XML 97 R43.htm IDEA: XBRL DOCUMENT v3.22.0.1
Bank segment (HEI only) (Tables)
12 Months Ended
Dec. 31, 2021
Bank Segment Disclosure [Abstract]  
Schedule of statements of income data
Consolidating statement of income
Year ended December 31, 2021
(in thousands)Hawaiian ElectricHawaii Electric LightMaui ElectricConsolidating adjustments
Hawaiian Electric
Consolidated
Revenues$1,793,372 381,033 365,256 (25)[1]$2,539,636 
Expenses
Fuel oil442,818 80,086 121,445 — 644,349 
Purchased power508,642 108,997 52,855 — 670,494 
Other operation and maintenance313,009 79,390 83,013 — 475,412 
Depreciation155,607 40,201 33,661 — 229,469 
Taxes, other than income taxes170,604 35,499 34,251 — 240,354 
   Total expenses1,590,680 344,173 325,225 — 2,260,078 
Operating income202,692 36,860 40,031 (25)279,558 
Allowance for equity funds used during construction7,734 586 1,214 — 9,534 
Equity in earnings of subsidiaries45,353 — — (45,353)[2]— 
Retirement defined benefits credit (expense)—other than service costs3,348 670 (128)— 3,890 
Interest expense and other charges, net(51,680)(10,353)(10,439)25 [1](72,447)
Allowance for borrowed funds used during construction2,617 197 436 — 3,250 
Income before income taxes210,064 27,960 31,114 (45,353)223,785 
Income taxes31,342 6,246 6,560 — 44,148 
Net income178,722 21,714 24,554 (45,353)179,637 
Preferred stock dividends of subsidiaries— 534 381 — 915 
Net income attributable to Hawaiian Electric178,722 21,180 24,173 (45,353)178,722 
Preferred stock dividends of Hawaiian Electric
1,080 — — — 1,080 
Net income for common stock$177,642 21,180 24,173 (45,353)$177,642 
Consolidating statement of income
Year ended December 31, 2020
(in thousands)Hawaiian ElectricHawaii Electric LightMaui ElectricConsolidating adjustments
Hawaiian Electric
Consolidated
Revenues$1,608,305 334,221 323,430 (636)[1]$2,265,320 
Expenses
Fuel oil354,087 72,202 88,985 — 515,274 
Purchased power446,672 73,120 48,957 — 568,749 
Other operation and maintenance311,781 73,746 88,665 — 474,192 
Depreciation151,387 39,041 32,305 — 222,733 
Taxes, other than income taxes154,191 31,181 30,450 — 215,822 
   Total expenses1,418,118 289,290 289,362 — 1,996,770 
Operating income190,187 44,931 34,068 (636)268,550 
Allowance for equity funds used during construction
7,335 543 890 — 8,768 
Equity in earnings of subsidiaries47,504 — — (47,504)[2]— 
Retirement defined benefits credit (expense)—other than service costs(1,294)672 (141)— (763)
Interest expense and other charges, net(48,775)(10,004)(9,651)636 [1](67,794)
Allowance for borrowed funds used during construction2,540 160 292 — 2,992 
Income before income taxes197,497 36,302 25,458 (47,504)211,753 
Income taxes27,077 8,275 5,066 — 40,418 
Net income170,420 28,027 20,392 (47,504)171,335 
Preferred stock dividends of subsidiaries— 534 381 — 915 
Net income attributable to Hawaiian Electric170,420 27,493 20,011 (47,504)170,420 
Preferred stock dividends of Hawaiian Electric1,080 — — — 1,080 
Net income for common stock$169,340 27,493 20,011 (47,504)$169,340 
Consolidating statement of income
Year ended December 31, 2019
(in thousands)Hawaiian ElectricHawaii Electric LightMaui ElectricConsolidating adjustments
Hawaiian Electric
Consolidated
Revenues$1,803,698 364,590 378,202 (548)[1]$2,545,942 
Expenses
Fuel oil494,728 84,565 141,416 — 720,709 
Purchased power494,215 90,989 48,052 — 633,256 
Other operation and maintenance319,771 76,091 85,875 — 481,737 
Depreciation143,470 41,812 30,449 — 215,731 
Taxes, other than income taxes170,979 33,787 35,365 — 240,131 
   Total expenses1,623,163 327,244 341,157 — 2,291,564 
Operating income 180,535 37,346 37,045 (548)254,378 
Allowance for equity funds used
   during construction
9,955 816 1,216 — 11,987 
Equity in earnings of subsidiaries43,167 — — (43,167)[2]— 
Retirement defined benefits expense—other than service costs
(2,287)(422)(127)— (2,836)
Interest expense and other charges, net(51,199)(10,741)(9,450)548 [1](70,842)
Allowance for borrowed funds used during construction
3,666 342 445 — 4,453 
Income before income taxes183,837 27,341 29,129 (43,167)197,140 
Income taxes25,917 5,990 6,398 — 38,305 
Net income157,920 21,351 22,731 (43,167)158,835 
Preferred stock dividends of subsidiaries— 534 381 — 915 
Net income attributable to Hawaiian Electric
157,920 20,817 22,350 (43,167)157,920 
Preferred stock dividends of Hawaiian Electric1,080 — — — 1,080 
Net income for common stock$156,840 20,817 22,350 (43,167)$156,840 
Statements of Income and Comprehensive Income Data
Years ended December 31202120202019
(in thousands)   
Interest and dividend income   
Interest and fees on loans$198,802 $214,134 $233,632 
Interest and dividends on investment securities43,464 30,529 32,922 
Total interest and dividend income242,266 244,663 266,554 
Interest expense
Interest on deposit liabilities4,981 10,654 16,830 
Interest on other borrowings59 460 1,610 
Total interest expense5,040 11,114 18,440 
Net interest income237,226 233,549 248,114 
Provision for credit losses(25,825)50,811 23,480 
Net interest income after provision for credit losses263,051 182,738 224,634 
Noninterest income
Fees from other financial services21,225 16,447 19,275 
Fee income on deposit liabilities16,663 16,059 20,877 
Fee income on other financial products8,770 6,381 6,507 
Bank-owned life insurance7,318 6,483 7,687 
Mortgage banking income9,305 23,734 4,943 
Gain on sale of real estate— — 10,762 
Gain on sale of investment securities, net528 9,275 653 
Other income, net851 (256)2,074 
Total noninterest income64,660 78,123 72,778 
Noninterest expense
Compensation and employee benefits113,970 104,443 103,009 
Occupancy20,584 21,573 21,272 
Data processing17,634 14,769 15,306 
Services10,327 11,121 10,239 
Equipment9,510 9,001 8,760 
Office supplies, printing and postage4,239 4,623 5,512 
Marketing3,870 3,435 4,490 
FDIC insurance3,235 2,342 1,204 
Other expense1
13,783 20,283 15,586 
Total noninterest expense197,152 191,590 185,378 
Income before income taxes130,559 69,271 112,034 
Income taxes29,325 11,688 23,061 
Net income101,234 57,583 88,973 
Other comprehensive income (loss), net of taxes(52,728)23,608 29,406 
Comprehensive income$48,506 $81,191 $118,379 
1 2021 and 2020 include approximately $0.6 million and $5.1 million of certain direct and incremental COVID-19 related costs, respectively. For 2020, these costs include $2.5 million of compensation expense and $2.0 million of enhanced cleaning and sanitation costs.
