XML 64 R52.htm IDEA: XBRL DOCUMENT v3.22.2
Electric utility segment - Condensed consolidating balance sheet (Details) - USD ($)
$ in Thousands
Jun. 30, 2022
Mar. 31, 2022
Dec. 31, 2021
Jun. 30, 2021
Mar. 31, 2021
Dec. 31, 2020
Utility property, plant and equipment            
Total property, plant and equipment, net $ 5,429,420   $ 5,392,068      
Current assets            
Cash and cash equivalents 159,672   305,551 $ 247,443    
Restricted cash 5,386   5,911 10,618    
Other long-term assets            
Operating lease right-of-use assets 120,600   122,416      
Total assets 16,001,743   15,822,637      
Capitalization            
Common stock equity 2,233,504 $ 2,303,642 2,390,884 2,367,329 $ 2,321,293 $ 2,337,502
Preferred stock of subsidiaries - not subject to mandatory redemption 34,293   34,293      
Current liabilities            
Interest and preferred dividends payable 20,661   19,889      
Deferred credits and other liabilities            
Deferred income taxes 302,346   384,760      
Total liabilities and shareholders’ equity 16,001,743   15,822,637      
Hawaiian Electric Consolidated            
Utility property, plant and equipment            
Land 52,060   51,937      
Plant and equipment 7,840,615   7,735,983      
Less accumulated depreciation (3,026,295)   (2,940,517)      
Construction in progress 226,679   204,569      
Utility property, plant and equipment, net 5,093,059   5,051,972      
Nonutility property, plant and equipment, less accumulated depreciation 6,947   6,949      
Total property, plant and equipment, net 5,100,006   5,058,921      
Investment in wholly owned subsidiaries, at equity 0   0      
Current assets            
Cash and cash equivalents 15,503   52,169 23,666    
Restricted cash 1,129   3,089 8,968    
Advances to affiliates 0   0      
Customer accounts receivable, net 247,270   186,859      
Accrued unbilled revenues, net 178,876   129,155      
Other accounts receivable, net 10,388   7,267      
Fuel oil stock, at average cost 223,787   104,078      
Materials and supplies, at average cost 74,581   71,877      
Prepayments and other 36,540   46,031      
Regulatory assets 73,578   66,664      
Total current assets 861,652   667,189      
Other long-term assets            
Operating lease right-of-use assets 99,690   101,470      
Regulatory assets 457,322   498,879      
Other 168,326   165,166      
Total other long-term assets 725,338   765,515      
Total assets 6,686,996   6,491,625      
Capitalization            
Common stock equity 2,289,595 $ 2,276,884 2,261,899 2,171,396 $ 2,157,385 2,141,918
Preferred stock of subsidiaries - not subject to mandatory redemption 34,293   34,293      
Long-term debt, net 1,684,520   1,624,427      
Total capitalization 4,008,408   3,920,619      
Current liabilities            
Current portion of operating lease liabilities 27,976   49,368      
Current portion of long-term debt 51,988   51,975      
Short-term borrowings from non-affiliates 54,987   0      
Short-term borrowings from affiliate 0   0      
Accounts payable 199,156   160,007      
Interest and preferred dividends payable 17,796   17,325      
Taxes accrued, including revenue taxes 211,999   208,280      
Regulatory liabilities 22,633   29,760      
Other 80,624   71,569      
Total current liabilities 667,159   588,284      
Deferred credits and other liabilities            
Operating lease liabilities 86,111   65,780      
Deferred income taxes 400,110   408,634      
Regulatory liabilities 985,442   967,008      
Unamortized tax credits 100,112   103,945      
Defined benefit pension and other postretirement benefit plans liability 315,475   321,780      
Other 124,179   115,575      
Total deferred credits and other liabilities 2,011,429   1,982,722      
Total liabilities and shareholders’ equity 6,686,996   6,491,625      
Hawaiian Electric Consolidated | Reportable Legal Entities | Hawaiian Electric            
Utility property, plant and equipment            
Land 42,860   42,737      
Plant and equipment 5,178,903   5,097,033      
Less accumulated depreciation (1,816,724)   (1,757,096)      
Construction in progress 173,970   159,854      
