XML 139 R85.htm IDEA: XBRL DOCUMENT v3.22.0.1
Bank segment (HEI only) - Credit Risk Profile by Internally Assigned Grade for Loans (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2021
Dec. 31, 2020
Credit risk profile by internally assigned grade for loans    
Current Year $ 1,325,112 $ 1,339,586
One Year Prior of Origination Year 934,584 590,363
Two Years Prior of Origination Year 367,452 382,648
Three Years Prior of Origination Year 236,305 335,784
Four Years Prior of Origination Year 217,965 368,904
More than Five Years Prior of Origination Year 1,119,478 1,172,236
Revolving loans 958,710 1,093,287
Converted to term loans 61,598 62,418
Total 5,221,204 5,345,226
30-59 days past due    
Credit risk profile by internally assigned grade for loans    
Total 5,703 7,394
60-89 days past due    
Credit risk profile by internally assigned grade for loans    
Total 2,749 5,411
Greater than 90 days    
Credit risk profile by internally assigned grade for loans    
Total 8,792 6,830
Consumer    
Credit risk profile by internally assigned grade for loans    
Current Year 37,838 29,546
One Year Prior of Origination Year 15,889 69,325
Two Years Prior of Origination Year 30,679 38,635
Three Years Prior of Origination Year 11,506 7,646
Four Years Prior of Origination Year 352 307
More than Five Years Prior of Origination Year 238 348
Revolving loans 13,044 18,848
Converted to term loans 4,420 4,078
Total 113,966 168,733
Conversion of debt 2,700  
Consumer | Current    
Credit risk profile by internally assigned grade for loans    
Current Year 37,563 28,818
One Year Prior of Origination Year 15,488 67,159
Two Years Prior of Origination Year 29,383 37,072
Three Years Prior of Origination Year 10,897 7,207
Four Years Prior of Origination Year 302 293
More than Five Years Prior of Origination Year 238 348
Revolving loans 12,740 18,351
Converted to term loans 4,157 3,758
Total 110,768 163,006
Consumer | 30-59 days past due    
Credit risk profile by internally assigned grade for loans    
Current Year 202 406
One Year Prior of Origination Year 181 1,085
Two Years Prior of Origination Year 517 727
Three Years Prior of Origination Year 234 155
Four Years Prior of Origination Year 15 4
More than Five Years Prior of Origination Year 0 0
Revolving loans 156 138
Converted to term loans 70 90
Total 1,375 2,605
Consumer | 60-89 days past due    
Credit risk profile by internally assigned grade for loans    
Current Year 59 191
One Year Prior of Origination Year 127 549
Two Years Prior of Origination Year 392 427
Three Years Prior of Origination Year 183 165
Four Years Prior of Origination Year 8 3
More than Five Years Prior of Origination Year 0 0
Revolving loans 7 97
Converted to term loans 106 59
Total 882 1,491
Consumer | Greater than 90 days    
Credit risk profile by internally assigned grade for loans    
Current Year 14 131
One Year Prior of Origination Year 93 532
Two Years Prior of Origination Year 387 409
Three Years Prior of Origination Year 192 119
Four Years Prior of Origination Year 27 7
More than Five Years Prior of Origination Year 0 0
Revolving loans 141 262
Converted to term loans 87 171
Total 941 1,631
Commercial    
Credit risk profile by internally assigned grade for loans    
Current Year 266,554 430,228
One Year Prior of Origination Year 124,483 148,663
Two Years Prior of Origination Year 93,137 79,496
Three Years Prior of Origination Year 58,476 40,218
Four Years Prior of Origination Year 35,915 50,326
More than Five Years Prior of Origination Year 78,497 52,133
Revolving loans 119,059 111,534
Converted to term loans 17,183 24,150
Total 793,304 936,748
Conversion of debt 1,800  
Commercial | 30-59 days past due    
Credit risk profile by internally assigned grade for loans    
Total 700 608
Commercial | 60-89 days past due    
Credit risk profile by internally assigned grade for loans    
Total 313 300
Commercial | Greater than 90 days    
Credit risk profile by internally assigned grade for loans    