Reconciliation to amounts per HEI Consolidated Statements of Income*:
Years ended December 31202120202019
(in thousands)
Interest and dividend income$242,266 $244,663 $266,554 
Noninterest income64,660 78,123 72,778 
Less: Gain on sale of real estate— — 10,762 
Less: Gain on sale of investment securities, net528 9,275 653 
*Revenues-Bank306,398 313,511 327,917 
Total interest expense5,040 11,114 18,440 
Provision for credit losses(25,825)50,811 23,480 
Noninterest expense197,152 191,590 185,378 
Less: Retirement defined benefits expense (credit)—other than service costs(1,828)1,813 (472)
Add: Gain on sale of real estate— — 10,762 
*Expenses-Bank178,195 251,702 217,008 
*Operating income-Bank128,203 61,809 110,909 
Add back: Retirement defined benefits expense (credit)—other than service costs(1,828)1,813 (472)
Add back: Gain on sale of investment securities, net528 9,275 653 
Income before income taxes$130,559 $69,271 $112,034 
Schedule of statements of comprehensive income data
Statements of Income and Comprehensive Income Data
Years ended December 31202120202019
(in thousands)   
Interest and dividend income   
Interest and fees on loans$198,802 $214,134 $233,632 
Interest and dividends on investment securities43,464 30,529 32,922 
Total interest and dividend income242,266 244,663 266,554 
Interest expense
Interest on deposit liabilities4,981 10,654 16,830 
Interest on other borrowings59 460 1,610 
Total interest expense5,040 11,114 18,440 
Net interest income237,226 233,549 248,114 
Provision for credit losses(25,825)50,811 23,480 
Net interest income after provision for credit losses263,051 182,738 224,634 
Noninterest income
Fees from other financial services21,225 16,447 19,275 
Fee income on deposit liabilities16,663 16,059 20,877 
Fee income on other financial products8,770 6,381 6,507 
Bank-owned life insurance7,318 6,483 7,687 
Mortgage banking income9,305 23,734 4,943 
Gain on sale of real estate— — 10,762 
Gain on sale of investment securities, net528 9,275 653 
Other income, net851 (256)2,074 
Total noninterest income64,660 78,123 72,778 
Noninterest expense
Compensation and employee benefits113,970 104,443 103,009 
Occupancy20,584 21,573 21,272 
Data processing17,634 14,769 15,306 
Services10,327 11,121 10,239 
Equipment9,510 9,001 8,760 
Office supplies, printing and postage4,239 4,623 5,512 
Marketing3,870 3,435 4,490 
FDIC insurance3,235 2,342 1,204 
Other expense1
13,783 20,283 15,586 
Total noninterest expense197,152 191,590 185,378 
Income before income taxes130,559 69,271 112,034 
Income taxes29,325 11,688 23,061 
Net income101,234 57,583 88,973 
Other comprehensive income (loss), net of taxes(52,728)23,608 29,406 
Comprehensive income$48,506 $81,191 $118,379 
1 2021 and 2020 include approximately $0.6 million and $5.1 million of certain direct and incremental COVID-19 related costs, respectively. For 2020, these costs include $2.5 million of compensation expense and $2.0 million of enhanced cleaning and sanitation costs.
Reconciliation to amounts per HEI Consolidated Statements of Income*:
Years ended December 31202120202019
(in thousands)
Interest and dividend income$242,266 $244,663 $266,554 
Noninterest income64,660 78,123 72,778 
Less: Gain on sale of real estate— — 10,762 
Less: Gain on sale of investment securities, net528 9,275 653 
*Revenues-Bank306,398 313,511 327,917 
Total interest expense5,040 11,114 18,440 
Provision for credit losses(25,825)50,811 23,480 
Noninterest expense197,152 191,590 185,378 
Less: Retirement defined benefits expense (credit)—other than service costs(1,828)1,813 (472)
Add: Gain on sale of real estate— — 10,762 
*Expenses-Bank178,195 251,702 217,008 
*Operating income-Bank128,203 61,809 110,909 
Add back: Retirement defined benefits expense (credit)—other than service costs(1,828)1,813 (472)
Add back: Gain on sale of investment securities, net528 9,275 653 
Income before income taxes$130,559 $69,271 $112,034 
Schedule of balance sheets data
Consolidating balance sheet
December 31, 2021
(in thousands)Hawaiian ElectricHawaii Electric LightMaui ElectricOther subsidiariesConsolidating
adjustments
Hawaiian Electric
Consolidated
Assets      
Property, plant and equipment
Utility property, plant and equipment      
Land$42,737 5,606 3,594 — — $51,937 
Plant and equipment5,097,033 1,390,361 1,248,589 — — 7,735,983 
Less accumulated depreciation(1,757,096)(619,991)(563,430)— — (2,940,517)
Construction in progress159,854 17,129 27,586 — — 204,569 
Utility property, plant and equipment, net3,542,528 793,105 716,339 — — 5,051,972 
Nonutility property, plant and equipment, less accumulated depreciation
5,302 115 1,532 — — 6,949 
Total property, plant and equipment, net3,547,830 793,220 717,871 — — 5,058,921 
Investment in wholly-owned subsidiaries, at equity
676,237 — — — (676,237)[2]— 
Current assets       
Cash and cash equivalents23,344 5,326 23,422 77 —  52,169 
Restricted cash3,089 — — — — 3,089 
Advances to affiliates1,000 — — — (1,000)[1]— 
Customer accounts receivable, net
135,949 28,469 22,441 — —  186,859 
Accrued unbilled revenues, net92,469 19,529 17,157 — —  129,155 
Other accounts receivable, net18,624 3,347 3,031 — (17,735)[1]7,267 
Fuel oil stock, at average cost71,184 12,814 20,080 — — 104,078 
Materials and supplies, at average cost
42,006 9,727 20,144 — — 71,877 
Prepayments and other32,140 6,052 7,114 — 725 [1]46,031 
Regulatory assets58,695 3,051 4,918 — — 66,664 
Total current assets478,500 88,315 118,307 77 (18,010)667,189 
Other long-term assets      
Operating lease right-of-use assets78,710 22,442 318 — — 101,470 
Regulatory assets337,903 81,645 79,331 — — 498,879 
Other130,546 17,124 18,510 — (1,014)[1]165,166 
Total other long-term assets547,159 121,211 98,159 — (1,014)765,515 
Total assets
$5,249,726 1,002,746 934,337 77 (695,261)$6,491,625 
