XML 71 R17.htm IDEA: XBRL DOCUMENT v3.22.0.1
Consolidated Statements of Capitalization - HECO - USD ($)
$ in Thousands
Dec. 31, 2021
Dec. 31, 2020
Common stock equity    
Retained earnings $ 757,921 $ 660,398
Accumulated other comprehensive loss, net of tax benefits-retirement benefit plans (16,858) (17,887)
Total shareholders’ equity 2,390,884 2,337,502
Hawaiian Electric Company, Inc. and Subsidiaries    
Common stock equity    
Common stock of $6 2/3 par value, Authorized: 50,000,000 shares. Outstanding: shares and 17,048,783 shares at December 31, 2021 and 2020, respectively 118,376 115,515
Premium on capital stock 798,526 746,987
Retained earnings 1,348,277 1,282,335
Accumulated other comprehensive loss, net of tax benefits-retirement benefit plans (3,280) (2,919)
Total shareholders’ equity $ 2,261,899 $ 2,141,918
Shares outstanding (in shares) 1,234,657 1,234,657
Cumulative preferred stock – not subject to mandatory redemption $ 34,293 $ 34,293
Long-term debt 1,684,000 1,569,000
Less unamortized debt issuance costs 7,598 7,698
Less current portion long-term debt, net of unamortized debt issuance costs 51,975 0
Long-term debt, net 1,624,427 1,561,302
Total capitalization 3,920,619 3,737,513
Hawaiian Electric Company, Inc. and Subsidiaries | Special Purpose Revenue Bonds    
Common stock equity    
Long-term debt 542,000 542,000
Hawaiian Electric Company, Inc. and Subsidiaries | Special Purpose Revenue Bonds | 3.50%, Series 2019, due 2049    
Common stock equity    
Long-term debt 80,000 80,000
Hawaiian Electric Company, Inc. and Subsidiaries | Special Purpose Revenue Bonds | 3.20%, Refunding series 2019, due 2039    
Common stock equity    
Long-term debt 150,000 150,000
Hawaiian Electric Company, Inc. and Subsidiaries | Special Purpose Revenue Bonds | 3.10%, Refunding series 2017A, due 2026    
Common stock equity    
Long-term debt 125,000 125,000
Hawaiian Electric Company, Inc. and Subsidiaries | Special Purpose Revenue Bonds | 4.00%, Refunding series 2017B, due 2037    
Common stock equity    
Long-term debt 140,000 140,000
Hawaiian Electric Company, Inc. and Subsidiaries | Special Purpose Revenue Bonds | 3.25%, Refunding series 2015, due 2025    
Common stock equity    
Long-term debt 47,000 47,000
Hawaiian Electric Company, Inc. and Subsidiaries | Senior notes    
Common stock equity    
Long-term debt 1,142,000 1,027,000
Hawaiian Electric Company, Inc. and Subsidiaries | Senior notes | 3.96%, Series 2020A, 2020B and 2020C, due 2050    
Common stock equity    
Long-term debt 50,000 50,000
Hawaiian Electric Company, Inc. and Subsidiaries | Senior notes | 3.31%, Series 2020A and 2020B, due 2030    
Common stock equity    
Long-term debt 110,000 110,000
Hawaiian Electric Company, Inc. and Subsidiaries | Senior notes | 4.21%, Series 2019A, due 2034    
Common stock equity    
Long-term debt 50,000 50,000
Hawaiian Electric Company, Inc. and Subsidiaries | Senior notes | 4.38%, Series 2018A, due 2028    
Common stock equity    
Long-term debt 67,500 67,500
Hawaiian Electric Company, Inc. and Subsidiaries | Senior notes | 4.53%, Series 2018B, due 2033    
Common stock equity    
Long-term debt 17,500 17,500
Hawaiian Electric Company, Inc. and Subsidiaries | Senior notes | 4.72%, Series 2018C, due 2048    
Common stock equity    
Long-term debt 15,000 15,000
Hawaiian Electric Company, Inc. and Subsidiaries | Senior notes | 4.31%, Series 2017A, due 2047    
Common stock equity    
Long-term debt 50,000 50,000
Hawaiian Electric Company, Inc. and Subsidiaries | Senior notes | 4.54%, Series 2016A, due 2046    
Common stock equity    
Long-term debt 40,000 40,000
Hawaiian Electric Company, Inc. and Subsidiaries | Senior notes | 5.23%, Series 2015A, due 2045    
