XML 137 R83.htm IDEA: XBRL DOCUMENT v3.22.0.1
Bank segment (HEI only) - Allowance For Loan Losses (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2019
Dec. 31, 2018
Allowance for credit losses:        
Beginning balance $ 101,201 $ 53,355 $ 52,119  
Charge-offs (9,700) (26,154) (28,662)  
Recoveries 6,054 4,748 6,418  
Net (charge-offs) recoveries (3,646) (21,406) (22,244)  
Provision for credit losses (26,425) 49,811 23,480  
Ending balance 71,130 101,201 53,355 $ 52,119
Average loans outstanding $ 5,220,491 $ 5,340,287 $ 4,986,830  
Net charge-offs (recoveries) to average loans 0.07% 0.40% 0.45%  
Ending balance: individually evaluated for impairment     $ 2,691  
Ending balance: collectively evaluated for impairment     50,664  
Financing Receivables:        
Loans held for investment     5,120,664  
Ending balance: individually evaluated for impairment     40,737  
Ending balance: collectively evaluated for impairment     $ 5,079,927  
Accounting standards update, extensible Llist     Accounting Standards Update 2016-13 [Member] Accounting Standards Update 2016-13 [Member]
Commercial        
Allowance for credit losses:        
Beginning balance $ 25,462 $ 10,245 $ 9,225  
Charge-offs (1,561) (5,819) (6,811)  
Recoveries 1,468 872 2,351  
Net (charge-offs) recoveries (93) (4,947) (4,460)  
Provision for credit losses (9,571) 19,242 5,480  
Ending balance 15,798 25,462 10,245 $ 9,225
Average loans outstanding $ 856,226 $ 935,663 $ 620,206  
Net charge-offs (recoveries) to average loans 0.01% 0.53% 0.72%  
Ending balance: individually evaluated for impairment     $ 1,015  
Ending balance: collectively evaluated for impairment     9,230  
Financing Receivables:        
Loans held for investment     670,674  
Ending balance: individually evaluated for impairment     8,418  
Ending balance: collectively evaluated for impairment     662,256  
Consumer        
Allowance for credit losses:        
Beginning balance $ 23,950 $ 16,206 16,769  
Charge-offs (8,027) (19,900) (21,677)  
Recoveries 4,320 3,381 2,967  
Net (charge-offs) recoveries (3,707) (16,519) (18,710)  
Provision for credit losses (4,659) 7,800 18,147  
Ending balance 15,584 23,950 16,206 16,769
Average loans outstanding $ 135,609 $ 215,994 $ 270,340  
Net charge-offs (recoveries) to average loans 2.73% 7.65% 6.92%  
Ending balance: individually evaluated for impairment     $ 454  
Ending balance: collectively evaluated for impairment     15,752  
Financing Receivables:        
Loans held for investment     257,921  
Ending balance: individually evaluated for impairment     507  
Ending balance: collectively evaluated for impairment     257,414  
Impact of adoption of ASU No. 2016-13        
Allowance for credit losses:        
Beginning balance   $ 19,441    
Ending balance     19,441  
Impact of adoption of ASU No. 2016-13 | Commercial        
Allowance for credit losses:        
Beginning balance   922    
Ending balance     922  
Impact of adoption of ASU No. 2016-13 | Consumer        
Allowance for credit losses:        
Beginning balance   16,463    
Ending balance     16,463  
Residential 1-4 family | Real estate        
Allowance for credit losses:        
Beginning balance $ 4,600 2,380 1,976  
Charge-offs (67) (7) (26)  
Recoveries 92 394 854  
Net (charge-offs) recoveries 25 387 828  
Provision for credit losses 1,920 (317) (424)  
Ending balance 6,545 4,600 2,380 1,976
Average loans outstanding $ 2,155,322 $ 2,148,848 $ 2,164,759  
Net charge-offs (recoveries) to average loans 0.00% (0.02%) (0.04%)  
Ending balance: individually evaluated for impairment     $ 898  
Ending balance: collectively evaluated for impairment     1,482  
Financing Receivables:        
Loans held for investment     2,178,135  
Ending balance: individually evaluated for impairment     15,600  
Ending balance: collectively evaluated for impairment     2,162,535  
Residential 1-4 family | Impact of adoption of ASU No. 2016-13 | Real estate        
Allowance for credit losses:        
Beginning balance   $ 2,150    
Ending balance     2,150  
Commercial real estate | Real estate        
Allowance for credit losses:        
Beginning balance $ 35,607 15,053 14,505  
Charge-offs 0 0 0  
Recoveries 0 0 0  
Net (charge-offs) recoveries 0 0 0  
Provision for credit losses (10,911) 20,346 548  