Capitalization and liabilities      
Capitalization      
Common stock equity$2,261,899 332,900 343,260 77 (676,237)[2]$2,261,899 
Cumulative preferred stock–not subject to mandatory redemption
22,293 7,000 5,000 — —  34,293 
Long-term debt, net1,136,620 234,390 253,417 — —  1,624,427 
Total capitalization3,420,812 574,290 601,677 77 (676,237)3,920,619 
Current liabilities       
Current portion of operating lease liabilities45,955 3,378 35 — — 49,368 
Current portion of long-term debt, net39,981 11,994 — — —  51,975 
Short-term borrowings-affiliate— 1,000 — — (1,000)[1]— 
Accounts payable111,024 26,139 22,844 — —  160,007 
Interest and preferred dividends payable
12,442 2,617 2,269 — (3)[1]17,325 
Taxes accrued, including revenue taxes143,723 33,153 30,679 — 725 [1]208,280 
Regulatory liabilities22,240 3,247 4,273 — — 29,760 
Other56,752 14,158 18,540 — (17,881)[1]71,569 
Total current liabilities432,117 95,686 78,640 — (18,159)588,284 
Deferred credits and other liabilities      
Operating lease liabilities46,426 19,063 291 — — 65,780 
Deferred income taxes291,027 53,298 64,309 — — 408,634 
Regulatory liabilities695,152 179,267 92,589 — — 967,008 
Unamortized tax credits76,201 14,212 13,532 — —  103,945 
Defined benefit pension and other postretirement benefit plans liability
220,480 48,900 53,257 — (857)[1]321,780 
Other67,511 18,030 30,042 — (8)115,575 
Total deferred credits and other liabilities
1,396,797 332,770 254,020 — (865) 1,982,722 
Total capitalization and liabilities$5,249,726 1,002,746 934,337 77 (695,261)$6,491,625 
Consolidating balance sheet
December 31, 2020
(in thousands)Hawaiian ElectricHawaii Electric LightMaui ElectricOther subsidiariesConsolidating
adjustments
Hawaiian Electric
Consolidated
Assets       
Property, plant and equipment
Utility property, plant and equipment       
Land$42,411 5,606 3,594 — — $51,611 
Plant and equipment4,960,470 1,352,885 1,195,988 — — 7,509,343 
Less accumulated depreciation(1,677,256)(597,606)(544,217)— — (2,819,079)
Construction in progress143,616 13,043 31,683 — — 188,342 
Utility property, plant and equipment, net3,469,241 773,928 687,048 — — 4,930,217 
Nonutility property, plant and equipment, less accumulated depreciation
5,306 115 1,532 — — 6,953 
Total property, plant and equipment, net3,474,547 774,043 688,580 — — 4,937,170 
Investment in wholly-owned subsidiaries, at equity
626,890 — — — (626,890)[2]— 
Current assets       
Cash and cash equivalents42,205 3,046 2,032 77 —  47,360 
Restricted cash15,966 — — — — 15,966 
Advances to affiliates26,700 — — — (26,700)[1]— 
Customer accounts receivable, net
102,736 23,989 21,107 — —  147,832 
Accrued unbilled revenues, net73,628 13,631 13,777 — —  101,036 
Other accounts receivable, net17,984 3,028 2,856 — (16,195)[1]7,673 
Fuel oil stock, at average cost38,777 8,471 10,990 — — 58,238 
Materials and supplies, at average cost
38,786 9,896 18,662 — — 67,344 
Prepayments and other34,306 5,197 4,580 — — 44,083 
Regulatory assets22,095 1,954 6,386 — — 30,435 
Total current assets413,183 69,212 80,390 77 (42,895)519,967 
Other long-term assets      
Operating lease right-of-use assets125,858 1,443 353 — — 127,654 
Regulatory assets513,192 114,461 108,620 — — 736,273 
Other98,307 17,992 20,010 — — 136,309 
Total other long-term assets737,357 133,896 128,983 — — 1,000,236 
Total assets
$5,251,977 977,151 897,953 77 (669,785)$6,457,373 
Capitalization and liabilities      
Capitalization      
Common stock equity$2,141,918 317,451 309,363 77 (626,891)[2]$2,141,918 
Cumulative preferred stock–not subject to mandatory redemption
22,293 7,000 5,000 — —  34,293 
Long-term debt, net1,116,426 216,447 228,429 — —  1,561,302 
Total capitalization3,280,637 540,898 542,792 77 (626,891)3,737,513 
Current liabilities       
Current portion of operating lease liabilities64,599 98 33 — — 64,730 
Short-term borrowings-non-affiliate49,979 — — — — 49,979 
Short-term borrowings-affiliate— 18,800 7,900 — (26,700)[1]— 
Accounts payable97,102 19,570 17,177 — —  133,849 
Interest and preferred dividends payable
14,480 3,138 2,790 — (58)[1]20,350 
Taxes accrued, including revenue taxes135,018 29,869 27,637 — — 192,524 
Regulatory liabilities20,224 8,785 8,292 — — 37,301 
Other57,926 13,851 18,621 — (16,136)[1]74,262 
Total current liabilities439,328 94,111 82,450 — (42,894)572,995 
Deferred credits and other liabilities      
Operating lease liabilities67,824 1,344 326 — — 69,494 
Deferred income taxes282,685 54,108 61,005 — — 397,798 
Regulatory liabilities656,270 173,938 92,277 — — 922,485 
Unamortized tax credits82,563 15,363 13,989 — — 111,915 
Defined benefit pension and other postretirement benefit plans liability
373,112 77,679 79,741 — — 530,532 
Other69,558 19,710 25,373 — — 114,641 
Total deferred credits and other liabilities
1,532,012 342,142 272,711 — — 2,146,865 
Total capitalization and liabilities$5,251,977 977,151 897,953 77 (669,785)$6,457,373 
Balance Sheets Data
December 3120212020
(in thousands)  
Assets  
Cash and due from banks$100,051 $178,422 
Interest-bearing deposits151,189 114,304 
Cash and cash equivalents251,240 292,726 
Investment securities
Available-for-sale, at fair value2,574,618 1,970,417 
Held-to-maturity, at amortized cost (fair value of $510,474 and $229,963 at December 31, 2021 and 2020, respectively)
522,270 226,947 
Stock in Federal Home Loan Bank, at cost10,000 8,680 
Loans held for investment5,211,114 5,333,843 
Allowance for credit losses(71,130)(101,201)
Net loans5,139,984 5,232,642 
Loans held for sale, at lower of cost or fair value10,404 28,275 
Other590,897 554,656 
Goodwill82,190 82,190 
Total assets$9,181,603 $8,396,533 
Liabilities and shareholder’s equity  
Deposit liabilities–noninterest-bearing$2,976,632 $2,598,500 