Total 48 132
Pass | Commercial    
Credit risk profile by internally assigned grade for loans    
Current Year 266,087 392,088
One Year Prior of Origination Year 96,963 117,791
Two Years Prior of Origination Year 79,329 75,533
Three Years Prior of Origination Year 56,497 29,211
Four Years Prior of Origination Year 31,019 12,520
More than Five Years Prior of Origination Year 66,570 35,770
Revolving loans 96,673 74,520
Converted to term loans 15,510 11,004
Total 708,648 748,437
Special Mention | Commercial    
Credit risk profile by internally assigned grade for loans    
Current Year 40 37,836
One Year Prior of Origination Year 27,336 23,087
Two Years Prior of Origination Year 10,071 1,920
Three Years Prior of Origination Year 202 6,990
Four Years Prior of Origination Year 439 30,264
More than Five Years Prior of Origination Year 8,966 13,250
Revolving loans 15,303 31,362
Converted to term loans 18 11,218
Total 62,375 155,927
Substandard | Commercial    
Credit risk profile by internally assigned grade for loans    
Current Year 427 304
One Year Prior of Origination Year 184 7,785
Two Years Prior of Origination Year 3,737 2,043
Three Years Prior of Origination Year 1,777 4,017
Four Years Prior of Origination Year 4,457 7,542
More than Five Years Prior of Origination Year 2,961 3,113
Revolving loans 7,083 5,265
Converted to term loans 1,655 1,928
Total 22,281 31,997
Doubtful | Commercial    
Credit risk profile by internally assigned grade for loans    
Current Year 0 0
One Year Prior of Origination Year 0 0
Two Years Prior of Origination Year 0 0
Three Years Prior of Origination Year 0 0
Four Years Prior of Origination Year 0 0
More than Five Years Prior of Origination Year 0 0
Revolving loans 0 387
Converted to term loans 0 0
Total 0 387
Residential 1-4 family | Real estate    
Credit risk profile by internally assigned grade for loans    
Current Year 791,758 567,282
One Year Prior of Origination Year 461,683 219,464
Two Years Prior of Origination Year 136,332 111,243
Three Years Prior of Origination Year 65,230 204,269
Four Years Prior of Origination Year 124,994 184,888
More than Five Years Prior of Origination Year 719,215 857,093
Revolving loans 0 0
Converted to term loans 0 0
Total 2,299,212 2,144,239
Residential 1-4 family | Real estate | Current    
Credit risk profile by internally assigned grade for loans    
Current Year 791,758 567,282
One Year Prior of Origination Year 461,683 218,988
Two Years Prior of Origination Year 133,345 111,243
Three Years Prior of Origination Year 64,421 203,916
Four Years Prior of Origination Year 124,994 184,888
More than Five Years Prior of Origination Year 712,452 849,788
Revolving loans 0 0
Converted to term loans 0 0
Total 2,288,653 2,136,105
Residential 1-4 family | Real estate | 30-59 days past due    
Credit risk profile by internally assigned grade for loans    
Current Year 0 0
One Year Prior of Origination Year 0 0
Two Years Prior of Origination Year 0 0
Three Years Prior of Origination Year 809 0
Four Years Prior of Origination Year 0 0
More than Five Years Prior of Origination Year 2,210 2,629
Revolving loans 0 0
Converted to term loans 0 0
Total 3,019 2,629
Residential 1-4 family | Real estate | 60-89 days past due    
Credit risk profile by internally assigned grade for loans    
Current Year 0 0
One Year Prior of Origination Year 0 476
Two Years Prior of Origination Year 0 0
Three Years Prior of Origination Year 0 0
Four Years Prior of Origination Year 0 0
More than Five Years Prior of Origination Year 1,468 2,314
Revolving loans 0 0
Converted to term loans 0 0
Total 1,468 2,790
Residential 1-4 family | Real estate | Greater than 90 days    
Credit risk profile by internally assigned grade for loans    
Current Year 0 0
One Year Prior of Origination Year 0 0
Two Years Prior of Origination Year 2,987 0
Three Years Prior of Origination Year 0 353
Four Years Prior of Origination Year 0 0
More than Five Years Prior of Origination Year 3,085 2,362