Utility property, plant and equipment, net 3,579,009   3,542,528      
Nonutility property, plant and equipment, less accumulated depreciation 5,300   5,302      
Total property, plant and equipment, net 3,584,309   3,547,830      
Investment in wholly owned subsidiaries, at equity 686,338   676,237      
Current assets            
Cash and cash equivalents 6,578   23,344 17,367    
Restricted cash 1,129   3,089 8,968    
Advances to affiliates 3,000   1,000      
Customer accounts receivable, net 176,838   135,949      
Accrued unbilled revenues, net 128,083   92,469      
Other accounts receivable, net 20,525   18,624      
Fuel oil stock, at average cost 178,911   71,184      
Materials and supplies, at average cost 43,836   42,006      
Prepayments and other 27,424   32,140      
Regulatory assets 64,999   58,695      
Total current assets 651,323   478,500      
Other long-term assets            
Operating lease right-of-use assets 49,326   78,710      
Regulatory assets 309,077   337,903      
Other 129,402   130,546      
Total other long-term assets 487,805   547,159      
Total assets 5,409,775   5,249,726      
Capitalization            
Common stock equity 2,289,595   2,261,899 2,171,396   2,141,918
Preferred stock of subsidiaries - not subject to mandatory redemption 22,293   22,293      
Long-term debt, net 1,176,691   1,136,620      
Total capitalization 3,488,579   3,420,812      
Current liabilities            
Current portion of operating lease liabilities 18,985   45,955      
Current portion of long-term debt 39,991   39,981      
Short-term borrowings from non-affiliates 54,987          
Short-term borrowings from affiliate 10,000   0      
Accounts payable 156,222   111,024      
Interest and preferred dividends payable 12,779   12,442      
Taxes accrued, including revenue taxes 145,594   143,723      
Regulatory liabilities 14,614   22,240      
Other 61,438   56,752      
Total current liabilities 514,610   432,117      
Deferred credits and other liabilities            
Operating lease liabilities 44,498   46,426      
Deferred income taxes 285,438   291,027      
Regulatory liabilities 709,954   695,152      
Unamortized tax credits 73,441   76,201      
Defined benefit pension and other postretirement benefit plans liability 216,789   220,480      
Other 76,466   67,511      
Total deferred credits and other liabilities 1,406,586   1,396,797      
Total liabilities and shareholders’ equity 5,409,775   5,249,726      
Hawaiian Electric Consolidated | Reportable Legal Entities | Hawaii Electric Light            
Utility property, plant and equipment            
Land 5,606   5,606      
Plant and equipment 1,399,002   1,390,361      
Less accumulated depreciation (633,559)   (619,991)      
Construction in progress 20,725   17,129      
Utility property, plant and equipment, net 791,774   793,105      
Nonutility property, plant and equipment, less accumulated depreciation 115   115      
Total property, plant and equipment, net 791,889   793,220      
Investment in wholly owned subsidiaries, at equity 0   0      
Current assets            
Cash and cash equivalents 5,754   5,326 3,754    
Restricted cash 0   0 0    
Advances to affiliates 0   0      
Customer accounts receivable, net 37,631   28,469      
Accrued unbilled revenues, net 26,245   19,529      
Other accounts receivable, net 3,063   3,347      
Fuel oil stock, at average cost 17,254   12,814      
Materials and supplies, at average cost 10,001   9,727      
Prepayments and other 4,911   6,052      
Regulatory assets 4,452   3,051      
Total current assets 109,311   88,315      
Other long-term assets            
Operating lease right-of-use assets 36,743   22,442      
Regulatory assets 76,660   81,645      
Other 19,163   17,124      
Total other long-term assets 132,566   121,211      
Total assets 1,033,766   1,002,746      
Capitalization            
Common stock equity 337,737   332,900 322,451   317,451
Preferred stock of subsidiaries - not subject to mandatory redemption 7,000   7,000      
Long-term debt, net 244,393   234,390      
Total capitalization 589,130   574,290      
Current liabilities            