Deposit liabilities–interest-bearing5,195,580 4,788,457 
Other borrowings88,305 89,670 
Other193,268 183,731 
Total liabilities8,453,785 7,660,358 
Commitments and contingencies
Common stock
Additional paid in capital353,895 351,758 
Retained earnings411,704 369,470 
Accumulated other comprehensive income (loss), net of taxes
     Net unrealized gains (losses) on securities$(32,037)$19,986 
     Retirement benefit plans(5,745)(37,782)(5,040)14,946 
Total shareholder’s equity727,818 736,175 
Total liabilities and shareholder’s equity$9,181,603 $8,396,533 
December 3120212020
(in thousands)  
Other assets  
Bank-owned life insurance$177,566 $163,265 
Premises and equipment, net202,299 206,134 
Accrued interest receivable20,854 24,616 
Mortgage servicing rights9,950 10,020 
Low-income housing investments110,989 83,435 
Other69,239 67,186 
 $590,897 $554,656 
Other liabilities  
Accrued expenses$87,905 $62,694 
Federal and state income taxes payable— 6,582 
Cashier’s checks33,675 38,011 
Advance payments by borrowers9,994 10,207 
Other61,694 66,237 
 $193,268 $183,731 
Schedule of the book value and aggregate fair value by major security type The major components of investment securities were as follows:
  Gross unrealized losses
 Gross unrealized
gains
Gross unrealized
losses
Estimated fair valueLess than 12 months12 months or longer
(dollars in thousands)Amortized
cost
Number of issuesFair valueAmountNumber of issuesFair valueAmount
December 31, 2021
Available-for-sale        
U.S. Treasury and federal agency obligations
$89,714 $803 $(427)$90,090 4$44,827 $(427)$— $— 
Mortgage-backed securities*2,482,618 6,511 (51,206)2,437,923 1201,845,243 (38,321)18271,012 (12,885)
Corporate bonds
30,625 655 (102)31,178 112,780 (102)— — 
Mortgage revenue bonds
15,427 — — 15,427 — — — — 
$2,618,384 $7,969 $(51,735)$2,574,618 125$1,902,850 $(38,850)18$271,012 $(12,885)
Held-to-maturity
US Treasury and Federal agency obligations$59,871 $168 $(170)$59,869 2$39,594 $(170)$— $— 
Mortgage-backed securities*462,399 1,480 (13,274)450,605 22290,883 (7,665)7106,483 (5,609)
$522,270 $1,648 $(13,444)$510,474 24$330,477 $(7,835)7$106,483 $(5,609)
December 31, 2020
Available-for-sale        
U.S. Treasury and federal agency obligations
$60,260 $2,062 $— $62,322 $— $— $— $— 
Mortgage-backed securities*1,825,893 26,817 (3,151)1,849,559 22373,924 (3,151)— — 
Corporate bonds
29,776 1,575 — 31,351 — — — — 
Mortgage revenue bonds27,185 — — 27,185 — — — — 
 $1,943,114 $30,454 $(3,151)$1,970,417 22$373,924 $(3,151)$— $— 
Held-to-maturity
Mortgage-backed securities*$226,947 $3,846 $(830)$229,963 7$114,152 $(830)$— $— 
$226,947 $3,846 $(830)$229,963 7$114,152 $(830)$— $— 
* Issued or guaranteed by U.S. Government agencies or sponsored agencies
Schedule of contractual maturities of available-for-sale securities
The contractual maturities of investment securities were as follows:
 AmortizedFair
December 31, 2021Costvalue
(in thousands)
Available-for-sale
Due in one year or less$15,055 $15,298 
Due after one year through five years62,461 63,256 
Due after five years through ten years58,250 58,141 
Due after ten years— — 
 135,766 136,695 
Mortgage-backed securities — issued or guaranteed by U.S. Government agencies or sponsored agencies
2,482,618 2,437,923 
Total available-for-sale securities$2,618,384 $2,574,618 
Held-to-maturity
Due in one year or less$— $— 
Due after one year through five years— — 
Due after five years through ten years59,871 59,869 
Due after ten years— — 
59,871 59,869 
Mortgage-backed securities — issued or guaranteed by U.S. Government agencies or sponsored agencies
462,399 450,605 
Total held-to-maturity securities$522,270 $510,474 
Schedule of proceeds, gains and losses from sales of available for sale investment securities
The proceeds, gross gains and losses from sales of available-for-sale securities were as follows:
Years ended December 31202120202019
(in thousands)
Proceeds $197,354 $169,157 $19,810 
Gross gains 975 9,275 653 
Gross losses(447)— — 
Schedule of interest income from available for sale investment securities
Interest income from taxable and non-taxable investment securities were as follows:
Years ended December 31202120202019
(in thousands)
Taxable $42,534 $29,760 $31,848 
Non-taxable930 769 1,074 
$43,464 $30,529 $32,922 
Schedule of loans receivable The components of loans were summarized as follows:
December 3120212020
(in thousands)  
Real estate:  
Residential 1-4 family$2,299,212 $2,144,239 
Commercial real estate1,056,982 983,865 
Home equity line of credit835,663 963,578 
Residential land19,859 15,617 
Commercial construction91,080 121,424 
Residential construction11,138 11,022 
Total real estate4,313,934 4,239,745 
Commercial793,304 936,748 
Consumer113,966 168,733 
Total loans5,221,204 5,345,226 
Less: Deferred fees and discounts(10,090)(11,383)
Allowance for credit losses(71,130)(101,201)
Total loans, net$5,139,984 $5,232,642 
Schedule of allowance for loan losses
The allowance for credit losses (balances and changes) and financing receivables by portfolio segment were as follows:
(in thousands)Residential 1-4 familyCommercial
real estate
Home equity
line of credit
Residential landCommercial constructionResidential constructionCommercialConsumerTotal
December 31, 2021        
Allowance for credit losses:        
Beginning balance$4,600 $35,607 $6,813 $609 $4,149 $11 $25,462 $23,950 $101,201 
Charge-offs(67)— (45)— — — (1,561)(8,027)(9,700)
Recoveries92 — 113 61 — — 1,468 4,320 6,054 
Net (charge-offs) recoveries25 — 68 61 — — (93)(3,707)(3,646)
Provision1,920 (10,911)(1,224)(24)(1,963)(9,571)(4,659)(26,425)
Ending balance$6,545 $24,696 $5,657 $646 $2,186 $18 $15,798 $15,584 $71,130 
Average loans outstanding$2,155,322 $1,046,276 $885,759 $18,227 $111,711 $11,361 $856,226 $135,609 $5,220,491 