Common stock equity    
Long-term debt 80,000 80,000
Hawaiian Electric Company, Inc. and Subsidiaries | Senior notes | 4.45%, Series 2013A and 2013B, due 2022    
Common stock equity    
Long-term debt 52,000 52,000
Hawaiian Electric Company, Inc. and Subsidiaries | Senior notes | 4.84%, Series 2013A, 2013B and 2013C, due 2027    
Common stock equity    
Long-term debt 100,000 100,000
Hawaiian Electric Company, Inc. and Subsidiaries | Senior notes | 5.65%, Series 2013B and 2013C, due 2043    
Common stock equity    
Long-term debt 70,000 70,000
Hawaiian Electric Company, Inc. and Subsidiaries | Senior notes | 4.55%, Series 2012B and 2012C, due 2023    
Common stock equity    
Long-term debt 100,000 100,000
Hawaiian Electric Company, Inc. and Subsidiaries | Senior notes | 4.72%, Series 2012D, due 2029    
Common stock equity    
Long-term debt 35,000 35,000
Hawaiian Electric Company, Inc. and Subsidiaries | Senior notes | 5.39%, Series 2012E, due 2042    
Common stock equity    
Long-term debt 150,000 150,000
Hawaiian Electric Company, Inc. and Subsidiaries | Senior notes | 4.53%, Series 2012F, due 2032    
Common stock equity    
Long-term debt $ 40,000 $ 40,000
Hawaiian Electric Company, Inc. and Subsidiaries | Preferred Stock $20 Par Value    
Common stock equity    
Par Value (in dollars per share) $ 20 $ 20
Hawaiian Electric Company, Inc. and Subsidiaries | Preferred Stock $100 Par Value    
Common stock equity    
Par Value (in dollars per share) 100 100
Hawaiian Electric | Series C, 4.25% Preferred Stock    
Common stock equity    
Par Value (in dollars per share) $ 20 $ 20
Shares outstanding (in shares) 150,000 150,000
Cumulative preferred stock – not subject to mandatory redemption $ 3,000 $ 3,000
Hawaiian Electric | Series D, 5.00% Preferred Stock    
Common stock equity    
Par Value (in dollars per share) $ 20 $ 20
Shares outstanding (in shares) 50,000 50,000
Cumulative preferred stock – not subject to mandatory redemption $ 1,000 $ 1,000
Hawaiian Electric | Series E, 5.00% Preferred Stock    
Common stock equity    
Par Value (in dollars per share) $ 20 $ 20
Shares outstanding (in shares) 150,000 150,000
Cumulative preferred stock – not subject to mandatory redemption $ 3,000 $ 3,000
Hawaiian Electric | Series H, 5.25% Preferred Stock    
Common stock equity    
Par Value (in dollars per share) $ 20 $ 20
Shares outstanding (in shares) 250,000 250,000
Cumulative preferred stock – not subject to mandatory redemption $ 5,000 $ 5,000
Hawaiian Electric | Series I, 5.00% Preferred Stock    
Common stock equity    
Par Value (in dollars per share) $ 20 $ 20
Shares outstanding (in shares) 89,657 89,657
Cumulative preferred stock – not subject to mandatory redemption $ 1,793 $ 1,793
Hawaiian Electric | Series J, 4.75% Preferred Stock    
Common stock equity    
Par Value (in dollars per share) $ 20 $ 20
Shares outstanding (in shares) 250,000 250,000
Cumulative preferred stock – not subject to mandatory redemption $ 5,000 $ 5,000
Hawaiian Electric | Series K, 4.65% Preferred Stock    
Common stock equity    
Par Value (in dollars per share) $ 20 $ 20
Shares outstanding (in shares) 175,000 175,000
Cumulative preferred stock – not subject to mandatory redemption $ 3,500 $ 3,500
Hawaii Electric Light | Series G, 7.625% Preferred Stock    
Common stock equity    
Par Value (in dollars per share) $ 100 $ 100
Shares outstanding (in shares) 70,000 70,000
Cumulative preferred stock – not subject to mandatory redemption $ 7,000 $ 7,000
Maui Electric | Series H, 7.625% Preferred Stock    
Common stock equity    
Par Value (in dollars per share) $ 100 $ 100
Shares outstanding (in shares) 50,000 50,000
Cumulative preferred stock – not subject to mandatory redemption $ 5,000 $ 5,000