Deferred credits and other liabilities                
Operating lease liabilities 83,311     65,780        
Finance lease liabilities 46,468     0        
Deferred income taxes 392,176     408,634        
Regulatory liabilities 1,001,058     967,008        
Unamortized tax credits 98,001     103,945        
Defined benefit pension and other postretirement benefit plans liability 308,133     321,780        
Other 122,324     115,575        
Total deferred credits and other liabilities 2,051,471     1,982,722        
Total liabilities and shareholders’ equity 6,806,546     6,491,625        
Hawaiian Electric Consolidated | Reportable Legal Entities | Hawaiian Electric                
Utility property, plant and equipment                
Land 42,860     42,737        
Plant and equipment 5,218,701     5,097,033        
Right-of-use assets - finance lease 48,371              
Less accumulated depreciation (1,845,767)     (1,757,096)        
Construction in progress 197,033     159,854        
Utility property, plant and equipment, net 3,661,198     3,542,528        
Nonutility property, plant and equipment, less accumulated depreciation 5,300     5,302        
Total property, plant and equipment, net 3,666,498     3,547,830        
Investment in wholly owned subsidiaries, at equity 689,016     676,237        
Current assets                
Cash and cash equivalents 13,295     23,344 25,981      
Restricted cash       3,089 6,313      
Advances to affiliates 0     1,000        
Customer accounts receivable, net 181,813     135,949        
Accrued unbilled revenues, net 167,037     92,469        
Other accounts receivable, net 26,795     18,624        
Fuel oil stock, at average cost 184,981     71,184        
Materials and supplies, at average cost 45,405     42,006        
Prepayments and other 33,628     32,140        
Regulatory assets 50,074     58,695        
Total current assets 703,028     478,500        
Other long-term assets                
Operating lease right-of-use assets 44,802     78,710        
Regulatory assets 298,759     337,903        
Other 119,348     130,546        
Total other long-term assets 462,909     547,159        
Total assets 5,521,451     5,249,726        
Capitalization                
Common stock equity 2,307,992     2,261,899 2,193,919     2,141,918
Preferred stock of subsidiaries - not subject to mandatory redemption 22,293     22,293        
Long-term debt, net 1,176,814     1,136,620        
Total capitalization 3,507,099     3,420,812        
Current liabilities                
Current portion of operating lease liabilities 9,371     45,955        
Current portion of long-term debt 39,996     39,981        
Short-term borrowings from non-affiliates 97,450              
Short-term borrowings from affiliate 17,500     0        
Accounts payable 117,259     111,024        
Interest and preferred dividends payable 20,800     12,442        
Taxes accrued, including revenue taxes 181,935     143,723        
Regulatory liabilities 15,349     22,240        
Other 62,303     56,752        
Total current liabilities 561,963     432,117        
Deferred credits and other liabilities                
Operating lease liabilities 43,275     46,426        
Finance lease liabilities 46,468              
Deferred income taxes 278,230     291,027        
Regulatory liabilities 725,346     695,152        
Unamortized tax credits 71,916     76,201        
Defined benefit pension and other postretirement benefit plans liability 211,560     220,480        
Other 75,594     67,511        
Total deferred credits and other liabilities 1,452,389     1,396,797        
Total liabilities and shareholders’ equity 5,521,451     5,249,726        
Hawaiian Electric Consolidated | Reportable Legal Entities | Hawaii Electric Light                
Utility property, plant and equipment                
Land 5,606     5,606        
Plant and equipment 1,403,784     1,390,361        
Right-of-use assets - finance lease 0              
Less accumulated depreciation (640,257)     (619,991)        
Construction in progress 25,671     17,129        
Utility property, plant and equipment, net 794,804     793,105        
Nonutility property, plant and equipment, less accumulated depreciation 114     115        
Total property, plant and equipment, net 794,918     793,220        
Investment in wholly owned subsidiaries, at equity 0     0        
Current assets                
Cash and cash equivalents 5,154     5,326 3,788      
Restricted cash       0 0      
Advances to affiliates 1,500     0        
Customer accounts receivable, net 40,566     28,469        
Accrued unbilled revenues, net 26,508     19,529        
Other accounts receivable, net 4,615     3,347        
Fuel oil stock, at average cost 20,817     12,814        
Materials and supplies, at average cost 10,621     9,727        
Prepayments and other 6,731     6,052        
Regulatory assets 2,397     3,051        
Total current assets 118,909     88,315        