Net charge-offs (recoveries) to average loans— %— %(0.01 %)(0.33 %)— %— %0.01 %2.73 %0.07 %
December 31, 2020        
Allowance for credit losses:        
Beginning balance, prior to adoption of ASU No. 2016-13$2,380 $15,053 $6,922 $449 $2,097 $$10,245 $16,206 $53,355 
Impact of adopting ASU No. 2016-132,150 208 (541)(64)289 14 922 16,463 19,441 
Charge-offs(7)— (77)(351)— — (5,819)(19,900)(26,154)
Recoveries394 — 63 38 — — 872 3,381 4,748 
Net (charge-offs) recoveries387 — (14)(313)— — (4,947)(16,519)(21,406)
Provision(317)20,346 446 537 1,763 (6)19,242 7,800 49,811 
Ending balance$4,600 $35,607 $6,813 $609 $4,149 $11 $25,462 $23,950 $101,201 
Average loans outstanding$2,148,848 $861,096 $1,060,444 $13,799 $93,740 $10,703 $935,663 $215,994 $5,340,287 
Net charge-offs (recoveries) to average loans(0.02)%— %— %2.27 %— %— %0.53 %7.65 %0.40 %
December 31, 2019
Allowance for credit losses:
Beginning balance$1,976 $14,505 $6,371 $479 $2,790 $$9,225 $16,769 $52,119 
Charge-offs(26)— (144)(4)— — (6,811)(21,677)(28,662)
Recoveries854 — 17 229 — — 2,351 2,967 6,418 
Net (charge-offs) recoveries828 — (127)225 — — (4,460)(18,710)(22,244)
Provision(424)548 678 (255)(693)(1)5,480 18,147 23,480 
Ending balance$2,380 $15,053 $6,922 $449 $2,097 $$10,245 $16,206 $53,355 
Average loans outstanding$2,164,759 $781,531 $1,043,479 $14,065 $81,937 $10,513 $620,206 $270,340 $4,986,830 
Net charge-offs (recoveries) to average loans(0.04)%— %0.01 %(1.60 %)— %— %0.72 %6.92 %0.45 %
Ending balance: individually evaluated for impairment$898 $$322 $— $— $— $1,015 $454 $2,691 
Ending balance: collectively evaluated for impairment$1,482 $15,051 $6,600 $449 $2,097 $$9,230 $15,752 $50,664 
Financing Receivables:
Ending balance$2,178,135 $824,830 $1,092,125 $14,704 $70,605 $11,670 $670,674 $257,921 $5,120,664 
Ending balance: individually evaluated for impairment$15,600 $1,048 $12,073 $3,091 $— $— $8,418 $507 $40,737 
Ending balance: collectively evaluated for impairment$2,162,535 $823,782 $1,080,052 $11,613 $70,605 $11,670 $662,256 $257,414 $5,079,927 
Schedule of allowance for loan commitments The allowance for loan commitments by portfolio segment were as follows:
(in thousands)Home equity
 line of credit
Commercial constructionCommercial loansTotal
Year ended December 31, 2021
Allowance for loan commitments:
Beginning balance$300 $3,000 $1,000 $4,300 
Provision100 700 (200)600 
Ending balance$400 $3,700 $800 $4,900 
Year ended December 31, 2020
Allowance for loan commitments:
Beginning balance, prior to adoption of ASU No. 2016-13$392 $931 $418 $1,741 
Impact of adopting ASU No. 2016-13(92)1,745 (94)1,559 
Provision— 324 676 1,000 
Ending balance$300 $3,000 $1,000 $4,300 
Schedule of credit risk profile by internally assigned grade for loans The credit risk profile by vintage date based on payment activity or internally assigned grade for loans was as follows:
Term Loans by Origination YearRevolving Loans
(in thousands)20212020201920182017PriorRevolving loansConverted to term loansTotal
December 31, 2021
Residential 1-4 family
Current$791,758 $461,683 $133,345 $64,421 $124,994 $712,452 $— $— $2,288,653 
30-59 days past due— — — 809 — 2,210 — — 3,019 
60-89 days past due— — — — — 1,468 — — 1,468 
Greater than 89 days past due— — 2,987 — — 3,085 — — 6,072 
791,758 461,683 136,332 65,230 124,994 719,215 — — 2,299,212 
Home equity line of credit
Current— — — — — — 794,518 39,116 833,634 
30-59 days past due— — — — — — 296 313 609 
60-89 days past due— — — — — — 16 70 86 
Greater than 89 days past due— — — — — — 838 496 1,334 
— — — — — — 795,668 39,995 835,663 
Residential land
Current10,572 6,794 1,116 532 267 181 — — 19,462 
30-59 days past due— — — — — — — — — 
60-89 days past due— — — — — — — — — 
Greater than 89 days past due— — — — — 397 — — 397 
10,572 6,794 1,116 532 267 578 — — 19,859 
Residential construction
Current7,856 3,019 — — 263 — — — 11,138 
30-59 days past due— — — — — — — — — 
60-89 days past due— — — — — — — — — 
Greater than 89 days past due— — — — — — — — — 
7,856 3,019 — — 263 — — — 11,138 
Consumer
Current37,563 15,488 29,383 10,897 302 238 12,740 4,157 110,768 
30-59 days past due202 181 517 234 15 — 156 70 1,375 
60-89 days past due59 127 392 183 — 106 882 
Greater than 89 days past due14 93 387 192 27 — 141 87 941 
37,838 15,889 30,679 11,506 352 238 13,044 4,420 113,966 
Commercial real estate
Pass173,794 275,242 49,317 56,490 33,581 259,583 11,602 — 859,609 
Special Mention19,600 3,529 42,935 30,870 20,788 32,824 — — 150,546 
Substandard— 684 13,936 1,859 1,805 28,543 — — 46,827 
Doubtful— — — — — — — — — 
193,394 279,455 106,188 89,219 56,174 320,950 11,602 — 1,056,982 
Commercial construction
Pass17,140 43,261 — 11,342 — — 19,337 — 91,080 
Special Mention— — — — — — — — — 
Substandard— — — — — — — — — 
Doubtful— — — — — — — — — 
17,140 43,261 — 11,342 — — 19,337 — 91,080 
Commercial
Pass266,087 96,963 79,329 56,497 31,019 66,570 96,673 15,510 708,648 
Special Mention40 27,336 10,071 202 439 8,966 15,303 18 62,375 
Substandard427 184 3,737 1,777 4,457 2,961 7,083 1,655 22,281 
Doubtful— — — — — — — — — 
266,554 124,483 93,137 58,476 35,915 78,497 119,059 17,183 793,304 
Total loans$1,325,112 $934,584 $367,452 $236,305 $217,965 $1,119,478 $958,710 $61,598 $5,221,204 
Term Loans by Origination YearRevolving Loans
(in thousands)20202019201820172016PriorRevolving loansConverted to term loansTotal
December 31, 2020
Residential 1-4 family
Current$567,282 $218,988 $111,243 $203,916 $184,888 $849,788 $— $— $2,136,105 
30-59 days past due— — — — — 2,629 — — 2,629 
60-89 days past due— 476 — — — 2,314 — — 2,790 
Greater than 89 days past due— — — 353 — 2,362 — — 2,715 
567,282 219,464 111,243 204,269 184,888 857,093 — — 2,144,239 
Home equity line of credit
Current— — — — — — 927,106 33,228 960,334 
30-59 days past due— — — — — — 552 298 850 