Revolving loans 0 0
Converted to term loans 0 0
Total 6,072 2,715
Home equity  line of credit    
Credit risk profile by internally assigned grade for loans    
Conversion of debt 16,000  
Home equity  line of credit | Real estate    
Credit risk profile by internally assigned grade for loans    
Current Year 0 0
One Year Prior of Origination Year 0 0
Two Years Prior of Origination Year 0 0
Three Years Prior of Origination Year 0 0
Four Years Prior of Origination Year 0 0
More than Five Years Prior of Origination Year 0 0
Revolving loans 795,668 929,388
Converted to term loans 39,995 34,190
Total 835,663 963,578
Home equity  line of credit | Real estate | Current    
Credit risk profile by internally assigned grade for loans    
Current Year 0 0
One Year Prior of Origination Year 0 0
Two Years Prior of Origination Year 0 0
Three Years Prior of Origination Year 0 0
Four Years Prior of Origination Year 0 0
More than Five Years Prior of Origination Year 0 0
Revolving loans 794,518 927,106
Converted to term loans 39,116 33,228
Total 833,634 960,334
Home equity  line of credit | Real estate | 30-59 days past due    
Credit risk profile by internally assigned grade for loans    
Current Year 0 0
One Year Prior of Origination Year 0 0
Two Years Prior of Origination Year 0 0
Three Years Prior of Origination Year 0 0
Four Years Prior of Origination Year 0 0
More than Five Years Prior of Origination Year 0 0
Revolving loans 296 552
Converted to term loans 313 298
Total 609 850
Home equity  line of credit | Real estate | 60-89 days past due    
Credit risk profile by internally assigned grade for loans    
Current Year 0 0
One Year Prior of Origination Year 0 0
Two Years Prior of Origination Year 0 0
Three Years Prior of Origination Year 0 0
Four Years Prior of Origination Year 0 0
More than Five Years Prior of Origination Year 0 0
Revolving loans 16 267
Converted to term loans 70 75
Total 86 342
Home equity  line of credit | Real estate | Greater than 90 days    
Credit risk profile by internally assigned grade for loans    
Current Year 0 0
One Year Prior of Origination Year 0 0
Two Years Prior of Origination Year 0 0
Three Years Prior of Origination Year 0 0
Four Years Prior of Origination Year 0 0
More than Five Years Prior of Origination Year 0 0
Revolving loans 838 1,463
Converted to term loans 496 589
Total 1,334 2,052
Residential land | Real estate    
Credit risk profile by internally assigned grade for loans    
Current Year 10,572 8,357
One Year Prior of Origination Year 6,794 3,427
Two Years Prior of Origination Year 1,116 1,598
Three Years Prior of Origination Year 532 939
Four Years Prior of Origination Year 267 22
More than Five Years Prior of Origination Year 578 1,274
Revolving loans 0 0
Converted to term loans 0 0
Total 19,859 15,617
Residential land | Real estate | Current    
Credit risk profile by internally assigned grade for loans    
Current Year 10,572 8,357
One Year Prior of Origination Year 6,794 3,427
Two Years Prior of Origination Year 1,116 1,598
Three Years Prior of Origination Year 532 939
Four Years Prior of Origination Year 267 22
More than Five Years Prior of Origination Year 181 272
Revolving loans 0 0
Converted to term loans 0 0
Total 19,462 14,615
Residential land | Real estate | 30-59 days past due    
Credit risk profile by internally assigned grade for loans    
Current Year 0 0
One Year Prior of Origination Year 0 0
Two Years Prior of Origination Year 0 0
Three Years Prior of Origination Year 0 0
Four Years Prior of Origination Year 0 0
More than Five Years Prior of Origination Year 0 702
Revolving loans 0 0
Converted to term loans 0 0
Total 0 702
Residential land | Real estate | 60-89 days past due    
Credit risk profile by internally assigned grade for loans    
Current Year 0 0
One Year Prior of Origination Year 0 0
Two Years Prior of Origination Year 0 0
Three Years Prior of Origination Year 0 0
Four Years Prior of Origination Year 0 0