Other long-term assets                
Operating lease right-of-use assets 35,953     22,442        
Regulatory assets 73,845     81,645        
Other 18,831     17,124        
Total other long-term assets 128,629     121,211        
Total assets 1,042,456     1,002,746        
Capitalization                
Common stock equity 338,598     332,900 323,691     317,451
Preferred stock of subsidiaries - not subject to mandatory redemption 7,000     7,000        
Long-term debt, net 244,417     234,390        
Total capitalization 590,015     574,290        
Current liabilities                
Current portion of operating lease liabilities 6,611     3,378        
Current portion of long-term debt 11,999     11,994        
Short-term borrowings from non-affiliates 0              
Short-term borrowings from affiliate 0     1,000        
Accounts payable 26,043     26,139        
Interest and preferred dividends payable 3,822     2,617        
Taxes accrued, including revenue taxes 39,023     33,153        
Regulatory liabilities 6,451     3,247        
Other 18,022     14,158        
Total current liabilities 111,971     95,686        
Deferred credits and other liabilities                
Operating lease liabilities 29,517     19,063        
Finance lease liabilities 0              
Deferred income taxes 50,774     53,298        
Regulatory liabilities 183,073     179,267        
Unamortized tax credits 13,354     14,212        
Defined benefit pension and other postretirement benefit plans liability 46,584     48,900        
Other 17,168     18,030        
Total deferred credits and other liabilities 340,470     332,770        
Total liabilities and shareholders’ equity 1,042,456     1,002,746        
Hawaiian Electric Consolidated | Reportable Legal Entities | Maui Electric                
Utility property, plant and equipment                
Land 3,594     3,594        
Plant and equipment 1,268,441     1,248,589        
Right-of-use assets - finance lease 0              
Less accumulated depreciation (581,618)     (563,430)        
Construction in progress 34,878     27,586        
Utility property, plant and equipment, net 725,295     716,339        
Nonutility property, plant and equipment, less accumulated depreciation 1,532     1,532        
Total property, plant and equipment, net 726,827     717,871        
Investment in wholly owned subsidiaries, at equity 0     0        
Current assets                
Cash and cash equivalents 2,778     23,422 6,621      
Restricted cash       0 0      
Advances to affiliates 16,000     0        
Customer accounts receivable, net 36,593     22,441        
Accrued unbilled revenues, net 26,875     17,157        
Other accounts receivable, net 4,691     3,031        
Fuel oil stock, at average cost 23,927     20,080        
Materials and supplies, at average cost 21,553     20,144        
Prepayments and other 6,611     7,114        
Regulatory assets 3,435     4,918        
Total current assets 142,463     118,307        
Other long-term assets                
Operating lease right-of-use assets 12,954     318        
Regulatory assets 68,678     79,331        
Other 20,233     18,510        
Total other long-term assets 101,865     98,159        
Total assets 971,155     934,337        
Capitalization                
Common stock equity 350,341     343,260 316,132     309,363
Preferred stock of subsidiaries - not subject to mandatory redemption 5,000     5,000        
Long-term debt, net 263,468     253,417        
Total capitalization 618,809     601,677        
Current liabilities                
Current portion of operating lease liabilities 2,590     35        
Current portion of long-term debt 0     0        
Short-term borrowings from non-affiliates 0              
Short-term borrowings from affiliate 0     0        
Accounts payable 22,159     22,844        
Interest and preferred dividends payable 4,583     2,269        
Taxes accrued, including revenue taxes 36,557     30,679        
Regulatory liabilities 7,518     4,273        
Other 20,188     18,540        
Total current liabilities 93,595     78,640        
Deferred credits and other liabilities                
Operating lease liabilities 10,519     291        
Finance lease liabilities 0              
Deferred income taxes 63,172     64,309        
Regulatory liabilities 92,639     92,589        
Unamortized tax credits 12,731     13,532        
Defined benefit pension and other postretirement benefit plans liability 50,128     53,257        
Other 29,562     30,042        
Total deferred credits and other liabilities 258,751     254,020        
Total liabilities and shareholders’ equity 971,155     934,337        
Hawaiian Electric Consolidated | Reportable Legal Entities | Other subsidiaries                
Utility property, plant and equipment                
Land 0     0        
Plant and equipment 0     0        
Right-of-use assets - finance lease 0              
Less accumulated depreciation 0     0        
Construction in progress 0     0        