60-89 days past due— — — — — — 267 75 342 
Greater than 89 days past due— — — — — — 1,463 589 2,052 
— — — — — — 929,388 34,190 963,578 
Residential land
Current8,357 3,427 1,598 939 22 272 — — 14,615 
30-59 days past due— — — — — 702 — — 702 
60-89 days past due— — — — — — — — — 
Greater than 89 days past due— — — — — 300 — — 300 
8,357 3,427 1,598 939 22 1,274 — — 15,617 
Residential construction
Current6,919 3,093 385 625 — — — — 11,022 
30-59 days past due— — — — — — — — — 
60-89 days past due— — — — — — — — — 
Greater than 89 days past due— — — — — — — — — 
6,919 3,093 385 625 — — — — 11,022 
Consumer
Current28,818 67,159 37,072 7,207 293 348 18,351 3,758 163,006 
30-59 days past due406 1,085 727 155 — 138 90 2,605 
60-89 days past due191 549 427 165 — 97 59 1,491 
Greater than 89 days past due131 532 409 119 — 262 171 1,631 
29,546 69,325 38,635 7,646 307 348 18,848 4,078 168,733 
Commercial real estate
Pass270,603 63,301 62,168 28,432 55,089 155,654 11,000 — 646,247 
Special Mention10,261 36,405 57,952 33,763 68,287 48,094 — — 254,762 
Substandard— 14,720 4,181 1,892 4,423 57,640 — — 82,856 
Doubtful— — — — — — — — — 
280,864 114,426 124,301 64,087 127,799 261,388 11,000 — 983,865 
Commercial construction
Pass14,480 31,965 26,990 — 5,562 — 22,517 — 101,514 
Special Mention1,910 — — 18,000 — — — — 19,910 
Substandard— — — — — — — — — 
Doubtful— — — — — — — — — 
16,390 31,965 26,990 18,000 5,562 — 22,517 — 121,424 
Commercial
Pass392,088 117,791 75,533 29,211 12,520 35,770 74,520 11,004 748,437 
Special Mention37,836 23,087 1,920 6,990 30,264 13,250 31,362 11,218 155,927 
Substandard304 7,785 2,043 4,017 7,542 3,113 5,265 1,928 31,997 
Doubtful— — — — — — 387 — 387 
430,228 148,663 79,496 40,218 50,326 52,133 111,534 24,150 936,748 
Total loans$1,339,586 $590,363 $382,648 $335,784 $368,904 $1,172,236 $1,093,287 $62,418 $5,345,226 
Schedule of credit risk profile based on payment activity for loans
The credit risk profile based on payment activity for loans was as follows:
(in thousands)30-59
days
past due
60-89
days
past due
Greater
than
90 days
Total
past due
CurrentTotal
financing
receivables
Recorded
investment>
90 days and
accruing
December 31, 2021       
Real estate:       
Residential 1-4 family$3,019 $1,468 $6,072 $10,559 $2,288,653 $2,299,212 $— 
Commercial real estate— — — — 1,056,982 1,056,982 — 
Home equity line of credit609 86 1,334 2,029 833,634 835,663 — 
Residential land— — 397 397 19,462 19,859 — 
Commercial construction— — — — 91,080 91,080 — 
Residential construction— — — — 11,138 11,138 — 
Commercial700 313 48 1,061 792,243 793,304 — 
Consumer1,375 882 941 3,198 110,768 113,966 — 
Total loans$5,703 $2,749 $8,792 $17,244 $5,203,960 $5,221,204 $— 
December 31, 2020       
Real estate:       
Residential 1-4 family$2,629 $2,790 $2,715 $8,134 $2,136,105 $2,144,239 $— 
Commercial real estate— 488 — 488 983,377 983,865 — 
Home equity line of credit850 342 2,052 3,244 960,334 963,578 — 
Residential land702 — 300 1,002 14,615 15,617 — 
Commercial construction— — — — 121,424 121,424 — 
Residential construction— — — — 11,022 11,022 — 
Commercial608 300 132 1,040 935,708 936,748 — 
Consumer2,605 1,491 1,631 5,727 163,006 168,733 — 
Total loans$7,394 $5,411 $6,830 $19,635 $5,325,591 $5,345,226 $— 
Schedule of credit risk profile based on nonaccrual loans, accruing loans 90 days or more past due
The credit risk profile based on nonaccrual loans were as follows:
December 31, 2021December 31, 2020
(in thousands)With a Related
ACL
Without a
Related ACL
TotalWith a Related
ACL
Without a
Related ACL
Total
Real estate:  
Residential 1-4 family$16,045 $3,703 $19,748 $8,991 $2,835 $11,826 
Commercial real estate14,104 1,221 15,325 15,847 2,875 18,722 
Home equity line of credit4,227 1,294 5,521 5,791 1,567 7,358 
Residential land97 300 397 108 300 408 
Commercial construction— — — — — — 
Residential construction— — — — — — 
Commercial1,446 692 2,138 1,819 3,328 5,147 
Consumer1,845 — 1,845 3,935 — 3,935 
Total $37,764 $7,210 $44,974 $36,491 $10,905 $47,396 
The credit risk profile based on loans whose terms have been modified and accruing interest were as follows:
(in thousands)December 31, 2021December 31, 2020
Real estate: 
Residential 1-4 family$6,949 $7,932 
Commercial real estate3,055 3,281 
Home equity line of credit6,021 8,148 
Residential land980 1,555 
Commercial construction— — 
Residential construction— — 
Commercial7,860 6,108 
Consumer52 54 
Total troubled debt restructured loans accruing interest$24,917 $27,078 
Schedule of loan modifications
Loan modifications that occurred during 2021, 2020, and 2019 were as follows:
(dollars in thousands)Number of contracts
Outstanding recorded 
investment
 (as of period end)1
Related allowance
(as of period end)
Year ended December 31, 2021
Real estate:   
Residential 1-4 family14 $8,379 $442 
Commercial real estate— — — 
Home equity line of credit— — — 
Residential land799 38 
Commercial construction— — — 
Residential construction— — — 
Commercial2,931 205 
Consumer— — — 
 24 $12,109 $685 
Year ended December 31, 2020
Real estate:
Residential 1-4 family$144 $
Commercial real estate20,714 4,439 
Home equity line of credit85 11 
Residential land668 54 
Commercial construction— — — 
Residential construction— — — 
Commercial54 5,380 869 
Consumer— — — 
68 $26,991 $5,379 
Year ended December 31, 2019
  Real estate:
Residential 1-4 family11 $1,770 $190 
Commercial real estate— — — 
Home equity line of credit442 73 
Residential land1,086 — 
Commercial construction— — — 
Residential construction— — — 
Commercial5,523 417 
Consumer— — — 
25 $8,821 $680 
1     The period end balances reflect all paydowns and charge-offs since the modification period. TDRs fully paid off, charged-off, or foreclosed upon by period end are not included.