More than Five Years Prior of Origination Year 0 0
Revolving loans 0 0
Converted to term loans 0 0
Total 0 0
Residential land | Real estate | Greater than 90 days    
Credit risk profile by internally assigned grade for loans    
Current Year 0 0
One Year Prior of Origination Year 0 0
Two Years Prior of Origination Year 0 0
Three Years Prior of Origination Year 0 0
Four Years Prior of Origination Year 0 0
More than Five Years Prior of Origination Year 397 300
Revolving loans 0 0
Converted to term loans 0 0
Total 397 300
Residential construction | Real estate    
Credit risk profile by internally assigned grade for loans    
Current Year 7,856 6,919
One Year Prior of Origination Year 3,019 3,093
Two Years Prior of Origination Year 0 385
Three Years Prior of Origination Year 0 625
Four Years Prior of Origination Year 263 0
More than Five Years Prior of Origination Year 0 0
Revolving loans 0 0
Converted to term loans 0 0
Total 11,138 11,022
Residential construction | Real estate | Current    
Credit risk profile by internally assigned grade for loans    
Current Year 7,856 6,919
One Year Prior of Origination Year 3,019 3,093
Two Years Prior of Origination Year 0 385
Three Years Prior of Origination Year 0 625
Four Years Prior of Origination Year 263 0
More than Five Years Prior of Origination Year 0 0
Revolving loans 0 0
Converted to term loans 0 0
Total 11,138 11,022
Residential construction | Real estate | 30-59 days past due    
Credit risk profile by internally assigned grade for loans    
Current Year 0 0
One Year Prior of Origination Year 0 0
Two Years Prior of Origination Year 0 0
Three Years Prior of Origination Year 0 0
Four Years Prior of Origination Year 0 0
More than Five Years Prior of Origination Year 0 0
Revolving loans 0 0
Converted to term loans 0 0
Total 0 0
Residential construction | Real estate | 60-89 days past due    
Credit risk profile by internally assigned grade for loans    
Current Year 0 0
One Year Prior of Origination Year 0 0
Two Years Prior of Origination Year 0 0
Three Years Prior of Origination Year 0 0
Four Years Prior of Origination Year 0 0
More than Five Years Prior of Origination Year 0 0
Revolving loans 0 0
Converted to term loans 0 0
Total 0 0
Residential construction | Real estate | Greater than 90 days    
Credit risk profile by internally assigned grade for loans    
Current Year 0 0
One Year Prior of Origination Year 0 0
Two Years Prior of Origination Year 0 0
Three Years Prior of Origination Year 0 0
Four Years Prior of Origination Year 0 0
More than Five Years Prior of Origination Year 0 0
Revolving loans 0 0
Converted to term loans 0 0
Total 0 0
Commercial real estate | Real estate    
Credit risk profile by internally assigned grade for loans    
Current Year 193,394 280,864
One Year Prior of Origination Year 279,455 114,426
Two Years Prior of Origination Year 106,188 124,301
Three Years Prior of Origination Year 89,219 64,087
Four Years Prior of Origination Year 56,174 127,799
More than Five Years Prior of Origination Year 320,950 261,388
Revolving loans 11,602 11,000
Converted to term loans 0 0
Total 1,056,982 983,865
Commercial real estate | Real estate | 30-59 days past due    
Credit risk profile by internally assigned grade for loans    
Total 0 0
Commercial real estate | Real estate | 60-89 days past due    
Credit risk profile by internally assigned grade for loans    
Total 0 488
Commercial real estate | Real estate | Greater than 90 days    
Credit risk profile by internally assigned grade for loans    
Total 0 0
Commercial real estate | Pass | Real estate    
Credit risk profile by internally assigned grade for loans    
Current Year 173,794 270,603
One Year Prior of Origination Year 275,242 63,301
Two Years Prior of Origination Year 49,317 62,168
Three Years Prior of Origination Year 56,490 28,432
Four Years Prior of Origination Year 33,581 55,089
More than Five Years Prior of Origination Year 259,583 155,654
Revolving loans 11,602 11,000