Utility property, plant and equipment, net 0     0        
Nonutility property, plant and equipment, less accumulated depreciation 0     0        
Total property, plant and equipment, net 0     0        
Investment in wholly owned subsidiaries, at equity 0     0        
Current assets                
Cash and cash equivalents 77     77 77      
Restricted cash       0 0      
Advances to affiliates 0     0        
Customer accounts receivable, net 0     0        
Accrued unbilled revenues, net 0     0        
Other accounts receivable, net 0     0        
Fuel oil stock, at average cost 0     0        
Materials and supplies, at average cost 0     0        
Prepayments and other 0     0        
Regulatory assets 0     0        
Total current assets 77     77        
Other long-term assets                
Operating lease right-of-use assets 0     0        
Regulatory assets 0     0        
Other 0     0        
Total other long-term assets 0     0        
Total assets 77     77        
Capitalization                
Common stock equity 77     77 77     77
Preferred stock of subsidiaries - not subject to mandatory redemption 0     0        
Long-term debt, net 0     0        
Total capitalization 77     77        
Current liabilities                
Current portion of operating lease liabilities 0     0        
Current portion of long-term debt 0     0        
Short-term borrowings from non-affiliates 0              
Short-term borrowings from affiliate 0     0        
Accounts payable 0     0        
Interest and preferred dividends payable 0     0        
Taxes accrued, including revenue taxes 0     0        
Regulatory liabilities 0     0        
Other 0     0        
Total current liabilities 0     0        
Deferred credits and other liabilities                
Operating lease liabilities 0     0        
Finance lease liabilities 0              
Deferred income taxes 0     0        
Regulatory liabilities 0     0        
Unamortized tax credits 0     0        
Defined benefit pension and other postretirement benefit plans liability 0     0        
Other     0        
Total deferred credits and other liabilities 0     0        
Total liabilities and shareholders’ equity 77     77        
Hawaiian Electric Consolidated | Consolidating adjustments                
Utility property, plant and equipment                
Land 0     0        
Plant and equipment 0     0        
Right-of-use assets - finance lease 0              
Less accumulated depreciation 0     0        
Construction in progress 0     0        
Utility property, plant and equipment, net 0     0        
Nonutility property, plant and equipment, less accumulated depreciation 0     0        
Total property, plant and equipment, net 0     0        
Investment in wholly owned subsidiaries, at equity (689,016)     (676,237)        
Current assets                
Cash and cash equivalents 0     0 0      
Restricted cash       0 0      
Advances to affiliates (17,500)     (1,000)        
Customer accounts receivable, net 0     0        
Accrued unbilled revenues, net 0     0        
Other accounts receivable, net (20,609)     (17,735)        
Fuel oil stock, at average cost 0     0        
Materials and supplies, at average cost 0     0        
Prepayments and other (1,172)     725        
Regulatory assets 0     0        
Total current assets (39,281)     (18,010)        
Other long-term assets                
Operating lease right-of-use assets 0     0        
Regulatory assets 0     0        
Other (296)     (1,014)        
Total other long-term assets (296)     (1,014)        
Total assets (728,593)     (695,261)        
Capitalization                
Common stock equity (689,016)     (676,237) $ (639,900)     $ (626,891)
Preferred stock of subsidiaries - not subject to mandatory redemption 0     0        
Long-term debt, net 0     0        
Total capitalization (689,016)     (676,237)        
Current liabilities                
Current portion of operating lease liabilities 0     0        
Current portion of long-term debt 0     0        
Short-term borrowings from non-affiliates 0              
Short-term borrowings from affiliate (17,500)     (1,000)        
Accounts payable 0     0        
Interest and preferred dividends payable (41)     (3)        
Taxes accrued, including revenue taxes (1,172)     725        
Regulatory liabilities 0     0        
Other (20,725)     (17,881)        
Total current liabilities (39,438)     (18,159)        
Deferred credits and other liabilities                
Operating lease liabilities 0     0        
Finance lease liabilities 0              
Deferred income taxes 0     0        
Regulatory liabilities 0     0        
Unamortized tax credits 0     0        
Defined benefit pension and other postretirement benefit plans liability (139)     (857)        
Other 0     (8)        
Total deferred credits and other liabilities (139)     (865)        
Total liabilities and shareholders’ equity $ (728,593)     $ (695,261)