Schedule of loans modified in TDRS that experienced a payment default of 90 days or more, and for which payment default occurred within one year of the modification
Loans modified in TDRs that experienced a payment default of 90 days or more in 2021, 2020, and 2019 and for which the payment default occurred within one year of the modification, were as follows:
Years ended December 31202120202019
(dollars in thousands)Number of
 contracts
Recorded
investment
Number of
 contracts
Recorded
investment
Number of
 contracts
Recorded
 investment
Troubled debt restructurings that subsequently defaulted
   
Real estate:    
Residential 1-4 family$474 — $— — $— 
Commercial real estate— — — — — — 
Home equity line of credit— — — — — — 
Residential land— — — — — — 
Commercial construction— — — — — — 
Residential construction— — — — — — 
Commercial— — — — 
Consumer— — — — — — 
 $483 — $— — $— 
Schedule of collateral-dependent loans and carrying amount and the total unpaid principal balance of impaired loans
Loans considered collateral-dependent were as follows:
December 31, 2021December 31, 2020
Amortized costCollateral typeAmortized costCollateral type
(in thousands)
Real estate:
   Residential 1-4 family$3,493  Residential real estate property $2,541 Residential real estate property
   Commercial real estate1,221  Commercial real estate property2,875 Commercial real estate property
   Home equity line of credit1,294  Residential real estate property 1,567 Residential real estate property
 Residential land300  Residential real estate property300 Residential real estate property
     Total real estate6,308 7,283 
Commercial692  Business assets934 Business assets
     Total $7,000 $8,217 
The total carrying amount and the total unpaid principal balance of impaired loans and ASB’s average recorded investment of, and interest income recognized from, impaired loans were as follows:
December 3120192019
(in thousands)Recorded
investment
Unpaid
principal
balance
Related
allowance
Average
recorded
investment
Interest
income
recognized*
With no related allowance recorded  
Real estate:
Residential 1-4 family$6,817 $7,207 $— $8,169 $907 
Commercial real estate195 200 — 16 — 
Home equity line of credit1,984 2,135 — 2,020 84 
Residential land3,091 3,294 — 2,662 129 
Commercial construction— — — — — 
Residential construction— — — — — 
Commercial1,948 2,285 — 4,534 276 
Consumer— 21 
 14,037 15,123 — 17,422 1,400 
With an allowance recorded
Real estate:
Residential 1-4 family8,783 8,835 898 8,390 359 
Commercial real estate853 853 886 37 
Home equity line of credit10,089 10,099 322 11,319 567 
Residential land— — — 27 — 
Commercial construction— — — — — 
Residential construction— — — — — 
Commercial6,470 6,470 1,015 6,990 132 
Consumer505 505 454 360 24 
 26,700 26,762 2,691 27,972 1,119 
Total
Real estate:
Residential 1-4 family15,600 16,042 898 16,559 1,266 
Commercial real estate1,048 1,053 902 37 
Home equity line of credit12,073 12,234 322 13,339 651 
Residential land3,091 3,294 — 2,689 129 
Commercial construction— — — — — 
Residential construction— — — — — 
Commercial8,418 8,755 1,015 11,524 408 
Consumer507 507 454 381 28 
$40,737 $41,885 $2,691 $45,394 $2,519 
* Since loan was classified as impaired.
Schedule of amortized intangible assets
Changes in the carrying value of MSRs were as follows:
(in thousands)
Gross
carrying amount1
Accumulated amortization1
Valuation allowanceNet
carrying amount
December 31, 2021$18,674 $(8,724)$— $9,950 
December 31, 2020$22,950 $(12,670)$(260)$10,020 
1 Reflects impact of loans paid in full.

Changes related to MSRs were as follows:
(in thousands)202120202019
Mortgage servicing rights
Balance, January 1$10,280 $9,101 $8,062 
Amount capitalized3,404 5,096 2,987 
Amortization(3,734)(3,917)(1,948)
Sale of mortgage servicing rights— — — 
Other-than-temporary impairment— — — 
Carrying amount before valuation allowance, December 319,950 10,280 9,101 
Valuation allowance for mortgage servicing rights
Balance, January 1260 — — 
Provision(260)260 — 
Other-than-temporary impairment— — — 
Balance, December 31— 260 — 
Net carrying value of mortgage servicing rights$9,950 $10,020 $9,101 
Schedule of key assumptions used in estimating fair value
Key assumptions used in estimating the fair value of ASB’s MSRs used in the impairment analysis were as follows:
December 3120212020
(dollars in thousands)
Unpaid principal balance$1,481,899 $1,450,312 
Weighted average note rate3.38 %3.68 %
Weighted average discount rate9.25 %9.25 %
Weighted average prepayment speed9.77 %17.70 %
The following table presents quantitative information about Level 3 fair value measurements for financial instruments measured at fair value on a nonrecurring basis:
Significant unobservable
 input value (1)
(dollars in thousands)Fair valueValuation techniqueSignificant unobservable inputRangeWeighted
Average
December 31, 2020
Commercial loan$387 Fair value of collateralAppraised value less selling costN/A (2)N/A (2)
Mortgage servicing rights$3,001 Discounted cash flowPrepayment speed
15%-22%
22%
Discount rate9.3%
(1)    Represents percent of outstanding principal balance.