Converted to term loans 0 0
Total 859,609 646,247
Commercial real estate | Special Mention | Real estate    
Credit risk profile by internally assigned grade for loans    
Current Year 19,600 10,261
One Year Prior of Origination Year 3,529 36,405
Two Years Prior of Origination Year 42,935 57,952
Three Years Prior of Origination Year 30,870 33,763
Four Years Prior of Origination Year 20,788 68,287
More than Five Years Prior of Origination Year 32,824 48,094
Revolving loans 0 0
Converted to term loans 0 0
Total 150,546 254,762
Commercial real estate | Substandard | Real estate    
Credit risk profile by internally assigned grade for loans    
Current Year 0 0
One Year Prior of Origination Year 684 14,720
Two Years Prior of Origination Year 13,936 4,181
Three Years Prior of Origination Year 1,859 1,892
Four Years Prior of Origination Year 1,805 4,423
More than Five Years Prior of Origination Year 28,543 57,640
Revolving loans 0 0
Converted to term loans 0 0
Total 46,827 82,856
Commercial real estate | Doubtful | Real estate    
Credit risk profile by internally assigned grade for loans    
Current Year 0 0
One Year Prior of Origination Year 0 0
Two Years Prior of Origination Year 0 0
Three Years Prior of Origination Year 0 0
Four Years Prior of Origination Year 0 0
More than Five Years Prior of Origination Year 0 0
Revolving loans 0 0
Converted to term loans 0 0
Total 0 0
Commercial construction | Real estate    
Credit risk profile by internally assigned grade for loans    
Current Year 17,140 16,390
One Year Prior of Origination Year 43,261 31,965
Two Years Prior of Origination Year 0 26,990
Three Years Prior of Origination Year 11,342 18,000
Four Years Prior of Origination Year 0 5,562
More than Five Years Prior of Origination Year 0 0
Revolving loans 19,337 22,517
Converted to term loans 0 0
Total 91,080 121,424
Commercial construction | Real estate | 30-59 days past due    
Credit risk profile by internally assigned grade for loans    
Total 0 0
Commercial construction | Real estate | 60-89 days past due    
Credit risk profile by internally assigned grade for loans    
Total 0 0
Commercial construction | Real estate | Greater than 90 days    
Credit risk profile by internally assigned grade for loans    
Total 0 0
Commercial construction | Pass | Real estate    
Credit risk profile by internally assigned grade for loans    
Current Year 17,140 14,480
One Year Prior of Origination Year 43,261 31,965
Two Years Prior of Origination Year 0 26,990
Three Years Prior of Origination Year 11,342 0
Four Years Prior of Origination Year 0 5,562
More than Five Years Prior of Origination Year 0 0
Revolving loans 19,337 22,517
Converted to term loans 0 0
Total 91,080 101,514
Commercial construction | Special Mention | Real estate    
Credit risk profile by internally assigned grade for loans    
Current Year 0 1,910
One Year Prior of Origination Year 0 0
Two Years Prior of Origination Year 0 0
Three Years Prior of Origination Year 0 18,000
Four Years Prior of Origination Year 0 0
More than Five Years Prior of Origination Year 0 0
Revolving loans 0 0
Converted to term loans 0 0
Total 0 19,910
Commercial construction | Substandard | Real estate    
Credit risk profile by internally assigned grade for loans    
Current Year 0 0
One Year Prior of Origination Year 0 0
Two Years Prior of Origination Year 0 0
Three Years Prior of Origination Year 0 0
Four Years Prior of Origination Year 0 0
More than Five Years Prior of Origination Year 0 0
Revolving loans 0 0
Converted to term loans 0 0
Total 0 0
Commercial construction | Doubtful | Real estate    
Credit risk profile by internally assigned grade for loans    
Current Year 0 0
One Year Prior of Origination Year 0 0
Two Years Prior of Origination Year 0 0
Three Years Prior of Origination Year 0 0
Four Years Prior of Origination Year 0 0
More than Five Years Prior of Origination Year 0 0
Revolving loans 0 0
Converted to term loans 0 0
Total $ 0 $ 0