XML 64 R46.htm IDEA: XBRL DOCUMENT v3.22.1
Electric utility segment - Condensed consolidating statement of income (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2022
Mar. 31, 2021
Condensed Income Statements, Captions [Line Items]    
Revenues $ 785,068 $ 642,946
Expenses    
Total expenses 685,792 544,915
Total operating income 99,276 98,031
Allowance for equity funds used during construction 2,409 2,191
Retirement defined benefits credit—other than service costs 1,243 2,435
Allowance for borrowed funds used during construction 778 747
Income before income taxes 87,480 80,196
Income taxes 17,840 15,365
Net income attributable to Hawaiian Electric 69,640 64,831
Preferred stock dividends of Hawaiian Electric 473 473
Net income for common stock 69,167 64,358
Hawaiian Electric Consolidated    
Condensed Income Statements, Captions [Line Items]    
Revenues 708,792 564,864
Expenses    
Fuel oil 221,286 127,427
Purchased power 163,533 142,296
Other operation and maintenance 125,257 114,570
Depreciation 58,471 57,355
Taxes, other than income taxes 66,650 54,102
Total expenses 635,197 495,750
Total operating income 73,595 69,114
Allowance for equity funds used during construction 2,409 2,191
Equity in earnings of subsidiaries 0 0
Retirement defined benefits credit—other than service costs 990 1,021
Interest expense and other charges, net (18,326) (17,983)
Allowance for borrowed funds used during construction 778 747
Income before income taxes 59,446 55,090
Income taxes 12,538 11,233
Net income 46,908 43,857
Preferred stock dividends of subsidiaries 229 229
Net income attributable to Hawaiian Electric 46,679 43,628
Preferred stock dividends of Hawaiian Electric 270 270
Net income for common stock 46,409 43,358
Hawaiian Electric Consolidated | Reportable Legal Entities | Hawaiian Electric Industries, Inc.    
Condensed Income Statements, Captions [Line Items]    
Revenues 500,242 400,554
Expenses    
Fuel oil 154,425 88,728
Purchased power 124,183 108,604
Other operation and maintenance 83,656 77,335
Depreciation 39,484 38,914
Taxes, other than income taxes 47,274 38,627
Total expenses 449,022 352,208
Total operating income 51,220 48,346
Allowance for equity funds used during construction 1,990 1,748
Equity in earnings of subsidiaries 13,661 12,510
Retirement defined benefits credit—other than service costs 855 886
Interest expense and other charges, net (13,093) (12,832)
Allowance for borrowed funds used during construction 651 591
Income before income taxes 55,284 51,249
Income taxes 8,605 7,621
Net income 46,679 43,628
Preferred stock dividends of subsidiaries 0 0
Net income attributable to Hawaiian Electric 46,679 43,628
Preferred stock dividends of Hawaiian Electric 270 270
Net income for common stock 46,409 43,358
Hawaiian Electric Consolidated | Reportable Legal Entities | Hawaii Electric Light    
Condensed Income Statements, Captions [Line Items]    
Revenues 108,528 85,149
Expenses    
Fuel oil 25,251 16,485
Purchased power 30,712 21,597
Other operation and maintenance 20,214 17,912
Depreciation 10,351 10,048
Taxes, other than income taxes 10,032 7,993
Total expenses 96,560 74,035
Total operating income 11,968 11,114
Allowance for equity funds used during construction 193 132
Equity in earnings of subsidiaries 0 0
Retirement defined benefits credit—other than service costs 167 168
Interest expense and other charges, net (2,609) (2,581)
Allowance for borrowed funds used during construction 60 44
Income before income taxes 9,779 8,877
Income taxes 2,268 2,051
Net income 7,511 6,826
Preferred stock dividends of subsidiaries 134 134
Net income attributable to Hawaiian Electric 7,377 6,692
Preferred stock dividends of Hawaiian Electric 0 0
Net income for common stock 7,377 6,692
Hawaiian Electric Consolidated | Reportable Legal Entities | Maui Electric    
Condensed Income Statements, Captions [Line Items]    
Revenues 100,028 79,181
Expenses    
Fuel oil 41,610 22,214
Purchased power 8,638 12,095
Other operation and maintenance 21,387 19,323
Depreciation 8,636 8,393
Taxes, other than income taxes 9,344 7,482
Total expenses 89,615 69,507
Total operating income 10,413 9,674
Allowance for equity funds used during construction 226 311
Equity in earnings of subsidiaries 0 0
Retirement defined benefits credit—other than service costs (32) (33)
Interest expense and other charges, net (2,630) (2,590)
Allowance for borrowed funds used during construction 67 112
Income before income taxes 8,044 7,474
Income taxes 1,665 1,561
Net income 6,379 5,913
Preferred stock dividends of subsidiaries 95 95
Net income attributable to Hawaiian Electric 6,284 5,818
Preferred stock dividends of Hawaiian Electric 0 0
Net income for common stock 6,284 5,818
Hawaiian Electric Consolidated | Reportable Legal Entities | Other subsidiaries    
Condensed Income Statements, Captions [Line Items]    
Revenues 0 0
Expenses    
Fuel oil 0 0
Purchased power 0 0
Other operation and maintenance 0 0
Depreciation 0 0
Taxes, other than income taxes 0 0
Total expenses 0 0
Total operating income 0 0
Allowance for equity funds used during construction 0 0
Equity in earnings of subsidiaries 0 0
Retirement defined benefits credit—other than service costs 0 0
Interest expense and other charges, net 0 0
Allowance for borrowed funds used during construction 0 0
Income before income taxes 0 0
Income taxes 0 0
Net income 0 0
Preferred stock dividends of subsidiaries 0 0
Net income attributable to Hawaiian Electric 0 0
Preferred stock dividends of Hawaiian Electric 0 0
Net income for common stock 0 0
Hawaiian Electric Consolidated | Consolidating adjustments    
Condensed Income Statements, Captions [Line Items]    
Revenues (6) (20)
Expenses    
Fuel oil 0 0
Purchased power 0 0
Other operation and maintenance 0 0
Depreciation 0 0
Taxes, other than income taxes 0 0
Total expenses 0 0
Total operating income (6) (20)
Allowance for equity funds used during construction 0 0
Equity in earnings of subsidiaries (13,661) (12,510)
Retirement defined benefits credit—other than service costs 0 0
Interest expense and other charges, net 6 20
Allowance for borrowed funds used during construction 0 0
Income before income taxes (13,661) (12,510)
Income taxes 0 0
Net income (13,661) (12,510)
Preferred stock dividends of subsidiaries 0 0
Net income attributable to Hawaiian Electric (13,661) (12,510)
Preferred stock dividends of Hawaiian Electric 0 0
Net income for common stock $ (13,661) $ (12,510)