Current portion of operating lease liabilities 6,441   3,378      
Current portion of long-term debt 11,997   11,994      
Short-term borrowings from non-affiliates 0          
Short-term borrowings from affiliate 3,000   1,000      
Accounts payable 22,524   26,139      
Interest and preferred dividends payable 2,677   2,617      
Taxes accrued, including revenue taxes 34,157   33,153      
Regulatory liabilities 3,532   3,247      
Other 17,749   14,158      
Total current liabilities 102,077   95,686      
Deferred credits and other liabilities            
Operating lease liabilities 30,428   19,063      
Deferred income taxes 51,403   53,298      
Regulatory liabilities 182,303   179,267      
Unamortized tax credits 13,643   14,212      
Defined benefit pension and other postretirement benefit plans liability 47,783   48,900      
Other 16,999   18,030      
Total deferred credits and other liabilities 342,559   332,770      
Total liabilities and shareholders’ equity 1,033,766   1,002,746      
Hawaiian Electric Consolidated | Reportable Legal Entities | Maui Electric            
Utility property, plant and equipment            
Land 3,594   3,594      
Plant and equipment 1,262,710   1,248,589      
Less accumulated depreciation (576,012)   (563,430)      
Construction in progress 31,984   27,586      
Utility property, plant and equipment, net 722,276   716,339      
Nonutility property, plant and equipment, less accumulated depreciation 1,532   1,532      
Total property, plant and equipment, net 723,808   717,871      
Investment in wholly owned subsidiaries, at equity 0   0      
Current assets            
Cash and cash equivalents 3,094   23,422 2,468    
Restricted cash 0   0 0    
Advances to affiliates 10,000   0      
Customer accounts receivable, net 32,801   22,441      
Accrued unbilled revenues, net 24,548   17,157      
Other accounts receivable, net 3,320   3,031      
Fuel oil stock, at average cost 27,622   20,080      
Materials and supplies, at average cost 20,744   20,144      
Prepayments and other 3,593   7,114      
Regulatory assets 4,127   4,918      
Total current assets 129,849   118,307      
Other long-term assets            
Operating lease right-of-use assets 13,621   318      
Regulatory assets 71,585   79,331      
Other 20,280   18,510      
Total other long-term assets 105,486   98,159      
Total assets 959,143   934,337      
Capitalization            
Common stock equity 348,524   343,260 312,768   309,363
Preferred stock of subsidiaries - not subject to mandatory redemption 5,000   5,000      
Long-term debt, net 263,436   253,417      
Total capitalization 616,960   601,677      
Current liabilities            
Current portion of operating lease liabilities 2,550   35      
Current portion of long-term debt 0   0      
Short-term borrowings from non-affiliates 0          
Short-term borrowings from affiliate 0   0      
Accounts payable 20,410   22,844      
Interest and preferred dividends payable 2,350   2,269      
Taxes accrued, including revenue taxes 31,636   30,679      
Regulatory liabilities 4,487   4,273      
Other 18,105   18,540      
Total current liabilities 79,538   78,640      
Deferred credits and other liabilities            
Operating lease liabilities 11,185   291      
Deferred income taxes 63,269   64,309      
Regulatory liabilities 93,185   92,589      
Unamortized tax credits 13,028   13,532      
Defined benefit pension and other postretirement benefit plans liability 51,264   53,257      
Other 30,714   30,042      
Total deferred credits and other liabilities 262,645   254,020      
Total liabilities and shareholders’ equity 959,143   934,337      
Hawaiian Electric Consolidated | Reportable Legal Entities | Other subsidiaries            
Utility property, plant and equipment            
Land 0   0      
Plant and equipment 0   0      
Less accumulated depreciation 0   0      
Construction in progress 0   0      
Utility property, plant and equipment, net 0   0      
Nonutility property, plant and equipment, less accumulated depreciation 0   0      
Total property, plant and equipment, net 0   0      
Investment in wholly owned subsidiaries, at equity 0   0      
Current assets            