(2) N/A - Not applicable. There is one asset in each fair value measurement type.
Schedule of sensitivity analysis of fair value of MSR to hypothetical adverse changes
The sensitivity analysis of fair value of MSRs to hypothetical adverse changes of 25 and 50 basis points in certain key assumptions was as follows:
December 3120212020
(in thousands)
Prepayment rate:
25 basis points adverse rate change$(714)$(738)
50 basis points adverse rate change(1,608)(1,445)
Discount rate:
25 basis points adverse rate change(129)(68)
50 basis points adverse rate change(256)(135)
Schedule of deposit liabilities The summarized components of deposit liabilities were as follows:
December 3120212020
(dollars in thousands)Weighted-average stated rateAmountWeighted-average stated rateAmount 
Savings0.03 %$3,234,646 0.03 %$2,873,727 
Checking  
Interest-bearing0.02 1,344,049 0.02 1,196,675 
Noninterest-bearing— 1,472,727 — 1,329,264 
Commercial checking— 1,503,905 — 1,269,236 
Money market0.06 192,909 0.09 169,225 
Time certificates0.67 423,976 0.99 548,830 
 0.05 %$8,172,212 0.09 %$7,386,957 
Schedule of maturities of term certificates
The approximate scheduled maturities of time certificates outstanding at December 31, 2021 were as follows:
(in thousands)
2022$275,702 
202360,049 
202447,248 
202524,278 
202613,736 
Thereafter2,963 
$423,976 
Schedule of interest expense on deposit liabilities by type
Interest expense on deposit liabilities by type of deposit was as follows:
Years ended December 31202120202019
(in thousands)
Time certificates$3,805 $7,944 $12,675 
Savings802 1,774 1,904 
Money market132 465 953 
Interest-bearing checking242 471 1,298 
 $4,981 $10,654 $16,830 
Schedule of securities sold under agreements to repurchase, which provided for repurchase of identical securities
Information concerning securities sold under agreements to repurchase, which provided for the repurchase of identical securities, was as follows:
(dollars in thousands)202120202019
Amount outstanding as of December 31$88,305 $89,670 $115,110 
Average amount outstanding during the year88,405 73,738 79,598 
Maximum amount outstanding as of any month-end129,665 100,580 115,110 
Weighted-average interest rate as of December 310.02 %0.02 %0.98 %
Weighted-average interest rate during the year0.02 %0.42 %0.96 %
Weighted-average remaining days to maturity as of December 31111
Schedule of securities sold under agreements to repurchase The following tables present information about the securities sold under agreements to repurchase, including the related collateral received from or pledged to counterparties:
(in millions)Gross amount of
recognized liabilities
Gross amount
 offset in the
 Balance Sheets
Net amount of
 liabilities presented
in the Balance Sheets
Repurchase agreements   
December 31, 2021$88 $— $88 
December 31, 202090 — 90 
 
 Gross amount not offset in the Balance Sheets
(in millions)Net amount of 
liabilities presented
in the Balance Sheets
Financial
instruments
Cash
collateral
pledged
Commercial account holders   
December 31, 2021$88 $161 $— 
December 31, 202090 92 — 
Securities sold under agreements to repurchase were summarized as follows:
December 3120212020
MaturityRepurchase liabilityWeighted-average
interest rate
Collateralized by
 mortgage-backed
securities and federal
agency obligations at fair value plus
 accrued interest
Repurchase liabilityWeighted-average
interest rate
Collateralized by
 mortgage-backed
securities and federal
agency obligations at fair value plus
 accrued interest
(dollars in thousands)   
Overnight$88,305 0.02 %$160,847 $89,670 0.02 %$92,478 
1 to 29 days— — %— — — %— 
30 to 90 days— — %— — — %— 
Over 90 days— — %— — — %— 
 $88,305 0.02 %$160,847 $89,670 0.02 %$92,478 
Schedule of actual and minimum required capital amounts and ratios
The tables below set forth actual and minimum required capital amounts and ratios:
ActualMinimum requiredRequired to be well capitalized
(dollars in thousands)CapitalRatioCapitalRatioCapitalRatio
December 31, 2021
Tier 1 leverage$714,789 7.86 %$363,630 4.00 %$454,538 5.00 %
Common equity tier 1714,789 13.29 %242,072 4.50 %349,659 6.50 %
Tier 1 capital714,789 13.29 %322,762 6.00 %430,350 8.00 %
Total capital769,836 14.31 %430,350 8.00 %537,937 10.00 %
December 31, 2020
Tier 1 leverage677,786 8.38 %323,700 4.00 %404,625 5.00 %
Schedule of notional amounts and fair value of derivatives
The notional amount and fair value of ASB’s derivative financial instruments were as follows:
December 3120212020
(in thousands)Notional amountFair valueNotional amountFair value
Interest rate lock commitments$39,377 $638 $120,980 $4,536 
Forward commitments38,000 (11)100,500 (500)
Schedule of derivative financial instruments, fair values, and balance sheet location
ASB’s derivative financial instruments, their fair values, and balance sheet location were as follows:
Derivative Financial Instruments Not Designated
as Hedging Instruments 1
December 3120212020
(in thousands)Asset derivativesLiability derivativesAsset derivativesLiability derivatives
Interest rate lock commitments$638 $— $4,536 $— 
Forward commitments— 11 — 500 
 $638 $11 $4,536 $500 
1 Asset derivatives are included in other assets and liability derivatives are included in other liabilities in the balance sheets.
Schedule of derivative financial instruments and amount and location of net gains or losses
The following table presents ASB’s derivative financial instruments and the amount and location of the net gains or losses recognized in ASB’s statements of income:
Derivative Financial Instruments Not DesignatedLocation of net gains
as Hedging Instruments (losses) recognized inYears ended December 31
(in thousands)the Statements of Income202120202019
Interest rate lock commitmentsMortgage banking income$(3,898)$4,239 $206 
Forward commitmentsMortgage banking income489 (458)
 $(3,409)$3,781 $207 
Schedule of off balance sheet arrangements
The following is a summary of outstanding off-balance sheet arrangements:
December 3120212020
(in thousands)
Unfunded commitments to extend credit: 
Home equity line of credit$1,181,496 $1,248,773 
Commercial and commercial real estate612,158 574,281 
Consumer62,090 69,168 
Residential 1-4 family44,262 57,862 
Commercial and financial standby letters of credit11,723 13,718 
Total $1,911,729 $1,963,802