Ending balance 24,696 35,607 15,053 14,505
Average loans outstanding $ 1,046,276 $ 861,096 $ 781,531  
Net charge-offs (recoveries) to average loans 0.00% 0.00% 0.00%  
Ending balance: individually evaluated for impairment     $ 2  
Ending balance: collectively evaluated for impairment     15,051  
Financing Receivables:        
Loans held for investment     824,830  
Ending balance: individually evaluated for impairment     1,048  
Ending balance: collectively evaluated for impairment     823,782  
Commercial real estate | Impact of adoption of ASU No. 2016-13 | Real estate        
Allowance for credit losses:        
Beginning balance   $ 208    
Ending balance     208  
Home equity line of credit | Real estate        
Allowance for credit losses:        
Beginning balance $ 6,813 6,922 6,371  
Charge-offs (45) (77) (144)  
Recoveries 113 63 17  
Net (charge-offs) recoveries 68 (14) (127)  
Provision for credit losses (1,224) 446 678  
Ending balance 5,657 6,813 6,922 6,371
Average loans outstanding $ 885,759 $ 1,060,444 $ 1,043,479  
Net charge-offs (recoveries) to average loans (0.01%) 0.00% 0.01%  
Ending balance: individually evaluated for impairment     $ 322  
Ending balance: collectively evaluated for impairment     6,600  
Financing Receivables:        
Loans held for investment     1,092,125  
Ending balance: individually evaluated for impairment     12,073  
Ending balance: collectively evaluated for impairment     1,080,052  
Home equity line of credit | Impact of adoption of ASU No. 2016-13 | Real estate        
Allowance for credit losses:        
Beginning balance   $ (541)    
Ending balance     (541)  
Residential land | Real estate        
Allowance for credit losses:        
Beginning balance $ 609 449 479  
Charge-offs 0 (351) (4)  
Recoveries 61 38 229  
Net (charge-offs) recoveries 61 (313) 225  
Provision for credit losses (24) 537 (255)  
Ending balance 646 609 449 479
Average loans outstanding $ 18,227 $ 13,799 $ 14,065  
Net charge-offs (recoveries) to average loans (0.33%) 2.27% (1.60%)  
Ending balance: individually evaluated for impairment     $ 0  
Ending balance: collectively evaluated for impairment     449  
Financing Receivables:        
Loans held for investment     14,704  
Ending balance: individually evaluated for impairment     3,091  
Ending balance: collectively evaluated for impairment     11,613  
Residential land | Impact of adoption of ASU No. 2016-13 | Real estate        
Allowance for credit losses:        
Beginning balance   $ (64)    
Ending balance     (64)  
Commercial construction | Real estate        
Allowance for credit losses:        
Beginning balance $ 4,149 2,097 2,790  
Charge-offs 0 0 0  
Recoveries 0 0 0  
Net (charge-offs) recoveries 0 0 0  
Provision for credit losses (1,963) 1,763 (693)  
Ending balance 2,186 4,149 2,097 2,790
Average loans outstanding $ 111,711 $ 93,740 $ 81,937  
Net charge-offs (recoveries) to average loans 0.00% 0.00% 0.00%  
Ending balance: individually evaluated for impairment     $ 0  
Ending balance: collectively evaluated for impairment     2,097  
Financing Receivables:        
Loans held for investment     70,605  
Ending balance: individually evaluated for impairment     0  
Ending balance: collectively evaluated for impairment     70,605  
Commercial construction | Impact of adoption of ASU No. 2016-13 | Real estate        
Allowance for credit losses:        
Beginning balance   $ 289    
Ending balance     289  
Residential construction | Real estate        
Allowance for credit losses:        
Beginning balance $ 11 3 4  
Charge-offs 0 0 0  
Recoveries 0 0 0  
Net (charge-offs) recoveries 0 0 0  
Provision for credit losses 7 (6) (1)  
Ending balance 18 11 3 $ 4
Average loans outstanding $ 11,361 $ 10,703 $ 10,513  
Net charge-offs (recoveries) to average loans 0.00% 0.00% 0.00%  
Ending balance: individually evaluated for impairment     $ 0  
Ending balance: collectively evaluated for impairment     3  
Financing Receivables:        
Loans held for investment     11,670  
Ending balance: individually evaluated for impairment     0  
Ending balance: collectively evaluated for impairment     11,670  
Residential construction | Impact of adoption of ASU No. 2016-13 | Real estate        
Allowance for credit losses:        
Beginning balance   $ 14    
Ending balance     $ 14