Cash and cash equivalents 77   77 77    
Restricted cash 0   0 0    
Advances to affiliates 0   0      
Customer accounts receivable, net 0   0      
Accrued unbilled revenues, net 0   0      
Other accounts receivable, net 0   0      
Fuel oil stock, at average cost 0   0      
Materials and supplies, at average cost 0   0      
Prepayments and other 0   0      
Regulatory assets 0   0      
Total current assets 77   77      
Other long-term assets            
Operating lease right-of-use assets 0   0      
Regulatory assets 0   0      
Other 0   0      
Total other long-term assets 0   0      
Total assets 77   77      
Capitalization            
Common stock equity 77   77 77   77
Preferred stock of subsidiaries - not subject to mandatory redemption 0   0      
Long-term debt, net 0   0      
Total capitalization 77   77      
Current liabilities            
Current portion of operating lease liabilities 0   0      
Current portion of long-term debt 0   0      
Short-term borrowings from non-affiliates 0          
Short-term borrowings from affiliate 0   0      
Accounts payable 0   0      
Interest and preferred dividends payable 0   0      
Taxes accrued, including revenue taxes 0   0      
Regulatory liabilities 0   0      
Other 0   0      
Total current liabilities 0   0      
Deferred credits and other liabilities            
Operating lease liabilities 0   0      
Deferred income taxes 0   0      
Regulatory liabilities 0   0      
Unamortized tax credits 0   0      
Defined benefit pension and other postretirement benefit plans liability 0   0      
Other 0   0      
Total deferred credits and other liabilities 0   0      
Total liabilities and shareholders’ equity 77   77      
Hawaiian Electric Consolidated | Consolidating adjustments            
Utility property, plant and equipment            
Land 0   0      
Plant and equipment 0   0      
Less accumulated depreciation 0   0      
Construction in progress 0   0      
Utility property, plant and equipment, net 0   0      
Nonutility property, plant and equipment, less accumulated depreciation 0   0      
Total property, plant and equipment, net 0   0      
Investment in wholly owned subsidiaries, at equity (686,338)   (676,237)      
Current assets            
Cash and cash equivalents 0   0 0    
Restricted cash 0   0 0    
Advances to affiliates (13,000)   (1,000)      
Customer accounts receivable, net 0   0      
Accrued unbilled revenues, net 0   0      
Other accounts receivable, net (16,520)   (17,735)      
Fuel oil stock, at average cost 0   0      
Materials and supplies, at average cost 0   0      
Prepayments and other 612   725      
Regulatory assets 0   0      
Total current assets (28,908)   (18,010)      
Other long-term assets            
Operating lease right-of-use assets 0   0      
Regulatory assets 0   0      
Other (519)   (1,014)      
Total other long-term assets (519)   (1,014)      
Total assets (715,765)   (695,261)      
Capitalization            
Common stock equity (686,338)   (676,237) $ (635,296)   $ (626,891)
Preferred stock of subsidiaries - not subject to mandatory redemption 0   0      
Long-term debt, net 0   0      
Total capitalization (686,338)   (676,237)      
Current liabilities            
Current portion of operating lease liabilities 0   0      
Current portion of long-term debt 0   0      
Short-term borrowings from non-affiliates 0          
Short-term borrowings from affiliate (13,000)   (1,000)      
Accounts payable 0   0      
Interest and preferred dividends payable (10)   (3)      
Taxes accrued, including revenue taxes 612   725      
Regulatory liabilities 0   0      
Other (16,668)   (17,881)      
Total current liabilities (29,066)   (18,159)      
Deferred credits and other liabilities            
Operating lease liabilities 0   0      
Deferred income taxes 0   0      
Regulatory liabilities 0   0      
Unamortized tax credits 0   0      
Defined benefit pension and other postretirement benefit plans liability (361)   (857)      
Other 0   (8)      
Total deferred credits and other liabilities (361)   (865)      
Total liabilities and shareholders’ equity $ (715,765)   $ (695,261)